Homepage
FRESH Analysis Report
Jun 5, 2026
7 days ago · 96% complete · +3 refreshed

Boston Scientific Corporation

BSX NYSE Categories PDF
Healthcare · Medical - Devices
Marlborough, MA 01752-1234, United States IPO 1992 bostonscientific.com Updated Jun 3, 6:13pm
Price
$47.69
Market Cap
$70.9B
Employees
53,000
Beta
0.62
Avg Volume
18,153,493
CEO
Michael F. Mahoney
Business Description

Boston Scientific Corporation develops, manufactures, and markets medical devices for use in various interventional medical specialties worldwide. It operates through three segments: MedSurg, Rhythm and Neuro, and Cardiovascular. The company offers devices to diagnose and treat gastrointestinal and pulmonary conditions; devices to treat various urological and pelvic conditions; implantable cardioverter and implantable cardiac resynchronization therapy defibrillators; pacemakers and implantable cardiac resynchronization therapy pacemakers; and remote patient management systems. It also provides medical technologies to diagnose and treat rate and rhythm disorders of the heart comprising 3-D cardiac mapping and navigation solutions, ablation catheters, diagnostic catheters, mapping catheters, intracardiac ultrasound catheters, delivery sheaths, and other accessories; spinal cord stimulator systems for the management of chronic pain; indirect decompression systems; and deep brain stimulation systems. In addition, the company offers interventional cardiology products, including drug-eluting coronary stent systems used in the treatment of coronary artery disease; percutaneous coronary interventions products to treat atherosclerosis; intravascular catheter-directed ultrasound imaging catheters, fractional flow reserve devices, and systems for use in coronary arteries and heart chambers, as well as various peripheral vessels; and structural heart therapies. Further, it provides stents, balloon catheters, wires, and atherectomy systems to treat arterial diseases; thrombectomy and acoustic pulse thrombolysis systems, wires, and stents to treat venous diseases; and peripheral embolization devices, radioactive microspheres, ablation systems, cryotherapy ablation systems, and micro and drainage catheters to treat cancer. The company was incorporated in 1979 and is headquartered in Marlborough, Massachusetts.

Business History
Generated: Jun 5, 2026 12:53pm
Price Overview
Last updated: Jun 3, 2026 6:57pm (9d ago)
$47.69
+0.01 (+0.02%)
Day Range
$47.17 – $48.59
52-Week Range
$47.17 – $109.50
50-Day MA
$59.22
200-Day MA
$84.67
Volume
24,106,899.00
Analyst Price Targets
Low $55.00
Consensus $84.95
High $120.00
(122 analysts)
Share Structure
Outstanding 1,486,355,179.00
Float 1,478,391,624.00
Free Float 99.5%
High free float — 99.5% of shares trade freely, ~0.5% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 3, 2026 7:03pm (9d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 3, 2026 7:03pm (9d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 5, 2026 12:52pm
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
19.93
Stock Price: $47.69
EPS (Diluted): 1.96
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
5.82
Stock Price: $47.69
Total Equity: $24.23B
Shares: 1,494,500,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
16.88
Market Cap: $70.88B
Total Debt: $11.85B
Cash: $2.05B
EBITDA: $3.73B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$151.5B
Market Cap: $70.88B
Total Debt: $11.85B
Cash: $2.05B
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
69.0%
Gross Profit: $13.85B
Revenue: $20.07B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
19.8%
Operating Income: $3.97B
Revenue: $20.07B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
14.4%
Net Income: $2.89B
Revenue: $20.07B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
14.8%
Net Income: $2.89B
Total Equity: $24.23B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
9.9%
Operating Income: $3.97B
Tax Rate: 14.6%
Equity: $24.23B
Total Debt: $11.85B
Cash: $2.05B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.62
Current Assets: $8.79B
Current Liabilities: $5.44B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.49
Short-Term Debt: $389.00M
Long-Term Debt: $11.46B
Total Debt: $11.85B
Total Equity: $24.23B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$13.43
Revenue: $20.07B
Shares: 1,494,500,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$16.21
Total Equity: $24.23B
Shares: 1,494,500,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$2.45
Operating CF: $4.53B
CapEx: -$876.00M
Shares: 1,494,500,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $47.69
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $2.89B
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 5, 2026 12:52pm
Compares BSX against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis
Last run: Jun 5, 2026 12:57:36 pm

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for Mature Earner companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for Mature Earner companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for Mature Earner companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Mature Earner companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Mature Earner companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for Mature Earner companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 3, 2026 7:03pm (9d ago)
Metric 2021 2022 2023 2024 2025
Revenue $11.9B $12.7B $14.2B $16.7B $20.1B
Cost of Revenue $4.4B $5.0B $5.4B $6.5B $6.2B
Gross Profit $7.5B $7.7B $8.8B $10.3B $13.9B
Operating Expenses $5.5B $5.9B $6.7B $7.6B $9.9B
Operating Income $1.9B $1.8B $2.2B $2.6B $4.0B
Net Income $1.0B $698.0M $1.6B $1.9B $2.9B
EBITDA $2.5B $2.7B $3.5B $3.9B $3.7B
EPS $0.69 $0.45 $1.08 $1.26 $1.96
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 3, 2026 6:57pm (9d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $1.9B $928.0M $865.0M $414.0M $2.0B
Total Current Assets $6.3B $5.8B $6.5B $6.9B $8.8B
Total Assets $32.2B $32.5B $35.1B $39.4B $43.7B
Current Liabilities $4.3B $3.8B $4.9B $6.4B $5.4B
Long-Term Debt $8.8B $8.9B $8.6B $8.8B $11.5B
Total Liabilities $15.6B $14.9B $15.6B $17.4B $19.2B
Total Equity $16.6B $17.6B $19.3B $21.8B $24.2B
Retained Earnings -$1.4B -$750.0M $819.0M $2.7B $5.6B
Cash Flow (Annual)
Last updated: Jun 3, 2026 7:03pm (9d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $1.9B $1.5B $2.5B $3.4B $4.5B
Capital Expenditure -$554.0M -$612.0M -$800.0M -$790.0M -$876.0M
Free Cash Flow $1.3B $914.0M $1.7B $2.6B $3.7B
Acquisitions (net) -$1.4B -$1.5B -$1.8B -$4.6B -$1.6B
Debt Repayment
Dividends Paid
Stock Buybacks $0 $136.0M $0 $0 $0
Net Change in Cash $171.0M -$1.0B -$82.0M -$449.0M $1.5B
Analyst Estimates (Annual)
Last updated: Jun 3, 2026 6:57pm (9d ago)
Metric 2027 2028 2029 2030
Revenue $23.4B
$22.9B – $24.4B
$25.3B
$25.3B – $25.3B
$28.1B
$27.6B – $28.9B
$30.6B
$30.1B – $31.5B
EBITDA $5.1B
$5.0B – $5.3B
$5.5B
$5.5B – $5.5B
$6.1B
$6.0B – $6.3B
$6.7B
$6.6B – $6.9B
Net Income $5.6B
$5.5B – $5.7B
$6.3B
$5.6B – $7.0B
$7.1B
$6.9B – $7.4B
$7.8B
$7.6B – $8.1B
EPS
Growth Trends (YoY %)
Last updated: Jun 3, 2026 7:03pm (9d ago)
Metric 2022 2023 2024 2025
Revenue Growth +6.7% +12.3% +17.6% +19.9%
Gross Profit Growth +3.4% +14.5% +16.3% +34.9%
Operating Income Growth -5.1% +19.6% +20.8% +50.7%
Net Income Growth -32.9% +128.2% +16.4% +55.7%
EBITDA Growth +8.9% +26.0% +14.0% -5.2%
Insider Trading (Recent)
Last updated: Jun 3, 2026 7:02pm (9d ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-05-28 Mahoney Michael F G-Gift 386,755.00 $0.00 $0
2026-05-20 Pegus Cheryl P-Purchase 1,770.00 $56.49 $99,987
2026-05-20 LUDWIG EDWARD J P-Purchase 3,580.00 $56.68 $202,914
2026-05-20 Habiger David C P-Purchase 2,250.00 $55.92 $125,819
2026-05-19 Habiger David C P-Purchase 2,200.00 $56.95 $125,279
2026-05-07 Zane Ellen M A-Award 3,800.00 $0.00 $0
2026-05-07 WICHMANN DAVID S A-Award 3,800.00 $0.00 $0
2026-05-07 Weber Christophe Pierre A-Award 1,140.00 $0.00 $0
2026-05-07 Weber Christophe Pierre A-Award 2,660.00 $0.00 $0
2026-05-07 Weber Christophe Pierre A-Award 1,767.00 $0.00 $0
2026-05-07 Smith Cathy R A-Award 2,209.00 $0.00 $0
2026-05-07 Smith Cathy R A-Award 3,800.00 $0.00 $0
2026-05-07 Pegus Cheryl A-Award 1,281.00 $0.00 $0
2026-05-07 Pegus Cheryl A-Award 3,800.00 $0.00 $0
2026-05-07 Morano Susan E A-Award 1,281.00 $0.00 $0
2026-05-07 Morano Susan E A-Award 3,800.00 $0.00 $0
2026-05-07 Mega Jessica L A-Award 3,800.00 $0.00 $0
2026-05-07 LUDWIG EDWARD J A-Award 3,800.00 $0.00 $0
2026-05-07 Habiger David C A-Award 3,800.00 $0.00 $0
2026-05-02 O'Connor Padraig Andrew M-Exempt 1,802.00 $0.00 $0
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for BSX.
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-05 12:58:14
Reviews the pipeline's own verdicts
Verdict Modestly undervalued, not deeply — fair value ~$56 on normalized margins and decelerating growth; starter position OK below $50, but synthesis $74 target is too aggressive and ignores sequential stall plus FARAPULSE competitive normalization.

The raw numbers tell a coherent acceleration story that doesn't quite match the "fallen angel" framing. Annual revenue went $14.24B → $16.75B → $20.07B (17.6% then 19.8% YoY), gross margin expanded from 62.0% in 2023 to 69.0% in 2025, and FCF hit $3.66B on $4.53B operating cash flow. The Q1 2026 print at $5.20B revenue and a 25.7% net margin (NI $1.34B) is the standout — but that margin is roughly double the prior four quarters (12.4–15.7%) and almost certainly contains a one-time item (tax benefit, divestiture gain, or legal reversal). Strip that out and normalized Q1 NI is probably ~$800M, in line with the Q2-Q4 2025 run-rate. The models are quietly leaning on that 25.7% margin without flagging it; I wouldn't.

On valuation: at $49.71 and a $73.89B cap, BSX trades at 20.7x TTM earnings, 7.0x sales, and ~20x FCF ($73.9B / $3.66B). That is not a "fallen angel" multiple — that's a full premium med-device multiple, in line with where BSX has historically traded when growing well. The synthesis claim of $73.85 signal-adjusted fair value (+48.6%) assumes the 20% revenue growth and 770bps margin expansion persist. They won't. FARAPULSE is the single biggest driver of the EP acceleration, and Medtronic's PulseSelect plus J&J's Varipulse are now competing directly; pricing and share both normalize from here. A more defensible model: revenue grows 11-13% into 2026, op margin holds ~20%, and earnings grow ~15%. That supports a fair value in the $55-62 range, not $74. The pre-flight model's own thesis — that the market is pricing mean reversion — is probably correct pricing, not a mispricing.

The contrarian read the models underweight: where is the 55% drawdown from $109.50 coming from if fundamentals are this strong? The drawdown itself is the tell. Either (a) the $109.50 print was a momentum overshoot during the FARAPULSE launch hype and $49.71 is the rational re-rate, or (b) something in the forward guide or competitive setup spooked institutional holders that doesn't yet show in the trailing prints. Insider activity is mildly supportive — four small open-market purchases on 5/19-5/20 totaling ~9,800 shares — but these are tiny dollar amounts (~$500K combined) and dwarfed by the 386,755-share gift the same week, which is often a tax-optimized disposition disguise. Calling this "significant insider buying" is generous. Also: the balance sheet tile is missing total debt and equity, which matters because BSX has historically carried $8-10B net debt from its acquisition cadence (Axonics, Silk Road), and the EV/EBITDA of 17.5x reflects that — not cheap on an EV basis.

I dissent from the synthesis "undervalued" call and partially agree with Market Forces' "trade the cycle" framing. The fair value isn't $73.85; it's closer to $55-58 on normalized assumptions, which makes $49.71 modestly cheap but not the 48.6% gift the composite implies. The market-narrative layer correctly identifies this as "contested" but then anchors to the DCF anyway — that's having it both ways. The decelerating quarterly trend flagged in revenue confidence (5.06 → 5.07 → 5.29 → 5.20) is the most important signal in the file and contradicts the 19.9% YoY headline: sequentially, growth has essentially stalled at ~$5.1-5.3B per quarter for four quarters running. The YoY number flatters because Q1 2025 was a soft comp. If Q2 2026 prints another ~$5.2-5.3B, the YoY rate compresses to ~4-5% and the multiple compresses with it. That's the asymmetric risk nobody in the model stack is pricing.

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-05 12:58:20
Reviews the Opus findings above
Verdict I largely agree with Opus — modestly undervalued at $49.71, with a fair value closer to $55-58, not the $73.85 suggested by the composite. Normalization of growth and margins is likely.

Upon examining the raw data for Boston Scientific Corporation, several elements stand out. The company has demonstrated robust revenue growth, with annual revenues rising from $11.89 billion in 2021 to $20.07 billion in 2025, marking a consistent upward trajectory. The gross margin improvement from 62.0% in 2023 to 69.0% in 2025 signifies operational efficiency gains, potentially driven by product innovations such as FARAPULSE. However, the Q1 2026 net income margin of 25.7% is a significant outlier compared to previous quarters, suggesting a possible one-time benefit. This anomaly warrants caution when extrapolating future earnings based solely on this quarter.

Addressing Claude Opus's analysis, I agree with the assertion that the 25.7% margin likely includes non-recurring items, which should not be relied upon for future projections. Opus's skepticism about the composite valuation of $73.85 also resonates with me. The competitive landscape, particularly with new entries from Medtronic and J&J, suggests that the high growth and margin expansion seen recently may not be sustainable. I concur with Opus's valuation range of $55-62, considering the expected normalization of margins and revenue growth rates.

However, I diverge from Opus's evaluation regarding the insider activity. While Opus downplays the significance of recent insider purchases, I see these transactions, albeit small, as a positive signal of management's confidence, especially in the context of a broader market drawdown. The narrative of a 55% drawdown from $109.50 to $49.71 does indeed suggest a correction from an overhyped peak rather than an indication of undervaluation at current levels, aligning with Opus's view that the market is rationally re-rating the stock.

A careful skeptic might argue that both Opus and I are underestimating the potential for Boston Scientific to capitalize on its recent innovations and expand into new markets, which could justify a higher valuation. They might also suggest that the competitive pressures are already priced in and that the market has overreacted to short-term headwinds.

Advanced Analysis Forensic deep-dive · two lenses
Two separate reads — Company Quality (is it a great business?) and Valuation (is it mispriced?), kept deliberately apart · 2026-06-05 18:18:46
Delvantic - Cairn AI
Quality compounder — starter here, scale on weakness 7/10
Genuinely high-quality medtech compounder (+83) at a fair-to-modestly-cheap price (-15) — own it, but the fat pitch is in the low-$40s, not here.
The cruxWhether the EP/Farapulse + Watchman product cycle keeps driving the 2025 margin step-up — that's what justifies the upper-$50s deserved value and what the EPV floor of $21 says you're paying for.
Company Quality
+83
Strong
edge √Σ 146 · risk √Σ 63 · conf 8/10
Valuation / Mispricing
-15
Modestly Cheap
edge √Σ 71 · risk √Σ 86 · conf 6/10
Liquidity & RunwaySelf-Funding
DilutionStable Share Count
Earnings QualityHigh Earnings Quality
The Play — combined read across both lenses Delvantic - Cairn AI

The two lenses tell a clear story: business quality is a strong 83 (margin inflection is real, cash-backed, clean Beneish, insiders buying), but valuation only scores -15 with ~15-20% upside to a $58-59 composite — not a layup. I trust the anchored P/E and composite over the $76 DCF (that's extrapolating peak EP/Watchman margins) and I respect the $21 EPV floor as a reminder that I'm paying entirely for cycle continuation. So this isn't a table-pound; it's a 'pay fair price for a great business' situation.

My play: open a starter position here at ~$48-49, roughly 1/3 of target weight, because I don't want to miss owning a high-quality compounder with accelerating fundamentals and quiet insider buying. I add aggressively below $44 (the value lens's true attractive zone, ~25% discount), and I'd back up the truck closer to $40 if multiple compression ever hands it to me. Above $55 I stop adding and just hold. What flips me to aggressive sooner: segment disclosure confirming Farapulse/Watchman strength is broadening rather than concentrating, plus any deleveraging progress against that $9.8B net debt. What flips me to the sidelines: a single quarter of EP growth deceleration or competitive share loss to J&J/Medtronic in PFA — that removes the entire margin of safety given the EPV floor. Target full position ~2-3% of book, built in tranches.

The evidence behind each score — switch lenses
+83 Strong edge √Σ 146 · risk √Σ 63 · conf 8/10

Boston Scientific is firing on all cylinders as a business. Revenue compounded from $11.89B (2021) to $20.07B (2025) — roughly 14% CAGR with a step-function in 2025 (+19.8% YoY). More importantly, profitability is inflecting hard: gross margin jumped from ~61-63% to 69% in 2025, operating margin from 16.2% to 19.8%, net income from $1.04B to $2.89B, and FCF from $1.32B to $3.66B. This is operating leverage actually showing up, not a one-time accrual reversal — OCF/NI of 1.8x and accruals of -3.1% of assets corroborate that earnings are cash-backed.

Earnings integrity is clean (Beneish -2.59, Altman Z 3.34 safe zone, no mechanical red flags). Dilution is modest — diluted shares went from 1.43B to 1.49B over five years (~1% CAGR), and SBC at only 1.5% of revenue is low for medtech. The blemish: buybacks recapture just 11% of SBC, so per-share count drifts up rather than down, and net debt sits at -$9.8B against only $2.05B liquid cash (the legacy of acquisition-heavy growth typical of this industry).

Insider behavior is a positive tell: four open-market purchases ($554K) across multiple directors (Habiger, Ludwig, Pegus) in May 2026 with zero open-market sales — uncommon at a large-cap medtech and a credible signal of conviction. CEO Mahoney's 386.8K-share gift is a charitable/estate move, not a sale.

Strengths 5
m85
Margin inflection is real and cash-backed
GM expanded from 61.3% (2024) to 69% (2025) and OpM from 15.7% to 19.8% while FCF nearly matched the NI jump ($2.65B→$3.66B FCF vs. $1.85B→$2.89B NI). OCF/NI of 1.8x rules out an accrual-driven illusion.
m75
Clean earnings quality across all mechanical tests
Beneish M of -2.59 (well below manipulation threshold), Altman Z of 3.34 (safe), accruals at -3.1% of assets (conservative). Nothing in the numbers suggests engineered earnings.
m70
Durable revenue compounding accelerating, not decaying
Revenue CAGR 2021-2025 ~14% with the most recent year posting the largest absolute and percentage gain (+$3.3B, +19.8%). Mature businesses rarely accelerate — implies real share gain or product cycle strength (likely Watchman/Farapulse, to verify).
m45
Insider open-market buying with zero sells
Four director purchases in May 2026 totaling $554K (Habiger twice, Ludwig, Pegus) and no P/S sales in the window. Small dollars but directionally meaningful at a $74B cap where insiders typically only sell.
m40
Low SBC intensity for medtech
SBC at 1.5% of revenue and diluted share CAGR of only ~1% — per-share dilution drag is minor for a company this size in this sector.
Concerns 3
m50
Net debt ~$9.8B vs. $2.05B liquid cash
Balance sheet is a constraint, not a cushion. At $3.66B FCF the debt is very serviceable, but it limits flexibility and reflects an acquisition-heavy strategy that needs to keep delivering.
m30
Buybacks only offset 11% of SBC
Repurchases are not a real capital return — they barely dent dilution. Share count rose from 1.43B to 1.49B over five years.
m25
Growth quality depends on a few hot franchises
The 2025 acceleration likely concentrates in EP/Farapulse and Watchman (to verify in segment disclosure). Concentration risk if competitive dynamics shift.
This is a high-quality medtech compounder hitting an unusually strong operating moment. The margin jump in 2025 is large enough to warrant scrutiny, but the cash conversion (OCF/NI 1.8x, FCF $3.66B) and clean Beneish/accruals make it look like genuine product-cycle leverage rather than accounting. Dilution is well-controlled, insiders are quietly buying, and earnings quality is pristine. The only real quality knock is the leveraged balance sheet — $9.8B net debt means this company has to keep executing, and a capital-return story it isn't (buybacks barely offset SBC). I'd call it Strong, not Fortress, only because the debt and the dependence on a couple of hot franchises keep it from being bulletproof. But as a business, it's running about as well as a large-cap medtech can run.
Verify before trusting this (6)
  • Segment/product disclosure: how much of 2025 growth and margin expansion came from Farapulse (PFA) and Watchman vs. broader portfolio
  • Competitive trajectory in PFA vs. Medtronic PulseSelect and J&J Varipulse — durability of the share gain
  • Debt maturity ladder and refinancing schedule given the -$9.8B net debt position
  • M&A pipeline and goodwill/intangibles balance — confirm margin gains aren't masking acquisition amortization roll-off
  • Organic vs. acquired revenue split in 2025 to validate the underlying growth rate
  • R&D as % of revenue trend to confirm innovation reinvestment isn't being sacrificed for margin
-15 Modestly Cheap edge √Σ 71 · risk √Σ 86 · conf 6/10
Price $49.69 vs deserved ~$58-62 (composite $58.49, anchored P/E $59) — ~15-20% gap, real but not heroic. attractive below $44.00

The e2e composite fair value of $58.49 vs a $49.69 price implies ~18% upside, while the signal-adjusted $73.85 (~49% upside) leans heavily on DCF ($76.74) that assumes the current product-cycle margin expansion persists. I'd sanity-check that down: the EPV floor of $21.44 says strip away growth and there is no static cash-flow cushion here — you are paying for the franchise and the cycle. The anchored P/E of $59 is the most defensible reference point and roughly matches the composite.

Quality is genuinely high (clean earnings, FCF $3.66B, OCF/NI 1.8x), which lifts deserved value into the upper-$50s/low-$60s — but the market knows this. The 'fallen-angel' framing is a stretch when the stock is near all-time highs operationally; the discount to DCF reflects normal medtech multiple compression risk if the EP/Watchman cycle decelerates. So: a modest margin of safety (~15-20%) on a high-quality compounder, not a fat one. Worth owning, not a table-pound.

Cheap signals 2
m55
Composite FV ~18% above price
$58.49 composite vs $49.69 price = 17.7% upside, corroborated by anchored P/E of $59.03 — two independent methods cluster near $58-59.
m45
Quality justifies a premium multiple
FCF $3.66B, OCF/NI 1.8x, clean accruals and insider buying support deserved value at the high end of the FV range rather than a haircut.
Rich / priced-in 3
m50
DCF likely overstates fair value
Signal-adjusted $73.85 / DCF $76.74 imply ~50% upside on a $74B mega-cap medtech — that's heroic and almost certainly extrapolates peak margins; discount this input.
m60
EPV floor of $21.44 says zero static cushion
Without growth, the business is worth less than half of today's price. You are paying for continued EP/Watchman cycle execution — any deceleration removes the margin of safety quickly.
m35
Already priced as a winner
Stock trades near highs with consensus aware of the product cycle; 'fallen angel' label doesn't fit, so the gap is multiple-driven, not sentiment-driven.
Modestly cheap, not a layup. The composite and anchored-P/E both cluster near $58-59, giving me ~15-20% upside on a high-quality compounder — that's a fine risk/reward but not the 49% the signal-adjusted FV advertises. I'd discount the $76 DCF as cycle-extrapolation, and the $21 EPV floor reminds me there's no static cushion. I'd be a buyer here in size only below ~$44 (roughly 25% discount to deserved); at $50 it's a hold/light-add for quality, not a pound-the-table value name.
Verify before trusting this (4)
  • Whether 2025 operating-margin step-up is sustainable or a peak (guidance, segment mix on next call)
  • Farapulse/EP growth durability and competitive response from MDT, JNJ
  • Watchman volume trends and any reimbursement changes
  • M&A pace and dilution — large deals could reset the deserved-value math
Two lenses kept deliberately separate — Company Quality is price-agnostic; Valuation is price-conditional. The scores are not blended (yet). Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Community AI Feedback
No community reviews yet for BSX. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.330 · 344c2a54 · 2026-06-09 20:20:16