Skip to main content
Homepage
QUICKSCAN Quick Scan · FRESH
Sep 7, 2026
3 days ago · 100% of the quick-scan set · 7 steps skipped by design
A full report exists for CG — view the full report.
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for The Carlyle Group Inc. (CG) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

The Carlyle Group Inc.

CG NASDAQ
Financial Services · Asset Management
Washington, DC 20004-2505, United States carlyle.com Updated Sep 7, 9:58am
Price
$46.97
Market Cap
$16.7B
Employees
2,500
Beta
1.83
Avg Volume
3,958,237
Last Dividend
$1.40
CEO
Mr. Harvey Mitchell Schwartz

The Carlyle Group Inc. is a global alternative asset management firm that provides investment solutions across private equity, global credit, and investment solutions. The company manages a broad range of private market strategies, including buyouts, growth capital, real assets, direct lending, opportunistic credit, asset-backed finance, secondaries, co-investments, and tailored portfolio programs. It serves institutional investors, insurers, and private wealth clients through a diversified platform designed to deploy capital across multiple sectors and geographies. The Carlyle Group Inc. also supports portfolio companies and investment vehicles with active ownership, capital structuring, and long-term asset management capabilities. As one of the largest publicly listed firms in the alternative investment industry, The Carlyle Group Inc. plays a significant role in connecting global capital with private market opportunities.

Runs with full report Generated: Sep 7, 2026 10:01am
Price Overview
Price at report time
$46.97
as of Sep 7, 10:31am (3d ago)
Change · Sep 7
-0.78 (-1.63%)
Day Range
$46.50 – $47.61
52-Week Range
$39.60 – $69.85
50-Day MA
$46.53
200-Day MA
$50.92
Volume
1,939,500.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 3d).
Share Structure
Outstanding 353,389,038.00
Float 258,106,099.00
Free Float 73.0%
Normal free float — 73.0% of shares trade freely, ~27% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Last updated: Sep 7, 2026 10:33am (3d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Sep 7, 2026 9:58am (3d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics TTM · through Jun 30, 2026
TD Twelve Data statement HEX SEC filing
P/E Ratio (Price per dollar of earnings)
HEX
Stock Price / EPS (Diluted)
47.46
Stock Price: $46.97
EPS (Diluted): 0.99
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
2.39
Stock Price: $46.97
Total Equity: $7.21B
Shares: 367,660,657
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
Market Cap: $16.74B
Total Debt: $0.00
Cash: $1.26B
EBITDA: N/A
EBITDA not available
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$15.5B
Market Cap: $16.74B
Total Debt: $0.00
Cash: $1.26B
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
Gross Profit: N/A
Revenue: $3.61B
Missing from API: Gross Profit
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
Operating Income: N/A
Revenue: $3.61B
Missing from API: Operating Income
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
10.1%
Net Income: $363.90M
Revenue: $3.61B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
5.2%
Net Income: $363.90M
Total Equity: $7.21B
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
Operating Income: N/A
Tax Rate: 15.8%
Equity: $7.21B
Total Debt: $0.00
Cash: $1.26B
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
Current Assets: N/A
Current Liabilities: N/A
Missing from API: Current Assets, Current Liabilities
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $7.21B
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$9.82
Revenue: $3.61B
Shares: 367,660,657
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$19.62
Total Equity: $7.21B
Shares: 367,660,657
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$-11.21
Operating CF: -$4.00B
CapEx: -$125.30M
Shares: 367,660,657
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
3.0%
Last Dividend: $1.40
Stock Price: $46.97
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
138.6%
Dividends Paid: -$504.50M
Net Income: $363.90M
Industry Benchmarks
Compares CG against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Sep 7, 2026 9:58am (3d ago)
Metric 2021 2022 2023 2024 2025
Revenue $5.5B $3.4B $1.3B $3.4B $3.2B
Cost of Revenue
Gross Profit
Operating Expenses $433.2M $576.8M $652.3M $665.3M $784.1M
Operating Income
Net Income $3.0B $1.2B -$608.4M $1.0B $808.7M
EBITDA
EPS $8.37 $3.39 $-1.68 $2.85 $2.25
EPS (Diluted) $8.20 $3.35 $-1.68 $2.77 $2.18
Balance Sheet (Annual)
Last updated: Sep 7, 2026 9:58am (3d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $2.5B $1.4B $1.4B $1.3B $2.0B
Total Current Assets
Total Assets $21.3B $21.4B $21.2B $23.1B $29.1B
Current Liabilities
Long-Term Debt
Total Liabilities $15.5B $14.6B $15.4B $16.8B $22.1B
Total Equity $5.7B $6.8B $5.8B $6.3B $7.1B
Retained Earnings $2.8B $3.4B $2.1B $2.0B $1.6B
Cash Flow (Annual)
Last updated: Sep 7, 2026 9:58am (3d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $1.8B -$379.3M $204.9M -$759.5M -$3.3B
Capital Expenditure -$41.4M -$40.6M -$66.6M -$77.7M -$99.4M
Free Cash Flow $1.7B -$419.9M $138.3M -$837.2M -$3.4B
Acquisitions (net) $0 -$150.2M $0 $0
Net Debt Issued / (Repaid) $111.7M $73.2M $12.0M $700,000 $90.0M
Dividends Paid -$355.8M -$443.6M -$497.7M -$503.0M -$505.1M
Stock Buybacks -$161.8M -$185.6M -$203.5M -$554.6M -$686.5M
Net Change in Cash $1.5B -$1.1B $80.6M -$175.6M $707.1M
Growth Trends (YoY %)
Last updated: Sep 7, 2026 9:58am (3d ago)
Metric 2022 2023 2024 2025
Revenue Growth -39.3% -60.5% +156.9% -5.6%
Gross Profit Growth
Operating Income Growth
Net Income Growth -58.8% -149.7% +267.7% -20.7%
EBITDA Growth
Dividend History (Last 20)
Last updated: Sep 7, 2026 9:58am (3d ago)
Date Dividend Declaration Record Payment
2026-08-17 $0.35
2026-05-18 $0.35
2026-02-13 $0.35
2025-11-10 $0.35
2025-08-18 $0.35
2025-05-19 $0.35
2025-02-21 $0.35
2024-11-18 $0.35
2024-08-16 $0.35
2024-05-13 $0.35
2024-02-22 $0.35
2023-11-20 $0.35
2023-08-14 $0.35
2023-05-15 $0.35
2023-02-21 $0.33
2022-11-17 $0.33
2022-08-08 $0.33
2022-05-09 $0.33
2022-02-14 $0.25
2021-11-08 $0.25
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable not yet run 3 computed · 6 not applicable · 15 not yet run
Risk : Reward — upside vs downside from this company's own quarters
Not computed yet
Why there is no ratio: Risk:reward has not been computed for this name yet — its report predates the mechanical valuation chain. It is added, at $0, the next time a report or the nightly touches this ticker.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for CG — it's generated by the pipeline (market-narrative step).
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-09-07 10:33:20
Verdict Fairly valued at $47 — ~15x normalized earnings and 2.4x book for a top-5 alternative manager with zero debt is reasonable but not cheap; the $9.51 DCF is a model artifact, and carry-timing cycle, not structural decline, drives the revenue volatility.

The first thing that jumps out is that every standard valuation metric in this file is distorted by the single most important structural feature of Carlyle's business: carried interest. The TTM revenue of $3.61B (summing $332.7M, $1.90B, $254.0M, $1.12B across the four quarters ending June 2026) is not a run-rate — it is a snapshot of a lumpy, event-driven fee stream. The $1.90B December 2025 quarter and the $2.64B September 2024 quarter are carry events; the $254M March 2026 quarter is essentially the management-fee floor. The -41.9% YoY revenue decline and -71% earnings decline flagged in the momentum module are carry-timing artifacts, not a structural revenue collapse. The 5-year annual revenue path — $5.53B, $3.36B, $1.32B, $3.40B, $3.21B — shows a firm that peaked in 2021 and has been in a carry drought since, not a company in secular decline. The 3.1% revenue CAGR is a meaningless number computed across a window that straddles a carry peak and a carry trough.

Given that, the valuation synthesis verdict of "overvalued" with a composite fair value of $9.51 is not a judgment I can accept. A DCF that produces a $9.51 value for a company with $7.06B in equity, $1.97B in cash, zero reported debt, and roughly $1.0B in 5-year average net income is not modeling Carlyle — it is modeling a broken spreadsheet. The model is treating lumpy, non-recurring carry as if it were a decaying annuity, which produces a floor value no rational investor would anchor to. The "methods disagree" caveat is doing the work of a full disclaimer. Similarly, the "platform-monopoly" narrative archetype is wrong: Carlyle competes head-to-head with Blackstone, KKR, Apollo, and Ares for the same institutional LP dollars. It is a competitive oligopoly, not a monopoly, and the "cult coefficient: medium" and "narrative intensity: strong" tags overstate the moat. The "high_growth_profitable" classification at 0.27 confidence is the most misleading label in the file — this is a mature, cyclical fee-collector, not a growth stock.

Where I do agree with the prior models is on the cash-flow quality flag, but for a different reason than stated. The -$3.37B FCF in 2025 is not "poor quality" in the sense of earnings that fail to convert to cash; it reflects capital deployment into private fund investments, which is the business model. The real cash-flow question is whether the management-fee base (roughly $3-4B annually on an estimated $200B+ AUM at 1.5-2% fees) covers operating costs and dividends, and the answer is yes — the $1.97B cash balance and zero debt confirm it. The payout ratio of 138.6% is a TTM artifact of depressed earnings, not a sign of dividend unsustainability. The insider data is uninformative: all ten entries are "A-Award" equity compensation grants, not open-market purchases or sales, so the "No Insider Transactions" signal is technically correct but vacuous.

My own read at $46.97: the stock is roughly fairly valued, perhaps modestly overvalued. At approximately 15x 5-year average earnings ($1.08B) and 2.4x book, the multiple is reasonable for a top-five alternative asset manager with a clean balance sheet, but it is not cheap. The 33% drawdown from the $69.85 52-week high has already done substantial de-rating work, and the market is pricing in a carry drought that may persist through 2026-2027 as 2021-2022 vintage funds navigate a tougher exit environment. The structural AUM tailwind — pension funds and endowments shifting from 60/40 into alternatives — is real but shared across at least five competitors, which caps the multiple. The key variable is not AUM growth, which is slow and steady, but the timing of the next meaningful carry event, which could add $1-2B to a single quarter's revenue and re-rate the stock violently in either direction. At $47, the risk/reward is balanced; I would not initiate a position here, but I would not short it either. The $9.51 "fair value" is a model artifact, and the "overvalued" verdict built on it is wrong.

GPT Reading
GPT reads the identical raw briefing blind — one of the Big-3 independent readings — and commits to its own verdict.
Skipped in the e2e-quickscan lane by design — the GPT seat runs only in the full report.
Grok Reading
Grok (xAI) reads the identical raw briefing blind — one of the Big-3 independent readings — and commits to its own verdict.
Skipped in the e2e-quickscan lane by design — the Grok seat runs only in the full report.
Advanced Analysis Forensic deep-dive · separate lenses
A separate, manually-run forensic pipeline (dilution, earnings quality, liquidity → two scored lenses → the play). Hasn't been run for this ticker yet.
Price Prediction
Unavailable View weakness chain →

Prediction unavailable. No usable fair-value anchor — composite, DCF and anchored-PE are all absent from valuation-synthesis. Typical for pre-profit / narrative-platform names where those methods don't apply.

Community AI Feedback
No community reviews yet for CG. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.608 · 729fcfcd · 2026-09-10 22:28:53