Business Description
Skyworks Solutions, Inc., operating with its various subsidiaries, is engaged in the development, production, and global distribution of its proprietary semiconductor technologies, including associated intellectual property. Its market presence spans across the United States, China, South Korea, Taiwan, Europe, the Middle East, Africa, and the broader Asia-Pacific region. The company's comprehensive product lineup features a wide array of specialized semiconductor components. These encompass items such as amplifiers, antenna tuners, attenuators, various automotive radio and digital components, circulators, DC/DC converters, detectors, diodes, wireless analog system-on-chip solutions, directional couplers, diversity receive modules, filters, front-end modules, LED drivers, low noise amplifiers, mixers, modulators, optocouplers, phase locked loops, power dividers, receivers, switches, synthesizers, timing devices, technical ceramics, voltage controlled oscillators, and voltage regulators. Skyworks' advanced solutions are integral to numerous industries, with applications found in aerospace, automotive systems, broadband communication, cellular infrastructure, smart home devices, entertainment and gaming, industrial equipment, medical technology, military apparatus, and mobile devices like smartphones, tablets, and wearables. To reach its diverse customer base, the company employs a multi-channel sales strategy, leveraging its internal sales teams, a network of authorized electronic component distributors, and independent sales representatives. Incorporated in 1962, Skyworks Solutions, Inc. is headquartered in Irvine, California.
Business History
Generated: Jun 9, 2026 5:04pmPrice Overview
Last updated: Jun 13, 2026 12:03am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 3.09
Total Equity: $5.76B
Shares: 155,100,000
Total Debt: $995.80M
Cash: $1.16B
EBITDA: $1.02B
Total Debt: $995.80M
Cash: $1.16B
Revenue: $4.09B
Revenue: $4.09B
Revenue: $4.09B
Total Equity: $5.76B
Tax Rate: 9.4%
Equity: $5.76B
Total Debt: $995.80M
Cash: $1.16B
Current Liabilities: $1.32B
Long-Term Debt: $496.40M
Total Debt: $995.80M
Total Equity: $5.76B
Shares: 155,100,000
Shares: 155,100,000
CapEx: -$195.00M
Shares: 155,100,000
Stock Price: $72.73
Net Income: $477.10M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 9, 2026 7:55pm (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $5.1B | $5.5B | $4.8B | $4.2B | $4.1B |
| Cost of Revenue | $2.6B | $2.9B | $2.7B | $2.5B | $2.4B |
| Gross Profit | $2.5B | $2.6B | $2.1B | $1.7B | $1.7B |
| Operating Expenses | $899.7M | $1.1B | $982.3M | $1.1B | $1.2B |
| Operating Income | $1.6B | $1.5B | $1.1B | $637.4M | $500.0M |
| Net Income | $1.5B | $1.3B | $982.8M | $596.0M | $477.1M |
| EBITDA | $2.0B | $2.2B | $1.8B | $1.1B | $1.0B |
| EPS | $9.07 | $7.85 | $6.17 | $3.72 | $3.09 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 9, 2026 5:05pm (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $882.9M | $566.0M | $718.8M | $1.4B | $1.2B |
| Total Current Assets | $2.9B | $3.2B | $3.2B | $3.3B | $3.1B |
| Total Assets | $8.6B | $8.9B | $8.4B | $8.3B | $7.9B |
| Current Liabilities | $658.5M | $1.2B | $955.7M | $602.7M | $1.3B |
| Long-Term Debt | $2.2B | $1.7B | $992.9M | $994.3M | $496.4M |
| Total Liabilities | $3.3B | $3.4B | $2.3B | $1.9B | $2.2B |
| Total Equity | $5.3B | $5.5B | $6.1B | $6.3B | $5.8B |
| Retained Earnings | $5.2B | $5.4B | $5.9B | $6.0B | $5.7B |
Cash Flow (Annual)
Last updated: Jun 9, 2026 7:55pm (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.8B | $1.4B | $1.9B | $1.8B | $1.3B |
| Capital Expenditure | -$652.1M | -$509.7M | -$236.1M | -$157.0M | -$195.0M |
| Free Cash Flow | $1.1B | $914.9M | $1.6B | $1.7B | $1.1B |
| Acquisitions (net) | -$2.8B | $7.7M | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$250.8M | -$975.3M | -$211.2M | -$113.6M | -$44.4M |
| Net Change in Cash | $316.2M | -$316.9M | $152.8M | $649.8M | -$207.3M |
Analyst Estimates (Annual)
Last updated: Jun 12, 2026 1:42am (22h ago)| Metric | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Revenue |
$4.0B $4.0B – $4.1B
|
$3.9B $3.9B – $4.0B
|
$4.0B $3.7B – $4.2B
|
$4.3B $4.3B – $4.4B
|
| EBITDA |
$1.4B $1.4B – $1.4B
|
$1.3B $1.3B – $1.3B
|
$1.4B $1.2B – $1.4B
|
$1.5B $1.5B – $1.5B
|
| Net Income |
$899.4M $871.3M – $927.6M
|
$777.9M $744.1M – $811.6M
|
$820.2M $712.3M – $928.1M
|
$1.0B $642.5M – $1.4B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 9, 2026 7:55pm (3d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +7.4% | -13.0% | -12.5% | -2.2% |
| Gross Profit Growth | +3.7% | -19.1% | -18.3% | -2.2% |
| Operating Income Growth | -5.3% | -26.3% | -43.3% | -21.6% |
| Net Income Growth | -14.9% | -22.9% | -39.4% | -19.9% |
| EBITDA Growth | +8.1% | -20.7% | -36.3% | -9.1% |
Insider Trading (Recent)
Last updated: Jun 12, 2026 7:57pm (4h ago)All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-14 | Turcke Maryann | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-13 | Turcke Maryann | A-Award | 3,724.00 | $0.00 | $0 |
| 2026-05-14 | Turcke Maryann | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-14 | SCHRIESHEIM ROBERT A | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-13 | SCHRIESHEIM ROBERT A | A-Award | 3,724.00 | $0.00 | $0 |
| 2026-05-14 | SCHRIESHEIM ROBERT A | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-13 | David P McGlade | A-Award | 3,724.00 | $0.00 | $0 |
| 2026-05-14 | David P McGlade | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-14 | David P McGlade | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-14 | McBride Suzanne E. | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-13 | McBride Suzanne E. | A-Award | 3,724.00 | $0.00 | $0 |
| 2026-05-14 | McBride Suzanne E. | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-14 | KING CHRISTINE | M-Exempt | 4,071.00 | $0.00 | $0 |
| 2026-05-13 | KING CHRISTINE | A-Award | 4,129.00 | $0.00 | $0 |
| 2026-05-14 | KING CHRISTINE | M-Exempt | 4,071.00 | $0.00 | $0 |
| 2026-05-14 | Guerin Eric | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-13 | Guerin Eric | A-Award | 3,724.00 | $0.00 | $0 |
| 2026-05-14 | Guerin Eric | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-14 | BEEBE KEVIN L | M-Exempt | 3,664.00 | $0.00 | $0 |
| 2026-05-13 | BEEBE KEVIN L | A-Award | 3,724.00 | $0.00 | $0 |
Dividend History (Last 20)
Last updated: Jun 9, 2026 5:02pm (3d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-05-26 | $0.71 | 2026-05-05 | 2026-05-26 | 2026-06-16 |
| 2026-02-24 | $0.71 | 2026-02-03 | 2026-02-24 | 2026-03-17 |
| 2025-11-18 | $0.71 | 2025-10-28 | 2025-11-18 | 2025-12-09 |
| 2025-08-26 | $0.71 | 2025-08-05 | 2025-08-26 | 2025-09-16 |
| 2025-05-27 | $0.70 | 2025-05-07 | 2025-05-27 | 2025-06-17 |
| 2025-02-24 | $0.70 | 2025-02-05 | 2025-02-24 | 2025-03-17 |
| 2024-12-03 | $0.70 | 2024-11-12 | 2024-12-03 | 2024-12-24 |
| 2024-08-20 | $0.70 | 2024-07-30 | 2024-08-20 | 2024-09-10 |
| 2024-05-20 | $0.68 | 2024-04-30 | 2024-05-21 | 2024-06-11 |
| 2024-02-16 | $0.68 | 2024-01-30 | 2024-02-20 | 2024-03-12 |
| 2023-11-20 | $0.68 | 2023-11-02 | 2023-11-21 | 2023-12-12 |
| 2023-08-28 | $0.68 | 2023-08-07 | 2023-08-29 | 2023-09-19 |
| 2023-05-26 | $0.62 | 2023-05-08 | 2023-05-30 | 2023-06-20 |
| 2023-02-27 | $0.62 | 2023-02-06 | 2023-02-28 | 2023-03-21 |
| 2022-11-21 | $0.62 | 2022-11-03 | 2022-11-22 | 2022-12-13 |
| 2022-08-24 | $0.62 | 2022-08-04 | 2022-08-25 | 2022-09-15 |
| 2022-05-23 | $0.56 | 2022-05-03 | 2022-05-24 | 2022-06-14 |
| 2022-02-18 | $0.56 | 2022-02-03 | 2022-02-22 | 2022-03-15 |
| 2021-11-22 | $0.56 | 2021-11-04 | 2021-11-23 | 2021-12-14 |
| 2021-08-16 | $0.56 | 2021-07-29 | 2021-08-17 | 2021-09-07 |
Narrative Economics
Delvantic AI Findings
The raw trajectory is uglier than the synthesis lets on. Annual revenue has gone $5.49B → $4.77B → $4.18B → $4.09B (FY22→FY25), and FY26 is tracking worse: the two most recent quarters print $1.04B and $943.7M, with net margin collapsing to 7.6% then 3.8%. Annualizing the last two quarters gets you ~$3.97B revenue and roughly $230M net income — meaningfully below the $477M FY25 NI the 30x trailing P/E is built on. So the "24x trough earnings" framing from Market Forces is actually generous; on run-rate FY26 earnings this is closer to 45-50x. Gross margin at 41.2% versus ~47% in FY22 confirms structural, not cyclical, compression — exactly what you'd expect if Apple's modem/RF in-sourcing (C1 in iPhone 16e, broader rollout pending) is eating content share rather than pausing it.
That said, the cash flow picture is genuinely better than the P&L. FY25 OCF of $1.30B and FCF of $1.11B against an $11B market cap is a ~10% FCF yield, and capex at $195M is light enough that even a 30% FCF haircut keeps the 3.6% dividend covered ~2x. Net cash of $1.16B (debt line is blank but SWKS historically carries ~$1B in notes, so call it roughly neutral net) means the balance sheet isn't forcing anyone's hand. This is why I partially dissent from Market Forces' "avoid" — a melting ice cube that throws off 10% FCF yields and pays you 3.6% to wait isn't the same as a value trap with leverage. It's a value trap with optionality.
Where I push back on the synthesis: calling this "disconnected from fundamentals" implies mispricing in a directional sense, but the reverse-DCF's -5.8% implied growth is actually pretty close to the -7.5% revenue CAGR and arguably too optimistic versus the -30% earnings CAGR. The market isn't disconnected; it's split-brained — pricing the FCF stream as a bond (rational) while ignoring that the FCF stream itself is the thing decaying. The Pre-Flight call of "structural deterioration" and the Narrative layer's "show me the numbers" framing are the most honest reads here. The steady-compounder archetype tag from the narrative engine is wrong though — nothing about -30% earnings CAGR compounds. The contrarian case worth taking seriously: SWKS's Broad Markets segment (auto, IoT, infrastructure) is ~35%+ of revenue and growing, and if Apple concentration drops from ~65% to ~45% over two years via attrition rather than design loss acceleration, the remaining business is a real $2.5B analog franchise worth 12-15x earnings. That gets you to maybe $60-65, not $73.
The insider data is uninterpretable as shown — all M-Exempt option exercises and A-Awards on two days in May 2026, no names, no open-market buys or sells flagged. "Neutral" is the right call but only because the data is thin; I wouldn't read conviction either way. The anomaly flags on TTM-sourced ratios matter here because TTM P/E of 30.6 is already stale relative to the Q2'26 margin collapse — forward numbers are worse. Sector Intelligence saying "Above Sector Benchmarks" is the signal I trust least; benchmarking a structurally impaired RF specialist against the broad semis index (which includes NVDA, AVGO, AMAT) is apples-to-hand-grenades.
Net: I agree with the directional bearishness of Market Forces and Pre-Flight, disagree with the synthesis framing of "disconnected" (the market is roughly right, just generous on near-term earnings), and think fair value is $58-65 based on ~$700M-$800M normalized FCF at a 9-10x multiple plus net cash, assuming Broad Markets grows mid-single-digits and Apple content bleeds 15-20% annually for two more years. At $73.56 you're paying for stabilization that the Q2'26 print actively contradicts. The 3.6% dividend and FCF yield create a floor, but not at this price — closer to $55-60 is where the risk/reward inverts. I'd wait for either (a) an Apple content stabilization data point or (b) a sub-$60 print before doing anything other than watching.
Advanced Analysis Forensic deep-dive · two lenses
The two lenses tell a coherent story: quality at -29 says the business is structurally weakening (revenue -25%, op margin halved, likely Apple content loss), and value at +7 says the market already knows — you're getting ~5–15% of cushion, not a fat discount. That combination — declining franchise + modest discount — is exactly the setup I pass on at full size. A 'cheap' multiple on an earnings base that keeps stepping down is a value trap dressed as a yield play, and I refuse to anchor on an 11x P/E when the E is still hunting for a bottom. The forensics are pristine and the buyback/dividend give me a floor, so this isn't a short or a zero — it's a 'wrong price, right company-quality-tier' situation.
Playbook: no position here at $73.56. I put SWKS on the work list with a scale-in plan starting at $65 (matches the value lens' attractive-below), where the FCF yield gets into clearly attractive territory and the margin of safety actually covers the Apple binary. Starter tranche ~25% of target at $65, add at $58, full size only on either (a) a capitulation flush into the low-$50s, or (b) confirmation that op margins have stopped compressing and Apple content is stable for the next cycle — that's the catalyst that flips me aggressive regardless of price. Target size if it all triggers: modest, maybe 1.5–2% portfolio weight, because even a re-rated SWKS is a no-growth cash cow, not a compounder. Until then, the right trade is patience — let someone else own the fade.
Skyworks looks pristine on the forensic plumbing: $1.37B liquid cash, $378M net cash, FCF of $1.11B with OCF/NI ~2x, accruals at -8.1% of assets, Beneish M of -2.89, and Altman Z of 5.06. Capital return is real — diluted share count fell from 167.0M (FY21) to 155.1M (FY25), a ~-1.8% CAGR, and buybacks ran 162% of SBC. By the integrity scorecard, this is a high-quality earner.
But the business itself is moving the wrong direction. Revenue has fallen four straight years from $5.49B (FY22) → $4.09B (FY25), a ~25% peak-to-trough decline. Gross margin compressed from 49.2% to 41.2%, and operating margin collapsed from 31.6% (FY21) to 12.2% (FY25) — a >19pt erosion in four years. Net income halved from $1.50B to $477M. FCF has held up ($1.11B) thanks to lower capex and working-capital tailwinds, masking the underlying earnings deterioration. This is the signature of a maturing/handset-cyclical RF business losing pricing power and likely losing content share at its largest customer, with operating leverage now working in reverse.
Management behavior is defensible — net buyer of stock, no accounting games, no balance-sheet stress, no insider open-market selling of note (recent tape is all routine A/M grants and exercises). The question is durability of the franchise, not survival or honesty.
Verify before trusting this (6)
- 10-K customer concentration disclosure — is Apple still ~65%+ and is content per phone declining?
- Mobile vs. Broad Markets segment trajectory — is Broad Markets actually growing to offset Mobile?
- Inventory and days-on-hand trends vs. revenue — any channel-stuffing risk masking demand weakness?
- Capex trajectory — how much of FCF strength is sustainable vs. underinvestment in capacity/R&D?
- R&D as % of revenue trend — is the company defending technology leadership or harvesting?
- Guidance and design-win commentary for next iPhone cycle / Android flagships
Skyworks generates real free cash flow and carries a clean balance sheet (net cash positive historically), yet trades at roughly 11x depressed earnings and well under 2x sales — multiples that already discount the Apple-concentration risk and the visible erosion (revenue -25%, op margin halved, net income -2/3 over four years). The e2e synthesis flags 'Disconnected from Fundamentals,' which I read skeptically: any DCF on a shrinking, cyclical RF business is doing heroic work, so I weight peer/earnings multiples and cash-yield more heavily than a model fair value. On a quality-adjusted basis, deserved value sits in the high-$70s to mid-$80s — a stabilized ~$4–4.50 of normalized EPS at a deserved ~17–18x for a no-growth-but-cash-generative analog franchise, plus net cash.
That puts the gap at roughly 5–15% — real but not fat. The bull case (IoT/auto/infrastructure diversification, dividend, buybacks) is plausible but unproven; the bear case (commoditization, content loss at Apple) is the reason the stock is here in the first place. I don't see 'priced for perfection' — I see 'priced for slow decline,' which is approximately correct. A clear margin of safety opens up closer to the mid-$60s, where the dividend yield and FCF yield get genuinely compelling against the structural risk.
Verify before trusting this (5)
- Next quarter Apple/mobile revenue mix and any commentary on socket retention vs. content loss
- Broad Markets segment growth rate — needs to be offsetting Mobile decline to justify a stable deserved value
- Gross margin trajectory — further compression would meaningfully cut deserved value
- Buyback pace and net cash position — capital return is doing real work in the thesis
- Management guidance on normalized op margin recovery vs. new baseline