Homepage
FRESH Analysis Report
Jun 22, 2026
5 days ago · 93% complete · +8 refreshed

NVIDIA Corporation

NVDA NASDAQ Categories PDF
Technology · Semiconductors
Santa Clara, CA 95051, United States IPO 1999 nvidia.com Updated Jun 21, 1:27pm
Price
$210.69
Market Cap
$5.1T
Employees
36,000
Beta
2.20
Avg Volume
162,813,875
CEO
Jen-Hsun Huang
Business Description

NVIDIA Corporation stands as a prominent provider of advanced graphics, computational, and networking solutions, operating across the United States, Taiwan, China, and numerous international markets. Its Graphics division encompasses GeForce GPUs, central to PC gaming and personal computing experiences, along with the GeForce NOW cloud gaming service and its supporting infrastructure, as well as dedicated solutions for various gaming platforms. For professional visualization, it provides Quadro and NVIDIA RTX GPUs for enterprise workstations, further offering vGPU software designed for cloud-centric visual and virtual computing, automotive platforms for in-vehicle infotainment, and the Omniverse software suite, facilitating 3D design and virtual world creation. The Compute & Networking segment is a cornerstone for AI, high-performance computing (HPC), and accelerated data center platforms. It integrates Mellanox networking and interconnect solutions, delivers automotive AI Cockpit technologies, fosters autonomous driving development through strategic agreements, and offers comprehensive autonomous vehicle solutions. This segment also manufactures cryptocurrency mining processors, supplies Jetson platforms for robotics and other embedded applications, and offers enterprise AI software, including NVIDIA AI Enterprise. These diverse offerings find widespread application across the gaming, professional visualization, data center, and automotive sectors. NVIDIA distributes its portfolio through a broad ecosystem, engaging original equipment and device manufacturers, system integrators, add-in board makers, retail channels, software vendors, internet and cloud service providers, automotive companies (both manufacturers and tier-1 suppliers), mapping firms, nascent technology ventures, and other industry stakeholders. A notable strategic partnership exists with Kroger Co. Founded in 1993, NVIDIA Corporation maintains its corporate headquarters in Santa Clara, California.

Business History
Generated: May 1, 2026 10:15am
Price Overview
Last updated: Jun 22, 2026 3:00am (5d ago)
$210.69
+6.04 (+2.95%)
Day Range
$206.50 – $211.38
52-Week Range
$142.03 – $236.54
50-Day MA
$209.31
200-Day MA
$189.90
Volume
241,272,013.00
Analyst Price Targets
Low $218.00
Consensus $316.79
High $500.00
(317 analysts)
Share Structure
Outstanding 24,221,000,000.00
Float 23,225,224,000.00
Free Float 95.9%
High free float — 95.9% of shares trade freely, ~4.1% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 22, 2026 3:06am (5d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 22, 2026 3:03am (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 22, 2026 3:02am
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
32.06
Stock Price: $210.69
EPS (Diluted): 4.93
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
28.88
Stock Price: $210.69
Total Equity: $157.29B
Shares: 24,514,000,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
26.47
Market Cap: $5,103.12B
Total Debt: $8.47B
Cash: $10.61B
EBITDA: $144.55B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$4.5T
Market Cap: $5,103.12B
Total Debt: $8.47B
Cash: $10.61B
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
71.1%
Gross Profit: $153.46B
Revenue: $215.94B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
60.4%
Operating Income: $130.39B
Revenue: $215.94B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
55.6%
Net Income: $120.07B
Revenue: $215.94B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
111.7%
Net Income: $120.07B
Total Equity: $157.29B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
63.0%
Operating Income: $130.39B
Tax Rate: 15.1%
Equity: $157.29B
Total Debt: $8.47B
Cash: $10.61B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
3.91
Current Assets: $125.61B
Current Liabilities: $32.16B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.05
Short-Term Debt: $999.00M
Long-Term Debt: $7.47B
Total Debt: $8.47B
Total Equity: $157.29B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$8.81
Revenue: $215.94B
Shares: 24,514,000,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$6.42
Total Equity: $157.29B
Shares: 24,514,000,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$3.94
Operating CF: $102.72B
CapEx: -$6.04B
Shares: 24,514,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $210.69
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $120.07B
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 22, 2026 3:02am
Compares NVDA against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Advanced Analysis Forensic deep-dive · three lenses
Three separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-06-22 03:09:38
Delvantic - Cairn AI
Fortress quality, fair price - starter now, scale on weakness 7/10
Best business in public markets at a fair-not-cheap price with the AI narrative still bid - own it, but buy it right.
The cruxWhether hyperscaler AI capex holds its run-rate through 2026-2027; that single variable swings deserved value from $160 to $260.
Forensic checks Derived mechanically from NVDA's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionShare Count Shrinking
Earnings QualityAdequate / Mixed
The three lensesswitch a tab for its full read — score + evidence
Company Quality
+100
Fortress
edge √Σ 179 · risk √Σ 53 · conf 9/10

The financial trajectory is extraordinary and rare at this scale: revenue compounded from $26.9B (2022) to $215.9B (2026), gross margin expanded from 64.9% to 71.1% (peaking at 75% in 2025), and operating margin moved from 37.3% to 60.4%. Net income grew from $9.75B to $120.07B and FCF from $8.13B to $96.68B. OCF/NI of 0.98x and accruals of 3.4% indicate earnings are largely backed by cash, despite a Beneish M of -1.14 that is almost certainly a false positive driven by genuine hyper-growth (revenue and margin acceleration mechanically inflate M-score components). The balance sheet is a fortress: $62.6B liquid cash, $54.1B net cash, Altman Z 66.5. Capital allocation is shareholder-friendly: diluted share count fell from 25.35B to 24.51B (-0.8% CAGR) with buyback/SBC ratio of 481.6%, meaning SBC (3% of revenue) is more than absorbed by repurchases. Per-share value is being concentrated, not eroded. Durability rests on the CUDA/data-center AI accelerator franchise, which the income statement implies has pricing power and operating leverage few businesses ever achieve. The 2023 margin dip (GM 56.9%, OpM 15.7%) shows the business is cyclical at the edges, but the recovery and subsequent expansion are decisive.

Strengths 5
m95
Elite operating leverage at massive scale
Revenue 8x ($26.9B to $215.9B in 4 years) with operating margin expanding from 37.3% to 60.4% and net income going from $9.75B to $120.07B. Extraordinarily rare combination.
m90
Fortress balance sheet
$62.6B cash, $54.1B net cash, Altman Z of 66.5, and $96.7B annual FCF. Zero solvency risk; fully self-funding.
m75
Share count actually shrinking
Diluted shares fell from 25.35B to 24.51B (-0.8% CAGR). Buyback/SBC ratio of 481.6% means SBC at 3% of revenue is more than offset by repurchases.
m70
Earnings are cash-backed
OCF/NI 0.98x and accruals at 3.4% of assets. FCF of $96.7B on $120.1B net income; reported earnings convert to cash.
m65
Gross margin expansion signals pricing power/moat
GM moved from 64.9% (2022) to 75% (2025) to 71.1% (2026). Sustained 70%+ gross margins on $215B revenue implies strong competitive position in AI accelerators/CUDA.
Concerns 4
m30
Beneish M-score flag (-1.14)
Exceeds -1.78 threshold, but almost certainly a false positive: M-score is mechanically triggered by hyper-growth in revenue, margins, and asset base. Worth noting, not alarming given cash conversion.
m30
Cyclicality risk visible in 2023
In 2023 GM compressed to 56.9% and OpM to 15.7% as revenue stalled at $27B. Demonstrates the business is not immune to demand/inventory cycles, which matters if AI capex normalizes.
m20
Insider selling one-sided
71 sells / 0 buys over LTM, $437M sold (Stevens, Shah, Neal, Huang gift). Largely consistent with executive diversification at a stock that has multi-bagged; not a quality red flag but no insider conviction signal either.
m25
Customer concentration unknown from derived data
Revenue acceleration is driven by a handful of hyperscaler buyers per industry context. Concentration risk is a key durability question not visible in the provided financials.
This is as close to a fortress operator as exists in public markets right now. Revenue 8x in four years with operating margins expanding to 60%+ is not normal; it implies a genuine moat (CUDA plus the AI accelerator stack) and extraordinary pricing power. Cash conversion is clean, the balance sheet is overcapitalized, and management is shrinking the share count rather than diluting holders. The Beneish flag reads as a math artifact of hyper-growth, not manipulation. The real quality questions are not on the financials themselves but on durability: customer concentration in hyperscalers, China export exposure, and whether AI capex normalizes the way gaming did in 2023. As a business today, it is elite; my only humility is around how cyclical the next leg proves to be.
Verify before trusting this (6)
  • 10-K customer concentration disclosure (% of revenue from top hyperscaler customers)
  • Data center segment revenue breakdown and inventory/purchase commitment trends
  • Any related-party or vendor financing arrangements supporting customer purchases
  • Magnitude and terms of remaining buyback authorization vs forward SBC run-rate
  • Geographic revenue mix and export-control exposure (China data-center restrictions)
  • Whether Mark Stevens (director) sales are under a 10b5-1 plan
Valuation / Mispricing
-32
Fairly Valued
edge √Σ 54 · risk √Σ 86 · conf 6/10
Price $210.69 vs deserved ~$200-230 range - essentially fair with no margin of safety either way. attractive below $165.00

At $210.69 and a $5.1T market cap, NVDA trades at roughly 35-40x forward earnings and well over 20x sales - rich on absolute multiples, but defensible given 60%+ operating margins, 8x revenue growth in four years, and ongoing buybacks. The e2e synthesis flags 'High Conviction Required,' which is shorthand for: the deserved value depends entirely on whether hyperscaler AI capex stays at current run-rates through 2026-2027. If it does, deserved value is plausibly $230-260 and the stock is mildly cheap; if capex digests for even two quarters, deserved value resets to $150-170.

Cheap signals 2
m45
Fortress economics support a premium
60%+ operating margins, net cash balance sheet, shrinking share count, and CUDA lock-in justify a structural premium vs typical semi cycles - deserved multiple is genuinely higher than peers.
m30
Earnings power still inflecting
If FY26 EPS lands near $6, forward P/E is ~35x - not absurd for a business growing 50%+ with these margins and returns on capital.
Rich / priced-in 3
m62
Priced for continued AI capex perfection
A $5.1T cap implies the current ~$130B revenue run-rate compounds materially from here; any hyperscaler digestion quarter (Meta, MSFT, GOOG, AMZN all signaled capex peaks) re-rates the multiple down hard. No margin of safety embedded.
m48
Customer concentration risk not in the price
Top 4 customers are ~40%+ of revenue and are all building competing silicon (Trainium, TPU, MTIA, Maia). The terminal margin assumption baked into $210 is heroic.
m35
Cyclical earnings being capitalized as secular
Earnings-quality flagged as 'Adequate/Mixed' - some portion of current GPU pricing reflects scarcity rents that compress as supply catches up. Capitalizing peak-cycle EPS at a growth multiple is the classic semi trap.
I cannot call this cheap with a straight face at $5.1T, and I will not call it expensive given the cash machine underneath. It is fair. The business is genuinely the best in public markets, but the market knows that - the gap between price and deserved value is roughly zero, maybe slightly negative. I need either a capex scare that takes it to the $160s or proof that inference demand creates a second leg of growth before this becomes interesting on valuation alone. Owning here is a bet on continued narrative, not on mispricing.
Verify before trusting this (5)
  • Hyperscaler FY26 capex guides - any sequential decline is the tell
  • Data center segment gross margin trajectory (signs of pricing pressure from Blackwell ramp)
  • Inventory and purchase commitments on balance sheet vs forward demand
  • Share of revenue from sovereign AI and tier-2 clouds (durability of demand beyond hyperscalers)
  • Custom silicon adoption rates at top customers
General Sentiment
+37
Tailwind
tail √Σ 113 · head √Σ 76 · conf 7/10

NVDA sits at the dead center of the strongest narrative in the market: the AI compute monopoly. Archetype is platform-monopoly, intensity strong, cult coefficient high - that combination keeps a persistent dip-buying bid under the stock and lets it command a $5T-handle market cap that no fundamental lens would underwrite alone. Analyst tone reinforces this: 60 of 79 sell-side ratings at Buy/Strong Buy, target $316 vs spot $211 (a 50% implied upside), and the latest revision came in at $425 - tone is leaning MORE bullish, not fading. That is a clean tailwind on the narrative axis.

Tailwinds 3
m78
AI platform-monopoly narrative still dominant
Strong-intensity, high-cult narrative with CUDA moat framing keeps NVDA as the default AI long; every AI capex headline (SpaceX/energy/nuclear flow in today's tape) recirculates the same bull story.
m60
Analyst tone leaning further bullish
Consensus Buy, 50% upside to target, and the latest revision printed $425 - sell-side is upgrading INTO the rally rather than fading it, a meaningful sentiment support.
m55
Memory/AI complex bucked the selloff
News flow shows MU/SNDK held up on Iran/Hormuz risk-off - the AI semi cohort is being treated as a safe-haven growth trade by retail, which spills directly onto NVDA as the cohort leader.
Headwinds 3
m50
Beta 2.2 into a neutral tape with VIX rising
Regime is only +20 and VIX 16.8 is above 46% of the past year; any escalation (Iran strikes, rates back-up) gets multiplied 2.2x on NVDA - tape is not actively hostile but offers no cushion.
m45
Narrative durability only moderate
Custom silicon (Trainium, TPU) and AMD share-gain stories are the live counter-narrative; durability rated moderate means one bad hyperscaler capex print could crack the cult premium fast.
m35
Momentum decelerating
Recent 65.5% trails the 88.3% long-term CAGR - still strong, but the second derivative is negative, which historically precedes narrative-stock multiple compression.
Net read is a Tailwind, not a Strong Tailwind. The AI platform-monopoly narrative is still the single most powerful sentiment force in the market and NVDA is its avatar - analyst tone is upgrading into strength, the cohort acted as a safe haven on yesterday's geopolitical scare, and dip-buying reflex is intact. But I'm not calling it Strong because the tape is only neutral, VIX is creeping, momentum is decelerating off the long-term trend, and at 2.2 beta any risk-off pulse hits this name twice as hard as the index. The pressure is up, but it is up on a stock that will give back 8-10% in a heartbeat if the narrative even coughs.
Verify before trusting this (4)
  • Hyperscaler capex guidance from MSFT/META/GOOG/AMZN next prints - the single biggest narrative crack risk
  • Any Iran/Hormuz escalation that flips regime to risk-off and weaponizes the 2.2 beta
  • Custom-silicon win announcements (Trainium v3, TPU v7) that would dent the monopoly framing
  • Whether sell-side revisions keep ratcheting up or the $425 print marks the euphoria peak
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Three lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), and General Sentiment (non-fundamental macro/narrative pressure). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Deep Analysis
Last run: Jun 22, 2026 3:05:43 am

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for High Growth Profitable companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for High Growth Profitable companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for High Growth Profitable companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for High Growth Profitable companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for High Growth Profitable companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for High Growth Profitable companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 22, 2026 3:03am (5d ago)
Metric 2022 2023 2024 2025 2026
Revenue $26.9B $27.0B $60.9B $130.5B $215.9B
Cost of Revenue $9.4B $11.6B $16.6B $32.6B $62.5B
Gross Profit $17.5B $15.4B $44.3B $97.9B $153.5B
Operating Expenses $7.4B $11.1B $11.3B $16.4B $23.1B
Operating Income $10.0B $4.2B $33.0B $81.5B $130.4B
Net Income $9.8B $4.4B $29.8B $72.9B $120.1B
EBITDA $11.4B $6.0B $35.6B $86.1B $144.6B
EPS $0.39 $0.18 $1.21 $2.97 $4.93
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 22, 2026 3:02am (5d ago)
Metric 2022 2023 2024 2025 2026
Cash & Equivalents $2.0B $3.4B $7.3B $8.6B $10.6B
Total Current Assets $28.8B $23.1B $44.3B $80.1B $125.6B
Total Assets $44.2B $41.2B $65.7B $111.6B $206.8B
Current Liabilities $4.3B $6.6B $10.6B $18.0B $32.2B
Long-Term Debt $10.9B $9.7B $8.5B $8.5B $7.5B
Total Liabilities $17.6B $19.1B $22.8B $32.3B $49.5B
Total Equity $26.6B $22.1B $43.0B $79.3B $157.3B
Retained Earnings $16.2B $10.2B $29.8B $68.0B $147.0B
Cash Flow (Annual)
Last updated: Jun 22, 2026 3:02am (5d ago)
Metric 2022 2023 2024 2025 2026
Operating Cash Flow $9.1B $5.6B $28.1B $64.1B $102.7B
Capital Expenditure -$976.0M -$1.8B -$1.1B -$3.2B -$6.0B
Free Cash Flow $8.1B $3.8B $27.0B $60.9B $96.7B
Acquisitions (net) -$263.0M -$49.0M -$83.0M -$1.0B -$1.5B
Debt Repayment
Dividends Paid
Stock Buybacks $0 -$10.0B -$9.5B -$33.7B -$40.1B
Net Change in Cash $1.1B $1.4B $3.9B $1.3B $2.0B
Analyst Estimates (Annual)
Last updated: Jun 22, 2026 3:00am (5d ago)
Metric 2028 2029 2030 2031
Revenue $556.0B
$387.9B – $638.2B
$672.9B
$672.0B – $673.8B
$774.2B
$624.7B – $889.1B
$1.0T
$810.9B – $1.2T
EBITDA $284.3B
$198.4B – $326.4B
$344.1B
$343.7B – $344.6B
$396.0B
$319.5B – $454.7B
$514.0B
$414.7B – $590.3B
Net Income $304.8B
$243.9B – $335.4B
$359.2B
$277.1B – $436.5B
$301.3B
$225.6B – $359.4B
$490.3B
$367.2B – $584.9B
EPS
Growth Trends (YoY %)
Last updated: Jun 22, 2026 3:03am (5d ago)
Metric 2023 2024 2025 2026
Revenue Growth +0.2% +125.9% +114.2% +65.5%
Gross Profit Growth -12.1% +188.5% +120.9% +56.8%
Operating Income Growth -57.9% +680.6% +147.0% +60.1%
Net Income Growth -55.2% +581.3% +144.9% +64.7%
EBITDA Growth -47.3% +494.4% +142.1% +67.8%
Insider Trading (Recent)
Last updated: Jun 22, 2026 3:03am (5d ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-18 STEVENS MARK A S-Sale 319,385.00 $209.70 $67.0M
2026-06-18 STEVENS MARK A S-Sale 565,615.00 $210.44 $119.0M
2026-06-17 Teter Timothy S. F-InKind 35,742.00 $207.41 $7.4M
2026-06-17 Shoquist Debora F-InKind 35,012.00 $207.41 $7.3M
2026-06-17 Kress Colette F-InKind 40,746.00 $207.41 $8.5M
2026-06-17 Puri Ajay K F-InKind 36,927.00 $207.41 $7.7M
2026-06-17 HUANG JEN HSUN F-InKind 45,723.00 $207.41 $9.5M
2026-06-16 HUANG JEN HSUN G-Gift 400,000.00 $0.00 $0
2026-06-08 GAWEL SCOTT A-Award 13,866.00 $0.00 $0
2026-06-08 GAWEL SCOTT A-Award 45,643.00 $0.00 $0
2026-06-03 Neal Stephen C S-Sale 15,500.00 $215.73 $3.3M
2026-06-02 STEVENS MARK A S-Sale 500,000.00 $222.38 $111.2M
2026-06-04 STEVENS MARK A S-Sale 100,000.00 $217.66 $21.8M
2026-06-04 STEVENS MARK A S-Sale 400,000.00 $220.37 $88.1M
2026-06-04 STEVENS MARK A G-Gift 307,500.00 $0.00 $0
2026-05-27 Dabiri John S-Sale 625.00 $214.00 $133,750
2026-05-04 GAWEL SCOTT 0.00 $0.00 $0
2026-03-20 STEVENS MARK A S-Sale 100,000.00 $172.61 $17.3M
2026-03-20 STEVENS MARK A S-Sale 121,682.00 $174.57 $21.2M
2026-03-19 Shah Aarti S. S-Sale 8,516.00 $176.27 $1.5M
Dividend History (Last 20)
Last updated: Jun 21, 2026 1:27pm (5d ago)
Date Dividend Declaration Record Payment
2026-06-04 $0.25 2026-05-20 2026-06-04 2026-06-26
2026-03-11 $0.01 2026-02-25 2026-03-11 2026-04-01
2025-12-04 $0.01 2025-11-19 2025-12-04 2025-12-26
2025-09-11 $0.01 2025-08-27 2025-09-11 2025-10-02
2025-06-11 $0.01 2025-05-28 2025-06-11 2025-07-03
2025-03-12 $0.01 2025-02-26 2025-03-12 2025-04-02
2024-12-05 $0.01 2024-11-20 2024-12-05 2024-12-27
2024-09-12 $0.01 2024-08-28 2024-09-12 2024-10-03
2024-06-11 $0.01 2024-05-22 2024-06-11 2024-06-28
2024-03-05 $0.04 2024-02-21 2024-03-06 2024-03-27
2023-12-05 $0.04 2023-11-21 2023-12-06 2023-12-28
2023-09-06 $0.04 2023-08-23 2023-09-07 2023-09-28
2023-06-07 $0.04 2023-05-24 2023-06-08 2023-06-30
2023-03-07 $0.04 2023-02-22 2023-03-08 2023-03-29
2022-11-30 $0.04 2022-11-16 2022-12-01 2022-12-22
2022-09-07 $0.04 2022-08-24 2022-09-08 2022-09-29
2022-06-08 $0.04 2022-05-25 2022-06-09 2022-07-01
2022-03-02 $0.04 2022-02-16 2022-03-03 2022-03-24
2021-12-01 $0.04 2021-11-17 2021-12-02 2021-12-23
2021-08-31 $0.04 2021-08-18 2021-09-01 2021-09-23
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for NVDA — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-22 03:06:27
Reviews the pipeline's own verdicts
Verdict Fairly valued to modestly undervalued at $210 given the Q1 FY27 reacceleration and margin recovery to 71.5% — fair value $230-260

The raw quarterly print is more impressive than any model here gives credit for. Q1 FY2027 (Apr 2026) revenue of $81.6B is up 85% YoY against a $44.1B comp, and net margin re-expanded to 71.5% from a Q1 FY26 trough of 42.6% (that trough was the Blackwell ramp/inventory reserve quarter, which the "decelerating" revenue-confidence tag appears to misread). Sequential growth from $68.1B → $81.6B is +20% QoQ, not deceleration — it's reacceleration. TTM revenue is now ~$253B with TTM net income tracking ~$160B; at $5.1T market cap that's ~32x TTM earnings and ~20x TTM sales for a business compounding earnings >60% with 60%+ operating margins and $96.7B FCF. The "priced for perfection" framing is lazy — at this growth rate, forward multiples collapse fast. If FY27 lands at ~$310B revenue and $200B net income (consistent with current run-rate), forward P/E is ~25x. That's not Cisco 1999 (which traded at 100x+).

Where the prior models are directionally right but mis-weighted: the Market Forces "Neutral / valuation indefensible" call and the Synthesis "High Conviction Required" verdict both lean on competitive erosion (AMD, TPU, Trainium, MTIA) and capex cycle risk. These are real, but the Q1 FY27 margin recovery to 71.5% gross is the single most important datapoint in this file and it directly contradicts the "margin compression already underway" subtext. Hyperscaler custom silicon has been shipping for 2+ years and NVDA's share and pricing power have *increased*, not eroded. The narrative-economics layer correctly flags that durability is moderate, but I'd push back: CUDA lock-in and the systems-level moat (NVLink, Mellanox, rack-scale GB200) are widening, not narrowing. The bear case requires a *demand* break, not a competitive one — and we have no evidence of that in the print.

The genuine contrarian argument the models underweight: this is a customer-concentration story masquerading as a platform story. ~40%+ of revenue likely comes from 4-5 hyperscalers (MSFT, META, GOOGL, AMZN, ORCL) whose AI capex is running at ~$350-400B/yr combined and is being financed increasingly by debt and circular vendor arrangements (NVDA → CoreWeave → Microsoft type loops, OpenAI commitments). If hyperscaler ROIC on AI capex disappoints in 2026-2027 — and there is genuine evidence inference economics are tighter than training — the air pocket would be violent because there's no diversified demand base to cushion it. Insider activity is also worth flagging more sharply than "Neutral": multiple S-Sales totaling ~1M shares in early June 2026 plus 700K+ in gifts is consistent insider distribution, not buying. Not damning at this scale, but not a vote of confidence at $210 either. The balance sheet tile is also thin — $10.6B cash shown but no debt figure, which is a data-quality flag (NVDA actually has ~$8-10B debt and a net cash position, but verify before sizing).

I dissent from the Synthesis "High Conviction Required" framing in the direction of *more* constructive. At ~25x forward earnings for a business growing earnings 60%+ with monopoly-grade margins, +$95B FCF, and a re-accelerating sequential print, the valuation is *not* the binding constraint — the binding constraint is hyperscaler capex durability through 2027. That's a macro/customer call, not a valuation call, and conflating them produces fake precision. The right framework: if hyperscaler AI capex grows even 20% in 2027 (vs. current 50%+), NVDA likely still prints $350B+ revenue and the stock works from $210. If capex goes flat or down, the stock has 30-40% downside regardless of multiple. So the question isn't "is $210 fair" — it's "do you believe 2027 hyperscaler capex." I think yes, but with conviction 60/40, not 90/10. Starter position justified; full position requires either a 15-20% pullback or the Q2 FY27 print confirming sequential growth held.

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-22 03:06:37
Reviews the Opus findings above
Verdict I agree with Opus that NVIDIA is fairly valued to modestly undervalued at $210, with a fair value closer to $230-260, but remain cautious about insider selling and customer concentration risks.

In evaluating NVIDIA's recent performance and prospects, the standout feature from the raw data is the company's extraordinary growth trajectory and profitability. NVIDIA's quarterly revenue skyrocketed to $81.62 billion as of April 2026, representing an 85% year-over-year increase, with net income margins reaching an impressive 71.5%. This performance is not merely cyclical but suggests a structural shift in demand for NVIDIA's products, particularly in AI infrastructure, where the company has established a significant competitive moat. The revenue CAGR of 88.3% and earnings CAGR of 100.9% are remarkable, indicating robust growth momentum. Moreover, the free cash flow of $96.68 billion underscores the company's strong cash generation capability, which is critical for sustaining its competitive position and funding future growth initiatives.

I find myself in agreement with Opus on several fronts. Opus accurately emphasizes the significance of NVIDIA's margin recovery to 71.5% as a critical data point contradicting the narrative of impending margin compression. This recovery suggests NVIDIA's pricing power and operational efficiency remain intact, despite competitive pressures and the introduction of custom silicon by hyperscalers. Additionally, Opus rightly highlights the strong TTM revenue and net income figures, which, when coupled with the company's growth rates, imply that NVIDIA's valuation is not as stretched as it may appear at first glance. The forward P/E multiple of approximately 25x for a company growing earnings at over 60% is indeed compelling.

However, I diverge from Opus's view on the insider activity and customer concentration risks. Opus downplays insider sales and gifts, noting them as neutral, but I believe they warrant closer scrutiny. The sale of nearly 1 million shares and large share gifts could imply a lack of confidence among insiders at the current valuation, especially when considered alongside the potential overreliance on a few hyperscaler customers. Opus's narrative around the customer concentration risk is insightful; if the hyperscalers' AI capex disappoints, NVIDIA could face significant revenue volatility due to its reliance on a concentrated customer base.

A careful skeptic might argue that both Opus and I are underestimating the potential for competitive disruption and overestimating the durability of NVIDIA's current market dominance. The rapid advancement of AI technologies and increasing investment in alternative solutions by tech giants could erode NVIDIA's market share faster than anticipated. Additionally, macroeconomic factors, such as interest rate hikes and tightening capital markets, could impact the hyperscalers' ability to continue their elevated capex levels, thus affecting NVIDIA's growth prospects.

Community AI Feedback
No community reviews yet for NVDA. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30