Back to CLX
Report comparison · CLX
6 decision changes · 6 fields changed total
Field
Jun 3, 2026 · 8:36 PM
linear-pipeline · pipeline_end · $0.320
earlier
Jun 3, 2026 · 8:52 PM
linear-pipeline · pipeline_end · $0.319
later
Δ
Bottom line
Classification
mature_earner
mature_earner
· confidence
85.0%
85.0%
·
Synthesis verdict
Potentially Undervalued
Potentially Undervalued
· verdict detail
changed
Composite fair value: $102.98 → signal-adjusted: $104.40 vs current price $88.53 (+17.9%). Methods disagree — mixed signals. Treat the composite with caution.
was: Composite fair value: $102.98 → signal-adjusted: $102.69 vs current price $88.53 (+16.0%). Methods disagree — mixed signals. Treat the composite with caution.
now: Composite fair value: $102.98 → signal-adjusted: $104.40 vs current price $88.53 (+17.9%). Methods disagree — mixed signals. Treat the composite with caution.
Opus verdict
changed
Fairly valued, not undervalued — fair value ~$94 vs $88.53, the 4% yield does the heavy lifting; own it for income, don't expect the $104 re-rating the synthesi…
was: Fairly valued near $88, not the 16% bargain the composite claims — fair value $85-95 on normalized earnings; hold for yield, no urgency to buy, revisit if it breaks $80 or volumes inflect positive.
now: Fairly valued, not undervalued — fair value ~$94 vs $88.53, the 4% yield does the heavy lifting; own it for income, don't expect the $104 re-rating the synthesis implies without volume inflection.
GPT critique
changed
I align with Opus — Clorox is fairly valued at approximately $94, not the $104 re-rating suggested by the synthesis. The company offers a modest margin of safet…
was: I align with Opus — fairly valued at $88, reflecting margin recovery priced in. I'd consider it a hold for yield within the $85-95 range, with caution on assuming further upside without volume growth.
now: I align with Opus — Clorox is fairly valued at approximately $94, not the $104 re-rating suggested by the synthesis. The company offers a modest margin of safety via its dividend, but lacks a compelling growth narrative to justify aggressive buying.
Thesis verdict
Reasonable Premium
Reasonable Premium
· thesis score
1
1
·
Valuation
Current price
$88.53
$88.53
·
Scenario — fair value
$76.82
$76.82
·
· upside
-13.2%
-13.2%
·
Reverse DCF — implied growth
-3.7%
-3.7%
·
· growth gap
3.0%
3.0%
·
Analyst target (consensus)
$105.50
$105.50
·
Signal scoreboard
Debt maturity
Healthy Debt Position
Healthy Debt Position
· risk score
1
1
·
FCF quality
Strong Cash Flow Quality
Strong Cash Flow Quality
· quality score
2
2
·
Revenue confidence
Good Revenue Confidence
Good Revenue Confidence
· confidence score
1
1
·
Insider activity
Significant Insider Buying
Significant Insider Buying
· net value
$845,640
$845,640
·
Macro environment
Macro Headwinds
Macro Headwinds
· macro score
-1
-1
·
Sector demand cycle
Sector Slowing Down
Sector Slowing Down
· demand score
-1
-1
·
Sector intelligence
Above Sector Benchmarks
Above Sector Benchmarks
· sector score
1
1
·
Industry outlook
neutral
neutral
· outlook score
0
0
·
Company momentum
strong_positive
strong_positive
· momentum score
2
2
·
Thesis & framing
Market thesis
changed
The market is currently pricing Clorox near cyclical trough levels (52-week low) despite nearly complete margin recovery, suggesting lingering skepticism about …
was: The market is pricing Clorox as a structurally impaired stalwart that burned credibility during the 2021-2024 margin crisis. Trading near 52w lows despite 2025 recovery suggests investors fear this is cyclical relief, not sustainable improvement — that private label gains are permanent, pricing power is exhausted, and management's turnaround narrative is premature. The valuation gap vs historical multiples reflects lost trust, not just lost earnings.
now: The market is currently pricing Clorox near cyclical trough levels (52-week low) despite nearly complete margin recovery, suggesting lingering skepticism about the durability of 45%+ gross margins and/or concerns about volume growth in a post-COVID normalized demand environment. The 33% drawdown from recent highs implies the market doesn't believe current profitability is sustainable or that the company can return to historical growth rates. This creates potential value if margins hold and modest volume recovery materializes.
Key risks
changed
Margin sustainability: Can 45% GM hold if commodity/freight inflation returns, or was recovery temporary? · Private label erosion: Cleaning products are increas…
was: Margin gains prove temporary: Input cost deflation or one-time productivity wins reverse in 2026-2027, exposing structural weakness vs private label · Market share erosion masked by pricing: Revenue flatness while peers grow suggests volume losses. If pricing power fades, revenue could actually decline · Capital allocation misstep: If company prioritizes dividend maintenance over debt reduction or strategic investment, could signal management desperation vs confidence · Retailer negotiating power: Walmart, Amazon, Costco increasingly favor private label in commodity categories like bleach, cleaners, trash bags — Clorox may lack leverage · Category maturity without innovation: Portfolio skews old (bleach, charcoal, cat litter). No obvious growth vectors unlike CHD's vitamin/supplement expansion
now: Margin sustainability: Can 45% GM hold if commodity/freight inflation returns, or was recovery temporary? · Private label erosion: Cleaning products are increasingly commoditized; brands may lose pricing power to store brands in recession · Dividend coverage: FCF volatility ($0.48B in 2024) may not sustainably cover dividends; potential cut would destroy valuation · Volume stagnation: Revenue flat-to-declining for 5 years suggests market share losses or category maturity that pricing can't overcome · Burt's Bees/Lifestyle underperformance: If premium natural products segment fails to grow, the growth narrative completely disappears
Key catalysts
changed
Sustained margin expansion: If FY2026 shows 46%+ GM and 12%+ NM, proves operational improvements are structural · Volume inflection: Any return to 3-5% organic …
was: Multi-quarter margin sustainability: If Q1-Q4 2026 hold 44%+ GM and 10%+ NM, market will re-rate as 'crisis over' vs 'dead cat bounce' · Volume growth confirmation: Any sign that revenue growth turns positive with stable/growing unit volumes (not just price) would be massive sentiment shift · Strategic portfolio move: Divest underperforming international or acquire high-margin brand in adjacent category to show proactive strategy vs defensive posture · Debt reduction milestone: Paying down material debt from crisis period would signal FCF confidence and financial health restoration · Insider buying: C-suite open-market purchases at these levels would be powerful signal that management believes recovery is real
now: Sustained margin expansion: If FY2026 shows 46%+ GM and 12%+ NM, proves operational improvements are structural · Volume inflection: Any return to 3-5% organic volume growth would signal competitive position is intact · Strategic portfolio action: Divesting underperforming international or exploring separation of Lifestyle brands could unlock value · Renewed innovation: Successful new product launches in premium segments (sustainability-focused cleaning, natural personal care expansion) · Dividend increase: If FCF stabilizes above $0.9B and company raises dividend, signals management confidence and attracts income investors
Key metrics (market data) — drift expected, shown for context
P/E
14.21
14.21
·
P/B
46.2
46.2
·
EV/EBITDA
10.68
10.68
·
EV/Revenue
2.47
2.47
·
ROE
2,826.2%
2,826.2%
·
ROA
21.5%
21.5%
·
Net margin
11.4%
11.4%
·
Current ratio
0.84
0.84
·
Highlighted rows are analytical-judgment changes. Market-data drift (metrics) is shown muted — it moves every run and isn't flagged as a change.