For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Lincoln Electric Holdings, Inc. (LECO) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Lincoln Electric Holdings, Inc.
LECO NASDAQLincoln Electric Holdings, Inc. is a global industrial manufacturer focused on welding, cutting, brazing, and automation solutions. Lincoln Electric develops and produces arc welding equipment, consumable welding products, robotic welding systems, plasma and oxy-fuel cutting equipment, fume control systems, and related accessories for industrial users. Its operations are organized across the Americas Welding, International Welding, and The Harris Products Group segments, supporting customers in manufacturing, construction, energy, automotive, and metal fabrication. The company also provides automated joining, assembly, material handling, and end-of-line testing solutions that help streamline production processes and improve fabrication workflows. Lincoln Electric’s products and services are used across a wide range of heavy industrial and technical applications, making the company an important supplier in the global welding and fabrication market.
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics TTM · through Jun 30, 2026
EPS (Diluted): 10.00
Total Equity: $1.55B
Shares: 55,331,000
Total Debt: $1.15B
Cash: $242.44M
EBITDA: $870.08M
Total Debt: $1.15B
Cash: $242.44M
Revenue: $4.48B
Revenue: $4.48B
Revenue: $4.48B
Total Equity: $1.55B
Tax Rate: 23.1%
Equity: $1.55B
Total Debt: $1.15B
Cash: $242.44M
Current Liabilities: $888.08M
Long-Term Debt: $1.15B
Total Debt: $1.15B
Total Equity: $1.55B
Shares: 55,331,000
Shares: 55,331,000
CapEx: -$145.18M
Shares: 55,331,000
Stock Price: $276.44
Net Income: $553.55M
Industry Benchmarks
Income Statement (Annual)
Last updated: Sep 7, 2026 9:37am (30d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $3.2B | $3.8B | $4.2B | $4.0B | $4.2B |
| Cost of Revenue | $2.2B | $2.5B | $2.7B | $2.5B | $2.7B |
| Gross Profit | $1.1B | $1.3B | $1.5B | $1.5B | $1.5B |
| Operating Expenses | $606.9M | $668.4M | $747.6M | $836.5M | $816.2M |
| Operating Income | $461.7M | $612.3M | $717.8M | $636.5M | $718.1M |
| Net Income | $276.5M | $472.2M | $545.2M | $466.1M | $520.5M |
| EBITDA | $542.8M | $690.4M | $804.5M | $724.7M | $816.6M |
| EPS | $4.66 | $8.14 | $9.50 | $8.23 | $9.39 |
| EPS (Diluted) | $4.60 | $8.04 | $9.37 | $8.15 | $9.32 |
Balance Sheet (Annual)
Last updated: Sep 7, 2026 9:37am (30d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $193.0M | $197.2M | $393.8M | $377.3M | $308.8M |
| Total Current Assets | $1.3B | $1.6B | $1.7B | $1.6B | $1.7B |
| Total Assets | $2.6B | $3.2B | $3.4B | $3.5B | $3.8B |
| Current Liabilities | $755.9M | $852.9M | $754.6M | $878.8M | $956.7M |
| Long-Term Debt | $717.1M | $1.1B | $1.1B | $1.2B | $1.2B |
| Total Liabilities | $1.7B | $2.1B | $2.1B | $2.2B | $2.3B |
| Total Equity | $863.9M | $1.0B | $1.3B | $1.3B | $1.5B |
| Retained Earnings | $3.0B | $3.3B | $3.7B | $4.0B | $4.3B |
Cash Flow (Annual)
Last updated: Sep 7, 2026 9:37am (30d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $365.1M | $383.4M | $667.5M | $599.0M | $661.2M |
| Capital Expenditure | -$62.5M | -$71.9M | -$91.0M | -$116.6M | -$127.0M |
| Free Cash Flow | $302.5M | $311.5M | $576.6M | $482.4M | $534.2M |
| Acquisitions (net) | -$156.1M | -$436.3M | -$32.7M | -$252.7M | -$137.5M |
| Net Debt Issued / (Repaid) | — | $405.4M | -$8.1M | $149.3M | -$100.2M |
| Dividends Paid | -$121.9M | -$130.7M | -$148.0M | -$162.1M | -$168.2M |
| Stock Buybacks | -$164.5M | -$181.3M | -$198.8M | -$263.8M | -$338.3M |
| Net Change in Cash | -$64.3M | $4.2M | $196.6M | -$16.5M | -$68.5M |
Growth Trends (YoY %)
Last updated: Sep 7, 2026 9:37am (30d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +16.3% | +11.4% | -4.4% | +5.6% |
| Gross Profit Growth | +19.9% | +14.4% | +0.5% | +4.2% |
| Operating Income Growth | +32.6% | +17.2% | -11.3% | +12.8% |
| Net Income Growth | +70.8% | +15.5% | -14.5% | +11.7% |
| EBITDA Growth | +27.2% | +16.5% | -9.9% | +12.7% |
Dividend History (Last 20)
Last updated: Sep 7, 2026 7:49pm (30d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-09-30 | $0.79 | — | — | — |
| 2026-06-30 | $0.79 | — | — | — |
| 2026-03-31 | $0.79 | — | — | — |
| 2025-12-31 | $0.79 | — | — | — |
| 2025-09-30 | $0.75 | — | — | — |
| 2025-06-30 | $0.75 | — | — | — |
| 2025-03-31 | $0.75 | — | — | — |
| 2024-12-31 | $0.75 | — | — | — |
| 2024-09-30 | $0.71 | — | — | — |
| 2024-06-28 | $0.71 | — | — | — |
| 2024-03-27 | $0.71 | — | — | — |
| 2023-12-28 | $0.71 | — | — | — |
| 2023-09-28 | $0.64 | — | — | — |
| 2023-06-29 | $0.64 | — | — | — |
| 2023-03-30 | $0.64 | — | — | — |
| 2022-12-29 | $0.64 | — | — | — |
| 2022-09-29 | $0.56 | — | — | — |
| 2022-06-29 | $0.56 | — | — | — |
| 2022-03-30 | $0.56 | — | — | — |
| 2021-12-30 | $0.56 | — | — | — |
Deep Analysis
Risk : Reward — upside vs downside from this company's own quarters
Not computed yetNarrative Economics
market-narrative step).
Claude Reading
The most important correction to the model stack is the "flat-revenue welder" framing in the thesis evaluation, which is simply wrong on the TTM data. Revenue through June 2026 is $4.48B versus $4.09B a year earlier — 9.5% growth — and the quarterly path ($1.06B → $1.08B → $1.12B → $1.22B) shows sequential acceleration, not stagnation. The calendar-year figures ($4.19B → $4.01B → $4.23B) create an optical flatness because 2024 was a genuine down year, but the TTM window the brief specifies tells a different story. Net income TTM is $553.5M, up 10.1% YoY, and the quarterly margin trajectory — 11.6%, 12.6%, 12.2%, 13.0% — is the most compelling number in the file. That is a 440-basis-point expansion from the 8.6% net margin in 2021, and it is not a one-quarter blip; it is a structural shift in product mix toward higher-margin consumables and the Harris Products automation segment. A 24% ROIC and 37.7% ROE on a $1.47B equity base with only $981M net debt is the profile of a capital-efficient compounder, not a cyclical equipment maker. The bear case that this is "a plasma-cutter and welding-consumable business" dressed up as automation undersells the recurring-revenue character of the consumables line, which behaves more like an industrial razor-blade franchise than a capex cycle.
Where I do agree with the synthesis direction is the multiple. At $276.44 the stock trades at 27.6x trailing earnings, 18.4x EV/EBITDA, and 9.8x book. For an industrial with 9.5% revenue growth and 10.1% earnings growth, the PEG is roughly 2.7, which is expensive by any standard I apply. The 18.4x EV/EBITDA sits at the very top of the 15-20x band the pre-flight model itself cites as the "quality compounder" range, leaving no cushion for a single quarter of margin normalization. The FCF CAGR of -0.6% over the trailing period is the number that should keep a bull up at night: revenue is growing but cash conversion has not kept pace, and the 2025 FCF of $534M on $4.23B revenue (12.6% FCF margin) is solid but not expanding. The reverse DCF the thesis evaluation cites — implying 32.5% FCF growth to justify the price — is indeed absurd, and I concur that the market is extrapolating a cyclical upswing in construction, energy, and metal-fabrication capex into a permanent state. The insider file adds nothing: eight routine 688-share awards on April 17, one 845-share sale in June, one 44-share in-kind transfer. That is compensation vesting, not conviction. No insider is buying at $276.
The synthesis fair value of $147.72, however, is where I dissent on magnitude. That implies a 14.5x P/E on TTM earnings, a multiple I would assign to a stagnant, low-ROIC cyclical with no moat. Lincoln Electric has 24% ROIC, a consumables franchise with genuine pricing power, and a margin trajectory that has not yet peaked. A more defensible anchor is 20-22x forward earnings on a $580-600M normalized earnings base (applying a modest 5-7% growth to TTM NI), which puts fair value in the $210-230 range. That is still a 17-24% discount to $276, so the "overvalued" verdict stands, but the 46.6% overvaluation the synthesis prints is a 2x overstatement of the gap. The narrative layer's claim that 87% of the price is "narrative premium" conflates a legitimate re-rating for margin expansion and mix shift with pure story. The margin expansion is in the P&L, not in the IR deck.
One data caveat: the balance sheet is as of December 2025, six months stale, and the debt-to-equity of 0.74 and current ratio of 1.98 could have shifted. The anomaly flags are all boilerplate TTM-vs-annual notes with no substantive data-quality concern. The real thinness is in the forward: we have no segment-level revenue split, no Harris Products growth rate, no consumables-vs-equipment mix data, and no visibility into whether the 13% Q2 margin is a peak or a floor. Without that, the 27.6x multiple is a bet on margin durability that the data file cannot confirm or refute.
GPT Reading
Grok Reading
Advanced Analysis Forensic deep-dive · separate lenses
Lincoln Electric has grown revenue from $3.55B in 2022 to $4.48B in 2026 (roughly 5.3% CAGR) while expanding operating margin from 15.9% to 17.1% and holding gross margin in a tight 34-36% band. Net income climbed from $360M to $553.6M over the same span, and free cash flow of $542.4M in the trailing twelve months converts at roughly 98% of net income, with OCF/NI at 1.19x. The Beneish M-score of -2.57, Altman Z of 7.79, and negative accruals of -2.7% of assets all point to earnings that are backed by real cash rather than accounting artifice. Share count has shrunk from 59.3M to 55.3M (a -1.7% CAGR) with buybacks covering SBC at a 1008.9% ratio, so per-share value is being concentrated, not diluted.
Verify before trusting this (5)
- Customer concentration: what share of revenue comes from the top five customers, and is any single OEM or distributor relationship a material risk?
- Convertible or hybrid debt terms: the $908M net debt figure needs a breakdown into senior notes, term loans, and any convertibles to assess refinancing risk and maturity wall.
- Segment mix: what proportion of revenue is consumables (welding wire, electrodes) versus capital equipment, and how does that split drive the recurring-revenue durability?
- 2026 revenue step-up: the jump from $4.10B to $4.48B (+9.3%) in one year warrants checking whether it includes a one-time acquisition, a large lumpy order, or genuine demand acceleration.
- Capex trajectory: FCF of $542M against OCF implies capex of roughly $100-150M; verify whether capex is maintenance-level or growth-level to judge reinvestment needs.
The e2e composite fair value is $151.48 (signal-adjusted $147.72) against a price of $276.44, implying the stock trades about 83% above the blended deserved value. The DCF lands at $139.78, the EPV floor at $74.30, and the anchored-PE method at $252.07. Even the most generous single method (anchored PE) sits roughly 9% below the current price, and the DCF is less than half of it. The earnings-quality score is high (3), so no haircut is warranted, and the company-quality lens rates the business Solid (48) -- a well-run, cash-generative industrial. But a good business at a price that requires sustained peak-cycle construction, energy, and metal-fab capex to justify is not cheap; it is expensive. The market appears to be extrapolating a cyclical top into perpetuity and calling a welding-consumable and plasma-cutter business a growth platform.
Verify before trusting this (4)
- Harris Products automation segment revenue growth and margin trajectory in the next two earnings calls -- is it truly recurring or still capex-linked?
- Management commentary on construction and energy end-market visibility beyond 12 months; any guidance language suggesting normalization
- Buyback pace and net-debt trajectory -- the quality lens flags net debt as a drag; confirm it is not masking a shrinking equity base
- Capex and SBC net impact on FCF over the last four quarters to validate the DCF cash-flow assumptions
This lens hasn't been run for this ticker yet.
This lens hasn't been run for this ticker yet.