Skip to main content
Homepage
AGING Analysis Report
Sep 5, 2026
17 days ago · 100% complete
A quick scan is also on file (Sep 8, 2026).
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for The Buckle, Inc. (BKE) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-09-21): Designation Gem · Gem Score +37 (−100…+100 Quality+Value blend) · Quality 42 · Value 34 · Sentiment 0 (timing only, not weighted) · Composite fair value $53.15 vs $43.17 at analysis

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

The Buckle, Inc.

BKE NYSE
Consumer Cyclical · Apparel Retail
Kearney, NE 68845-4915, United States buckle.com Updated Sep 5, 12:00am
Price
$43.15
Market Cap
$2.2B
Employees
2,900
Beta
1.03
Avg Volume
422,699
Last Dividend
$4.40
CEO
Mr. Dennis H. Nelson

The Buckle, Inc. is a specialty apparel retailer focused on casual clothing, footwear, and accessories for men, women, and children. The Buckle, Inc. offers a curated assortment of denim, tops, outerwear, sportswear, and branded accessories through company-operated stores and its e-commerce platform. Its product mix includes both national labels and private-label merchandise, giving the brand a distinctive position in the mid-priced fashion retail market. The company is also known for customer-focused services such as free hemming, gift packaging, layaway options, private-label credit card offerings, and guest loyalty programs. Headquartered in Kearney, Nebraska, The Buckle, Inc. serves shoppers across the United States and is recognized as a denim-centered specialty retailer with a broad lifestyle-oriented assortment.

Runs with full report Generated: Aug 3, 2026 5:00pm
Price Overview
Price at report time
$43.17
as of Sep 4, 6:08pm (17d ago)
Change · Sep 4
-0.24 (-0.55%)
Day Range
$42.86 – $43.81
52-Week Range
$40.73 – $61.69
50-Day MA
$43.50
200-Day MA
$49.76
Volume
18,127.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 17d).
Share Structure
Outstanding 51,518,086.00
Float 30,836,485.00
Free Float 59.9%
Normal free float — 59.9% of shares trade freely, ~40.1% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Last updated: Sep 5, 2026 12:12am (17d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Sep 5, 2026 12:06am (17d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Sep 5, 2026 12:06am
P/E · trailing (TTM) (Price per dollar of earnings over the past year — not a run-rate or forward P/E)
HEX
Stock Price / EPS (Diluted)
10.43
Stock Price: $43.15
EPS (Diluted): 4.14
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
5.15
Stock Price: $43.15
Total Equity: $424.64M
Shares: 50,701,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
6.75
Market Cap: $2.22B
Total Debt: $0.00
Cash: $249.46M
EBITDA: $286.86M
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$1.9B
Market Cap: $2.22B
Total Debt: $0.00
Cash: $249.46M
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
49.0%
Gross Profit: $635.86M
Revenue: $1.30B
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
20.1%
Operating Income: $261.44M
Revenue: $1.30B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
16.2%
Net Income: $209.74M
Revenue: $1.30B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
49.4%
Net Income: $209.74M
Total Equity: $424.64M
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
113.4%
Operating Income: $261.44M
Tax Rate: 24.0%
Equity: $424.64M
Total Debt: $0.00
Cash: $249.46M
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
1.89
Current Assets: $447.88M
Current Liabilities: $236.71M
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $424.64M
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$25.60
Revenue: $1.30B
Shares: 50,701,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$8.38
Total Equity: $424.64M
Shares: 50,701,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$4.06
Operating CF: $251.14M
CapEx: -$45.36M
Shares: 50,701,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
10.2%
Last Dividend: $4.40
Stock Price: $43.15
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
107.3%
Dividends Paid: -$225.09M
Net Income: $209.74M
Industry Benchmarks
Last run: Sep 5, 2026 12:06am
Compares BKE against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Sep 5, 2026 12:06am (17d ago)
Metric 2022 2023 2024 2025 2026
Revenue $1.3B $1.3B $1.3B $1.2B $1.3B
Cost of Revenue $641.6M $669.2M $642.0M $624.9M $662.0M
Gross Profit $653.0M $676.0M $619.1M $592.8M $635.9M
Operating Expenses $317.5M $347.9M $348.0M $351.4M $374.4M
Operating Income $335.5M $328.1M $271.1M $241.4M $261.4M
Net Income $254.8M $254.6M $219.9M $195.5M $209.7M
EBITDA $354.2M $347.0M $291.9M $264.4M $286.9M
EPS $5.20 $5.17 $4.44 $3.92 $4.17
EPS (Diluted) $5.16 $5.13 $4.40 $3.89 $4.14
Balance Sheet (Annual)
Last updated: Sep 5, 2026 12:00am (17d ago)
Metric 2022 2023 2024 2025 2026
Cash & Equivalents $254.0M $252.1M $268.2M $266.9M $249.5M
Total Current Assets $391.2M $423.3M $444.3M $439.2M $447.9M
Total Assets $780.9M $837.6M $889.8M $913.2M $991.3M
Current Liabilities $248.5M $226.0M $221.5M $213.9M $236.7M
Long-Term Debt
Total Liabilities $468.0M $461.3M $476.6M $489.4M $566.6M
Total Equity $312.9M $376.3M $413.2M $423.8M $424.6M
Retained Earnings $145.1M $196.8M $220.0M $217.5M $202.1M
Cash Flow (Annual)
Last updated: Sep 5, 2026 12:12am (17d ago)
Metric 2022 2023 2024 2025 2026
Operating Cash Flow $311.8M $242.4M $254.6M $242.0M $251.1M
Capital Expenditure -$19.1M -$30.4M -$37.3M -$42.3M -$45.4M
Free Cash Flow $292.7M $212.0M $217.4M $199.7M $205.8M
Acquisitions (net)
Net Debt Issued / (Repaid)
Dividends Paid -$347.8M -$202.9M -$196.7M -$198.0M -$225.1M
Stock Buybacks $0 $0
Net Change in Cash -$64.8M -$1.9M $16.1M -$1.3M -$17.5M
Growth Trends (YoY %)
Last updated: Sep 5, 2026 12:06am (17d ago)
Metric 2023 2024 2025 2026
Revenue Growth +3.9% -6.3% -3.4% +6.6%
Gross Profit Growth +3.5% -8.4% -4.2% +7.3%
Operating Income Growth -2.2% -17.4% -11.0% +8.3%
Net Income Growth -0.1% -13.6% -11.1% +7.3%
EBITDA Growth -2.0% -15.9% -9.4% +8.5%
Dividend History (Last 20)
Last updated: Sep 5, 2026 12:00am (17d ago)
Date Dividend Declaration Record Payment
2026-07-15 $0.35
2026-04-15 $0.35
2026-01-15 $3.35
2025-10-15 $0.35
2025-07-15 $0.35
2025-04-15 $0.35
2025-01-15 $2.50
2024-10-11 $0.35
2024-07-12 $0.35
2024-04-11 $0.35
2024-01-11 $2.50
2023-10-12 $0.35
2023-07-13 $0.35
2023-04-13 $0.35
2023-01-12 $2.65
2022-10-13 $0.35
2022-07-14 $0.35
2022-04-13 $0.35
2021-12-17 $0.35
2021-10-14 $0.33
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable 18 computed · 6 not applicable
Risk : Reward — upside vs downside from this company's own quarters
Computed 2026-09-18 02:41
0.9 : 1 +1σ upside vs −1σ downside, from this company's own quarterly history
A +1σ run of quarters pays +21%; a −1σ run costs 23%. Ratio 0.9:1 (μ 3.7%, σ 4.9% , 16 pairs).
Older method (repeat-worst-quarter): 4.3 : 1
CaseGrowthMarginFair valuevs price ($43.17)
Bull — recovery +6% 19.1% $51.76 +20%
Base — stabilizes +4% 16.6% $42.74 -1%
Bear — keeps slipping +2% 14.1% $34.70 -20%
Stress — last quarter repeats +5% 15.7% $41.18 -5%
Upside — a +1σ run of quarters (v2) +9% 17.8% $52.14 +21%
Stress — a −1σ run of quarters (v2) -1% 15.2% $33.11 -23%
The next quarters keep the trajectory of the worst recent matched quarter (ending 2026-08-01) — growth stays at 4.6% and margins bend by the same profit-vs-revenue ratio (×0.95). Stress is a trajectory, not a prediction — it answers "what if the ship's current heading simply continues," which history says is the case to respect.
Why this is appearing: this company files quarterly, so its recent trajectory could be measured rather than assumed — the engine matched Aug 2026, May 2026 against the same quarters one year earlier and found revenue +5.3% · operating income +15.4% · net income +13.8% year-over-year. That measured heading is what the stress case extends forward. Of those, the stress case extends the worst matched quarter — the one ending Aug 1, 2026 (revenue +4.6%, operating income -1.0% YoY) — not the average. Data measured through Aug 1, 2026 — this card recalculates automatically when the next quarterly filing is ingested. Companies without quarterly filings (many foreign listings) never show this card: with no measured trajectory, there is nothing honest to repeat.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for BKE — it's generated by the pipeline (market-narrative step).
Growth Outlook
Analyzed 2026-09-05 00:19

The question every valuation on this page silently assumes: is this company likely to grow? Judged forward — the business, its category, the world — against what's already printed.

Growing A denim-cycle tailwind and unusual margin leverage have pushed a structurally flat retailer into genuine growth — real for now, but the decade-long ~1.5% revenue CAGR says this is a fashion cycle, not a new trend line. conf 6/10
Inline with category Category growing · Company revenue growth of roughly 6.1-6.6% sits essentially on top of the category median of 6.4%, with industry revenue compounding 6.2% and industry margins up 2.3pp. Buckle's earnings growth (+33%) actually outpaces its own revenue but roughly tracks the industry's 24.3% earnings CAGR — so the margin expansion is category-wide, not proprietary share capture.
Next 2 quarters
Growing
The denim cycle, clean inventory and a flat cost base are all still in place, and the last four prints have cleared the estimate bar. Comparisons do not turn genuinely hard for another couple of quarters, so revenue in the mid-single digits with earnings growing faster remains the most likely shape.
↑ above expectations
Year 1
Growing
A full year of positive comps plus margin leverage should deliver revenue growth in the mid-single digits and earnings growth well above that, but the back half laps the strongest denim quarters, so the growth rate itself should decay through the year — growing, not accelerating.
≈ inline with expectations
Years 2–3
Holding
Strip the fashion cycle and what remains is a ~1.5% revenue CAGR, negative earnings and FCF CAGRs, no square-footage growth, and mall dependence. The franchise is not breaking — debt-light, disciplined, loyal customer base — so earnings power should hold roughly flat rather than erode, but there is no identified mechanism for durable compounding once denim normalizes.
↑ above expectations
The creme: each rung's call measured against what's already printed (vs analyst estimates · vs guidance / FY consensus · vs price-implied growth) — expectations in print are already in the price, so only the variant margin can pay. Hover a rung's chip for the margin read.
Growth drivers
61 Denim silhouette replacement cycle — Buckle's mix is denim-led; the industry-wide shift out of skinny into loose/wide/barrel fits forces full-wardrobe replacement rather than one-item refresh, lifting units, AUR and full-price sell-through at the same time. This is the specific mechanism behind +6.1% revenue with +36.5% operating income in the newest quarter — volume and margin moving together, which is what a fashion cycle looks like from the inside.
53 Margin leverage on modest comp growth — Operating income +36.5% and net +33.2% on +6.1% revenue implies merch margin gain plus fixed-cost leverage on a roughly flat store base. Private-label penetration and low markdown need (fortress inventory discipline) mean incremental comp dollars fall hard to the operating line — earnings can grow multiples of revenue while the cycle holds.
36 Category is genuinely expanding — Apparel retail is in expansion phase: 6.2% industry revenue CAGR, +2.3pp operating margin expansion, 24.3% earnings CAGR. Buckle's ~6.1-6.6% revenue growth sits right at the category median 6.4% — the growth is being validated by the environment, not manufactured by one company's promotion.
30 Consistent execution above the estimate bar — Four straight EPS beats (+4%, +5%, +24%, +7%). The pattern points to conservative guidance plus real cost/inventory control rather than one lucky quarter — it raises the odds the next two prints clear the bar again.
Growth risks
64 Structural flatness underneath the cycle — Multi-year record: revenue CAGR +1.45%, earnings CAGR -2.34%, FCF CAGR -2.70%, and not all years positive. The base rate for this business is flat-to-eroding earnings power. The current surge has to be treated as an amplitude move around that line until at least a full cycle of comps proves otherwise.
51 Fashion-cycle reversal — Denim cycles mean-revert; once the silhouette replacement wave is anniversaried, comps lap against inflated denim units AND inflated margin. Buckle also depends heavily on third-party national labels, so it does not fully control its own assortment differentiation when the trend rotates.
39 No unit-growth engine — Square footage is essentially flat; growth must come entirely from comps and e-commerce. There is no store-opening or geographic-expansion mechanism to carry revenue when the merchandise cycle cools — the classic mall-based specialty retailer ceiling.
33 Mid-priced discretionary meets macro headwinds — Macro backdrop flagged as headwind with 10y at 4.77. Buckle's core customer is a value-sensitive middle/lower-middle-income shopper; tariff-driven cost inflation on imported apparel plus trade-down behavior compress either units or the merch margin that is currently doing the heavy lifting.
The world is currently working in Buckle's favor in a way that is mostly borrowed. The denim replacement cycle is lifting the entire denim-exposed cohort simultaneously, and post-COVID inventory discipline across apparel retail has structurally reduced markdown intensity — that is the source of the industry's +2.3pp margin expansion and Buckle's outsized operating leverage. Against that: rates at 4.77% and tariff pass-through on imported apparel squeeze exactly the mid-priced, value-conscious consumer Buckle serves, and the secular drift of discretionary spend toward online marketplaces continues to erode mall traffic that Buckle's fleet still depends on. Net read: a favorable two-to-four-quarter window inside an unfavorable ten-year drift. The company is not being disrupted, but it is not being handed a growth market either — it is being handed a good fashion moment.
Growth position composite -3
ShrinkingStallingHoldingGrowingAccelerating
70Next 2 quarters · Growing
70Year 1 · Growing
50Years 2–3 · Holding
-3Composite (−100…+100)
A research prediction, not advice. Forward-graded: each rung is scored against the prints that follow it. Not an input to the GEM designation — track record first.
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-09-05 00:12:05
Verdict I partially agree with the synthesis direction but dissent on magnitude. Fair value at $60 implies the market is wrong about secular decline; I think the market is roughly right about the trajectory but slightly overweighting the discount. A no-growth DCF on $205M FCF at a 10% discount rate gives you ~$2.05B equity value, or ~$40/share — plus $249M net cash ($4.85/share) = $44.85. That's within a hair of the current $43.15. If you credit even 1% terminal growth (matching the actual 5-yr revenue CAGR), you get to ~$50. So fair value is $45-52, not $60. The stock isn't cheap enough to pound the table but the setup is asymmetric: you collect a ~10% yield while waiting, downside is capped by the fortress balance sheet, and any margin persistence at 16%+ into FY27 forces a re-rating toward $52-55. This is a starter-position income trade, not a deep value screamer.

Independent read on the numbers first: BKE just printed TTM revenue of $1.30B, up 6.6% YoY, with net margin holding a remarkable 16.1% consolidated (and 20%+ in holiday quarters). Q1 fiscal 2027 (May '26) showed rev $288.7M vs $272.1M prior year — a +6.1% acceleration with margin expansion from 12.9% to 16.2%. That is not a melting ice cube quarter; that is a specialty retailer taking price and holding units. FCF of $205.8M on a $2.22B market cap is a 9.3% FCF yield, and the balance sheet carries $249M cash against literally zero debt. ROIC of 113% (largely a function of the lean capital base and the operating lease structure) tells you this is a genuinely well-run operation, not an accounting mirage. The five-year revenue band ($1.22B–$1.35B) confirms the mature-earner call — this business oscillates around a trend, it doesn't compound.

Where I part company with the models: the synthesis "undervalued at $60 fair value, +40%" is too aggressive, and the market-forces "profitable melting ice cube" is too dismissive. Both can't be right. The narrative layer nails it — this is anchored, fragile, and the discount is *earned* skepticism, not mispricing. But look at the earnings CAGR of -2.3% and FCF CAGR of -2.7% over five years alongside the 10.7% payout ratio flag: the dividend (10.2% yield with special distributions) is being funded partly by draining excess cash, not by growing earnings power. NI peaked at $254.8M in FY22 and now sits at $209.7M — that's a 17.7% decline from peak. The recent YoY reacceleration (+7.3% earnings) is off the FY25 trough of $195.5M, not a new high. Mean reversion, not inflection.

A careful contrarian on the bear side would note: (1) apparel retail comps are lapping easy 2024 numbers when the whole sector was weak, so the 6.6% YoY overstates underlying momentum; (2) BKE has no e-commerce moat, no international story, no category extension — the TAM is what it is; (3) the payout ratio >100% means any earnings dip forces a dividend cut, which would immediately vaporize the income-buyer base holding the stock up; (4) tariffs on apparel imports are a real 2026 headwind not visible in trailing numbers. A contrarian on the bull side: at 6.7x EV/EBITDA and 10.4x PE with zero debt and $249M cash (net cash is ~11% of market cap), you're paying 9.3x ex-cash earnings for a 49% gross margin business. That's cigar-butt-adjacent pricing for something still growing.

Data quality flags: the insider transaction list is essentially empty (one J-code entry) which means either the feed is stale or insiders genuinely aren't transacting — for a Nebraska-based family-influenced retailer, low insider activity is plausible but I'd want to verify. The payout ratio of 107% is the single most important number in this file and deserves more weight than the models gave it — it constrains the dividend's durability regardless of FCF strength this year. Also, the FMP ROIC of 113% is almost certainly a lease-accounting artifact and should be discounted; true cash-on-cash returns are still excellent but not triple-digit.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-09-05 00:12:20
Verdict Undervalued at $43 — this is a debt-free, high-margin cash machine priced like a terminally declining mall retailer; fair value is closer to $52-$55 if earnings hold near current levels.

What stands out is how much better Buckle’s actual operating economics are than the “melting ice cube” shorthand implies. On the latest fiscal year, it produced $1.30B of revenue, $261.4M of operating income, $209.7M of net income, and $205.8M of free cash flow, while carrying no debt and $249.5M of cash. At a $2.22B market cap, that is roughly a 9.3% FCF yield and about 10.6x trailing earnings; backing out the cash, the enterprise value is closer to $1.97B, or only about 7.5x EBIT and 1.5x sales. For an apparel retailer still printing 20.1% operating margins and 16.2% net margins, that is not expensive. More importantly, the business has not collapsed: after fiscal 2024 revenue of $1.26B dipped to $1.22B in 2025, fiscal 2026 recovered to $1.30B, and the most recent quarter rose to $288.7M from $272.1M a year earlier, with net income up from $35.2M to $46.9M. This is not a retailer in freefall.

The deeper story is that Buckle is an unusually efficient niche operator whose returns are being penalized because the market assumes peak margins are temporary and secular decline is inevitable. Yet the five-year record argues for resilience, not fragility. Revenue has ranged between $1.22B and $1.35B across those years, while net income has stayed in a very high band of $195.5M to $254.8M. Even after coming off post-pandemic highs, gross margin remains 48.99%, operating margin 20.14%, and ROE is nearly 49% despite zero leverage. Those are elite retail numbers. The high payout ratio above 100% is not a distress signal here so much as a capital return policy enabled by an overcapitalized balance sheet and cash generation; with $251.1M of operating cash flow against $45.4M of capex, Buckle can afford to distribute aggressively. I do not think the stock deserves a growth multiple, but I also do not think a debt-free retailer with this margin structure and this cash profile should sit at barely 10x earnings unless one assumes a fairly sharp earnings fade that the reported results do not yet show.

The best argument against this view is straightforward: over a longer lens, this is still a no-growth business at best. Revenue CAGR is only 1.5%, earnings CAGR is negative 2.3%, and free cash flow CAGR is negative 2.7%. Annual sales remain below the $1.35B posted in 2023, annual net income remains below the $254.6M-$254.8M level seen in 2022-2023, and the category is cyclical, fashion-sensitive, and tied to mall traffic. The latest quarter was good, but one quarter does not disprove secular pressure. The 10% dividend yield can also be read less charitably: if the payout ratio is 107%, then today’s cash return may be flattered by special dividends or cash balance drawdown rather than true steady-state earning power. On that reading, the market is not missing a quality compounder; it is correctly valuing a shrinking annuity with a customer base and channel mix that lack obvious growth vectors.

I weigh those risks differently because valuation already bakes in most of that skepticism. If Buckle merely holds around $1.25B-$1.30B of revenue and $190M-$210M of net income, today’s price is cheap. The balance sheet matters here: $249.5M of cash is more than 11% of market cap, giving real downside support, and no debt means no refinancing or solvency risk if apparel demand softens. The stock does not need multiple expansion to work; a continuation of current earnings plus cash distributions can justify returns. My base case is not that Buckle becomes a growth story, but that the market is over-discounting the durability of a highly profitable niche retailer. Fair value is not the $60 bull case the synthesis suggests, but it is above the low-$40s; I get comfortable in the low-to-mid $50s assuming earnings stay near $4.00 per share and investors keep treating this as a stable income name rather than a terminal decline.

What would change my mind is evidence that the recent rebound is inventory- or promotion-driven rather than structural. If the next few quarters slip back toward the 2025 run-rate — say quarterly revenue stalls near $280M-$305M and net margin slides back toward 13%-14% — then the current annualized earnings power is too high and the “cheap” multiple is a trap. Likewise, if annual free cash flow drops materially below $170M while the dividend remains elevated, the payout will look less like disciplined capital return and more like liquidation. Conversely, if Buckle can string together another year around $1.30B of revenue with operating margin still near 19%-20%, the market will have to admit this business is more durable than the secular-decline script suggests.

Grok Reading
Independent reading · grok-4.5 · generated 2026-09-05 00:12:48
Verdict Undervalued cash cow at $43; 10% yield and 9%+ FCF yield more than compensate for flat-to-low growth vs ~$58–60 fair value

The numbers on Buckle describe a capital-light cash machine that the market has priced as a terminal decline story. Fiscal 2026 delivered $1.30B revenue and $209.7M net income on a 16.2% net margin and 20.1% operating margin, with free cash flow of $205.8M against a $2.22B equity value—an FCF yield north of 9%. The balance sheet carries zero debt and $249.5M cash; ROE sits at 49% and ROIC is triple-digit because the firm simply does not need much capital. After a multi-year soft patch that took revenue from the $1.35B peak in FY2023 down to $1.22B, the latest year rebounded 6.6% and the most recent spring quarter printed $288.7M sales and $46.9M earnings versus $272.1M and $35.2M a year earlier. At 10.4× trailing earnings, 1.7× sales and 6.7× EV/EBITDA, the stock is being offered below any reasonable no-growth floor for a business that still converts nearly half of every sales dollar into gross profit and throws off two hundred million dollars of cash with no leverage.

What the quantitative models correctly flag as a “mature earner” is also what makes the 10.2% dividend yield look almost mechanical rather than speculative. Payout exceeds reported earnings (1.07×), yet operating cash flow of $251M still covers the distribution with room once modest $45M capex is subtracted; the cash pile can bridge any short-term gap. Sequential quarterly margins have expanded from the mid-teens back toward the seasonal 20% winter peak, and the recent acceleration in both revenue and earnings growth contradicts the pure melting-ice-cube framing. The market narrative of mall death and denim commoditization is already fully reflected in a multiple that implies permanent negative growth; at $43 the buyer is paid roughly 10% annually while waiting to see whether the franchise merely stabilizes.

The strongest counter-argument is straightforward and quantitative: five-year earnings CAGR is –2.3%, FCF CAGR is –2.7%, and the firm has no demonstrated growth engine beyond same-store bounce-backs in a secularly challenged specialty-apparel category. A payout ratio above 100% cannot continue indefinitely without either cutting the dividend or liquidating the cash buffer; if traffic and AUR resume their prior drift lower, that 10% yield becomes a value trap rather than a free lunch. Geographic concentration and mall exposure remain real, and the absence of any credible digital or demographic expansion story means multiple expansion requires only that decline stop, not that growth appear. Those points justify a permanent discount to classic consumer-staples cash cows, but they do not justify a 40% gap to the composite fair-value range near $58–60 when the company is still printing mid-teens net margins and growing mid-single digits again.

I would flip to a more cautious stance if the next two quarters show revenue growth rolling back below 2% with operating margin compression below 18% on a trailing basis, or if management signals an explicit dividend cut rather than a special-plus-regular structure. Conversely, two consecutive quarters of mid-single-digit comps accompanied by stable 49% gross margins would confirm the trough is behind and force a re-rating.

Qwen Reading local experiment · off-panel
Independent reading · qwen3.8:27b on the local GPU · generated 2026-08-28 16:59:30 · 63.8s (84.7 tok/s) · replay of 2026-08-26 panel
Undervalued · conviction 3/5 · bull 6/10
followed the VERDICT/STANCE contract
Verdict Modestly undervalued at $44.62 — 9.7x EV/FCF on a debt-free, margin-expanding cash machine with 9.1% FCF yield; fair value $50–55, with the 107% dividend payout ratio as the key sustainability risk and Q2 FY27 margin as the tripwire.

The number that decides this case is the free cash flow: $205.8M on $1.30B of revenue, a 15.8% FCF margin, generated by a company with zero debt and $249.5M in cash. That is not a melting ice cube; that is a cash machine. The EV bridge confirms it: $2.25B market cap minus $249.5M cash equals roughly $2.00B enterprise value, which is 9.7x FCF and 7.7x operating income. For a specialty retailer with no leverage, that is cheap in absolute terms, not just relative to a sector the market has collectively written off. The prior models' "value trap" and "terminal decline" language does not survive contact with the quarterly tape: the comparable quarter (May 2026 vs. May 2025) shows revenue up 6.1% to $288.7M and net income up 33% to $46.9M, with margin expanding from 12.9% to 16.2%. That is the fourth consecutive quarter of sequential margin improvement within the fiscal year, and the full-year FY2026 print of $209.7M net income on $1.30B revenue (16.2% net margin) is a genuine recovery from the FY2025 trough of $195.5M. The five-year CAGRs of 1.5% revenue and −2.3% earnings are artifacts of the 2022–2023 peak ($1.35B revenue, ~$255M NI) and say nothing about the current trajectory.

The prior models are split and partially wrong. The Valuation Synthesis lands at $55.70–$56.97, implying roughly 13–14x earnings or 14–15x FCF. That is a reasonable upper bound if margin expansion continues, but it overstates the multiple a low-growth denim retailer should command. Market Forces calls this a "classic value trap" with "unanimous insider selling during an industry boom," but the insider data does not support that framing. The last ten transactions are a mix of G-Gifts (12,000, 5,000, 10,000, 40,000 shares — almost certainly estate or family planning) and modest S-Sales totaling roughly $6.7M across six transactions. The largest single sale, 48,860 shares (~$2.2M), is right at the 0.1% float threshold; the rest are well below it. There are no P-Purchases, but there is no block-sale pattern either. This is neutral-to-slightly-negative, not "unusual selling activity." The Pre-Flight "dividend-income" classification is the one prior that gets something genuinely important right: the 9.84% yield on a 107% payout ratio is the single most material risk in this story, and the other models underweight it.

The strongest case against my read is the dividend. At roughly $4.39 per share on ~50.4M shares, the annual dividend is approximately $221M against $209.7M of net income. The company is paying out more than it earns. FCF of $205.8M nearly covers it, but the margin of safety is thin, and a single soft quarter in a mall-dependent business could push the payout ratio past 120%. A 30% dividend cut would erase roughly $1.30 of the current $44.615 price (the yield would drop from 9.8% to ~6.9%), and the stock would lose the primary anchor for the value investors who hold it. A careful bear would also point to the P/B of 5.3x: for a retailer whose revenue is still 3.7% below its 2023 peak, that is not a bargain on a book-value basis, and the $424.6M equity base is thin relative to the $2.25B market cap. The "apparel retail is structurally dead" narrative is not crazy; it is a sector-level tax that the market applies to every brick-and-mortar name, and BKE's private-label mix and Midwest loyalty do not fully insulate it from Gen Z migration to e-commerce and fast fashion.

What would change my mind in either direction. To the upside: two more quarters of 15%+ net margin with revenue growth above 5% would confirm the margin expansion is structural (private-label mix, supply-chain discipline) rather than cyclical, and the stock would re-rate toward 12–13x earnings, putting fair value at $52–55. To the downside: a single quarter where net margin compresses back below 13% or revenue declines year-over-year would validate the "melting ice cube" thesis, and the 107% payout ratio would force a dividend cut that removes the yield support. The Q2 FY2027 print (expected around August 2026) is the next real test.

On the raw data, with 9.7x EV/FCF, no debt, $250M cash, four quarters of margin expansion, and a 9.1% FCF yield, the stock is modestly undervalued at $44.615. Fair value sits in the $50–55 range on 11–13x FCF, which is 12–23% above the current price. It is not a screaming buy — the dividend sustainability and the structural mall-retail headwind are real — but the balance sheet and cash generation are genuinely strong, and the market is pricing in a decline that the last eight quarters have not delivered.

Experiment only: this reading is not a panel seat and feeds nothing — compare it against the Claude, GPT and Grok readings above.
Big-3 Panel — where each AI stands
Each AI above independently stated a direction (undervalued, fairly valued, or overvalued) and how strongly it believes it (conviction, 0–5). We combine those into a Bull-Bear Index on a 0–10 scale: 5 is neutral, 10 is maximum bullish (undervalued at full conviction), 0 is maximum bearish. We compute the score ourselves with the same arithmetic for every seat — the models never grade their own bullishness — so the three are directly comparable. Δ shows how far each seat sits from the panel average of 8.3; a large Δ marks the dissenting voice, usually the one worth reading.
Claude claude-opus-4-7 7.0
undervalued · conviction 2/5 · Δ -1.3 vs panel · self: 6.0
GPT gpt-5.4 9.0
undervalued · conviction 4/5 · Δ +0.7 vs panel · self: 7.0
Grok grok-4.5 9.0
undervalued · conviction 4/5 · Δ +0.7 vs panel · self: 7.0
Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-09-05 00:20:59
Delvantic - Cairn AI
Starter position, scale in on weakness 6/10
BKE is a debt-free cash machine trading near its EPV floor with fading margins - modestly cheap, not a fat pitch, and worth a starter here with room to add lower.
The cruxWhether the 580bp operating margin fade stabilizes near current 20% or keeps grinding lower - that single variable decides if $43 is the floor or the ceiling.
Forensic checks Derived mechanically from BKE's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionStable Share Count
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
+42
Strong
edge √Σ 128 · risk √Σ 83 · conf 8/10

Buckle is a mature, self-funding apparel retailer that turns roughly 16% of revenue into free cash flow ($205.8M on $1.30B in FY2026) with $274M of liquid cash and no meaningful debt. Earnings quality is clean: OCF/NI of 1.15x, negative accruals (-3.8% of assets), Beneish M of -2.13, and an Altman Z of 5.07 all indicate reported numbers are backed by cash. Diluted share count has crept only from 49.4M to 50.7M over five years (0.7% CAGR), so per-share economics are largely protected.

Strengths 4
m78
Fortress balance sheet
$274.2M liquid cash, zero net debt, Altman Z of 5.07 - survival is not a question and the business self-funds all operations and capex.
m72
High-integrity earnings
OCF/NI 1.15x, accruals -3.8% of assets, Beneish M -2.13. FCF of $205.8M tracks net income of $209.7M closely - reported profits are cash profits.
m55
Disciplined share count
Diluted shares up only from 49.4M to 50.7M over five years (0.7% CAGR); no dilution drag on per-share value.
m45
Consistent FCF generation
FCF of $292.7M, $212.0M, $217.4M, $199.7M, $205.8M across five years - never below ~$200M even through margin compression.
Concerns 3
m60
Operating margin compression
Op margin has fallen from 25.9% (2022) to 20.1% (2026), a ~580bp erosion. Gross margin also down ~170bp. Suggests pricing power or mix is weakening.
m45
Net income declining off peak
Net income has fallen from $254.8M (2022) to $209.7M (2026) despite revenue recovering. Latest year growth (+6.8% revenue) did restore some profitability but earnings are still ~18% below peak.
m35
Limited moat in mall-based specialty apparel
Category is structurally exposed to fashion cycles, mall traffic, and denim trend risk. Track record is good but durability of the current earnings level is not guaranteed.
This is a genuinely well-run, financially conservative specialty retailer - the kind of boring, cash-throwing business that quietly stays solvent through cycles. The earnings-quality checks are clean, the balance sheet is a fortress relative to its size, and management has not been diluting shareholders. My hesitation is the unmistakable margin fade: 580bp of operating margin gone in four years is not noise, it is a trend, and it caps how high I can grade this. Solidly Strong, not Fortress - a durable operator whose earnings power is drifting lower, not higher.
Verify before trusting this (5)
  • Whether the margin compression reflects promotional pressure, mix shift, or fixed-cost deleverage - read MD&A on gross margin drivers
  • Store count trajectory and comparable-store sales trend to gauge organic health vs. footprint changes
  • Dividend policy and special dividends (BKE historically pays large specials) - not visible in this brief but material to capital return story
  • Customer concentration by category (denim as % of sales) and vendor concentration
  • Lease obligations and average remaining lease term given mall exposure
Valuation / Mispricing
+34
Modestly Cheap
edge √Σ 90 · risk √Σ 55 · conf 6/10
price $43.17 vs deserved ~$51-52 (EPV/DCF midpoint), ~18-20% margin of safety; anchored P/E at $71 looks like a runaway input given margin trend attractive below $38.00

The composite fair value of $58.49 (signal-adjusted $60.30) implies roughly 35-40% upside, but the spread across methods is telling: EPV floor $43.46 essentially equals today's price, DCF $59.61 assumes modest growth continues, and the anchored P/E of $71.28 looks aggressive given the 580bp operating-margin fade the quality lens flagged. Taking the EPV/DCF midpoint of about $51-52 as a more defensible deserved value gives roughly 18-22% upside on a debt-free, cash-generative business with clean earnings quality. That is a genuine gap, not a screaming one. What is priced in at $43: the market assumes margin erosion continues and denim/mall exposure structurally caps growth. What is not priced in: the fortress balance sheet, high ROIC, and the fact that even zero-growth EPV supports today's quote. You are essentially paying for the run-rate cash flows and getting any stabilization for free. This is Modestly Cheap, not Deep Value - the fade is real and caps how far I will lean in.

Cheap signals 3
m58
Price equals EPV floor
At $43.17 vs EPV $43.46, you are paying for zero-growth steady-state earnings and getting any franchise value or stabilization for free on a debt-free business.
m52
Quality-adjusted gap is real
Even discounting the anchored P/E of $71 as too optimistic, an EPV/DCF blend near $51-52 still leaves ~18-20% upside on a clean-earnings, cash-generative retailer.
m45
Balance sheet not in the multiple
Debt-free posture and consistent FCF generation are not reflected at a price sitting on the EPV floor; downside is cushioned by cash economics.
Rich / priced-in 2
m42
Margin fade justifies the discount
580bp of operating margin lost over four years means the $71 anchored P/E is likely stale; the market's skepticism is not irrational, it is arithmetic.
m35
Structural headwinds priced but not solved
Mall exposure and geographic concentration cap the re-rating ceiling; this is not a hidden compounder, it is a fair-to-cheap melting ice cube with good ice.
I see a modestly cheap stock, not a fat pitch. At $43 you are paying EPV floor for a debt-free cash machine with visibly fading margins - that is a fair trade with a small tailwind. The $58-60 composite fair value leans on an anchored P/E I do not trust given the margin trend, so I mentally reset deserved value to ~$51. That is ~18% upside plus dividends, which is interesting but not urgent. I would get materially more excited below $38 where the margin of safety becomes obvious even on pessimistic margin assumptions.
Verify before trusting this (4)
  • Q-over-Q operating margin trajectory - is the 580bp fade still bleeding or stabilizing
  • Comparable store sales and traffic trends vs e-commerce mix
  • Special dividend capacity and capital return cadence
  • Inventory turns and markdown discipline holding vs prior cycles
General Sentiment
+0
Balanced
tail √Σ 40 · head √Σ 40 · conf 5/10

BKE is a classic fallen-angel with minimal narrative intensity and low cult coefficient - meaning the market simply is not paying attention. There is no active story to de-rate or re-rate the shares, so sentiment pressure is muted in both directions. The mildly risk-on tape (regime score +27, VIX 14.5) is a marginal positive for a beta-1.03 small-cap discretionary name, but the regime is only 2 days old and the S&P is 1% off highs, so the tailwind is soft. Higher rates and a stretched market PE are a background headwind for the consumer discretionary cohort, and mall-based apparel retail carries a persistent secular-decline overhang in narrative terms even when no one is actively selling the thesis. Recent momentum is quietly positive (6.6% vs 1.5% long-term) and the only news item is a routine monthly sales print - no analyst target revisions, no catalysts, no flow story. Net: the non-fundamental pressure on BKE right now is close to neutral, with a faint tailwind from the tape and quiet momentum offset by a faint headwind from the secular-retail narrative and rates backdrop.

Tailwinds 3
m22
Risk-on tape, modest lift
Mildly risk-on regime and low VIX are a small positive for a beta-1.03 discretionary small-cap, but the regime is nascent (2 days) and the S&P is off its high, so the lift is soft.
m28
Quiet positive momentum
Recent 6.6% run vs 1.5% long-term CAGR suggests some accumulation, but with low volume of narrative it is drift rather than a trend chase.
m18
No active bear narrative
Narrative intensity is minimal and cult coefficient low - no one is actively short-selling the mall-retail-death story on this specific name right now.
Headwinds 3
m30
Secular-retail overhang
Mall-based apparel retail carries a persistent fallen-angel framing that caps multiple expansion and keeps generalist money away, even without an acute selloff.
m22
Rates and stretched market PE
10y at 4.77% and market PE 25.8 are a background headwind for consumer cyclicals; BKE's beta 1.03 means it takes a proportional hit if the tape rolls.
m15
Zero analyst / catalyst pull
No target revisions, no coverage momentum, only a routine monthly sales release - nothing to attract flows or re-rate the name.
This is a low-signal sentiment setup. BKE is not a name the tape is doing much to right now - the narrative is dormant, there are no analyst catalysts, and the only news is a boilerplate sales print. The mildly risk-on tape gives a faint tailwind and the quiet momentum confirms mild accumulation, but the secular-retail framing and rates backdrop mute any upside pressure. Net-net I read it as Balanced, leaning very slightly constructive - the absence of an active bear narrative is itself a small positive for a fallen-angel name.
Verify before trusting this (4)
  • Monthly comp-sales trend - a downside miss would reactivate the mall-decline narrative
  • Whether the risk-on regime holds beyond 2 days or reverses on rates
  • Any sell-side initiation or upgrade that would inject narrative
  • Sector rotation into or out of small-cap discretionary
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Growth Outlook
-3
Growing
edge √Σ 93 · risk √Σ 96 · conf 6/10

The world is currently working in Buckle's favor in a way that is mostly borrowed. The denim replacement cycle is lifting the entire denim-exposed cohort simultaneously, and post-COVID inventory discipline across apparel retail has structurally reduced markdown intensity — that is the source of the industry's +2.3pp margin expansion and Buckle's outsized operating leverage. Against that: rates at 4.77% and tariff pass-through on imported apparel squeeze exactly the mid-priced, value-conscious consumer Buckle serves, and the secular drift of discretionary spend toward online marketplaces continues to erode mall traffic that Buckle's fleet still depends on. Net read: a favorable two-to-four-quarter window inside an unfavorable ten-year drift. The company is not being disrupted, but it is not being handed a growth market either — it is being handed a good fashion moment.

Growth drivers 4
m61
Denim silhouette replacement cycle
Buckle's mix is denim-led; the industry-wide shift out of skinny into loose/wide/barrel fits forces full-wardrobe replacement rather than one-item refresh, lifting units, AUR and full-price sell-through at the same time. This is the specific mechanism behind +6.1% revenue with +36.5% operating income in the newest quarter — volume and margin moving together, which is what a fashion cycle looks like from the inside.
m53
Margin leverage on modest comp growth
Operating income +36.5% and net +33.2% on +6.1% revenue implies merch margin gain plus fixed-cost leverage on a roughly flat store base. Private-label penetration and low markdown need (fortress inventory discipline) mean incremental comp dollars fall hard to the operating line — earnings can grow multiples of revenue while the cycle holds.
m36
Category is genuinely expanding
Apparel retail is in expansion phase: 6.2% industry revenue CAGR, +2.3pp operating margin expansion, 24.3% earnings CAGR. Buckle's ~6.1-6.6% revenue growth sits right at the category median 6.4% — the growth is being validated by the environment, not manufactured by one company's promotion.
m30
Consistent execution above the estimate bar
Four straight EPS beats (+4%, +5%, +24%, +7%). The pattern points to conservative guidance plus real cost/inventory control rather than one lucky quarter — it raises the odds the next two prints clear the bar again.
Growth risks 4
m64
Structural flatness underneath the cycle
Multi-year record: revenue CAGR +1.45%, earnings CAGR -2.34%, FCF CAGR -2.70%, and not all years positive. The base rate for this business is flat-to-eroding earnings power. The current surge has to be treated as an amplitude move around that line until at least a full cycle of comps proves otherwise.
m51
Fashion-cycle reversal
Denim cycles mean-revert; once the silhouette replacement wave is anniversaried, comps lap against inflated denim units AND inflated margin. Buckle also depends heavily on third-party national labels, so it does not fully control its own assortment differentiation when the trend rotates.
m39
No unit-growth engine
Square footage is essentially flat; growth must come entirely from comps and e-commerce. There is no store-opening or geographic-expansion mechanism to carry revenue when the merchandise cycle cools — the classic mall-based specialty retailer ceiling.
m33
Mid-priced discretionary meets macro headwinds
Macro backdrop flagged as headwind with 10y at 4.77. Buckle's core customer is a value-sensitive middle/lower-middle-income shopper; tariff-driven cost inflation on imported apparel plus trade-down behavior compress either units or the merch margin that is currently doing the heavy lifting.
vs expectations: ~6m above · 1y inline · 2-3y above
The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Higher +15.2% v0.6.0 View full prediction →

When we made this prediction on Sep 5, 2026, BKE was $43.17. We expect it to be $49.75 by Mar 2027, and we consider it great value under $38.00. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Sep 5, 2026.

Price when predicted$43.17
Our estimate for Mar 2027$49.75+15.2%
Great value below$38.00
Price history shown (6 Months)

Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.

Post-Report Due Diligence UNSETTLED
The report is written. This is what its valuation stands on.
Analyzed Sep 18, 2026 · 02:41 3d ago
Read epv-floor ext-gem-composite anchored-pe · FY income statement, balance sheet
2 findings · 1 material · $0, re-derived on each view

Evidence for a closer look, not a verdict — no score or designation on this page has been changed by it. Items marked material are ones where a conclusion above moves to the other side of the price.

epv-floor — the "fair value above price" reading turns on 4 inputs MATERIAL found by sensitivity, not by rule
Published $43.40 vs price $43.17. Nudging `adjusted_earnings` (down 5%), `cost_of_capital` (up 5%), `excess_cash` (down 5%), `shares` (up 5%) moves the fair value to the other side of the price. This does not say those inputs are wrong — it says they are where to look first.
adjusted_earnings flips down 5% cost_of_capital flips up 5% excess_cash flips down 5% shares flips up 5%
anchored-pe — the "fair value above price" reading turns on 2 inputs NOTE found by sensitivity, not by rule
Published $56.61 vs price $43.17. Nudging `trailing_eps` (down 25%), `adjusted_pe` (down 25%) moves the fair value to the other side of the price. This does not say those inputs are wrong — it says they are where to look first.
trailing_eps flips down 25% adjusted_pe flips down 25%
Price at analysis $43.17. This is where an investigation should start — it is not where one ends. Nothing here was checked against the filings, the tape, or the news; that is the investigator's job.
Community AI Feedback
No community reviews yet for BKE. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.648 · e285203f · 2026-09-21 16:44:18