For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Unum Group (UNM) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Unum Group
UNM NYSEUnum Group is an American insurance company that provides financial protection benefits for employers, employees, and their families. Its core offerings include group and individual disability coverage, life insurance, accident and critical illness protection, dental and vision benefits, and leave and absence management services. Through its Unum US, Unum International, Colonial Life, and closed-block operations, the company serves workplace benefit needs across the United States, the United Kingdom, and Poland. Unum Group focuses on helping organizations support employee well-being with products designed to protect income, health-related expenses, and family finances in the event of illness, injury, or death. Headquartered in Chattanooga, Tennessee, Unum Group is a major participant in the employee benefits and insurance market.
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics TTM · through Jun 30, 2026
EPS (Diluted): 4.26
Total Equity: $10.81B
Shares: 165,004,133
Total Debt: $3.76B
Cash: $199.20M
EBITDA: N/A
Total Debt: $3.76B
Cash: $199.20M
Revenue: $13.35B
Revenue: $13.35B
Revenue: $13.35B
Total Equity: $10.81B
Tax Rate: 22.4%
Equity: $10.81B
Total Debt: $3.76B
Cash: $199.20M
Current Liabilities: N/A
Long-Term Debt: $3.76B
Total Debt: $3.76B
Total Equity: $10.81B
Shares: 165,004,133
Shares: 165,004,133
CapEx: -$137.40M
Shares: 165,004,133
Stock Price: $95.85
Net Income: $702.70M
Industry Benchmarks
Income Statement (Annual)
Last updated: Sep 7, 2026 6:48pm (38d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $11.8B | $11.9B | $12.3B | $12.8B | $13.0B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | $2.0B | $2.1B | $2.3B | $2.4B | $2.7B |
| Operating Income | — | — | — | — | — |
| Net Income | $981.0M | $1.4B | $1.3B | $1.8B | $738.5M |
| EBITDA | — | — | — | — | — |
| EPS | $4.04 | $6.55 | $6.53 | $9.49 | $4.28 |
| EPS (Diluted) | $4.02 | $6.50 | $6.50 | $9.46 | $4.27 |
Balance Sheet (Annual)
Last updated: Sep 7, 2026 6:48pm (38d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $75.0M | $119.2M | $146.0M | $162.8M | $158.2M |
| Total Current Assets | — | — | — | — | — |
| Total Assets | $70.1B | $61.4B | $63.3B | $62.0B | $63.5B |
| Current Liabilities | — | — | — | — | — |
| Long-Term Debt | $3.4B | $3.4B | $3.4B | $3.5B | $3.8B |
| Total Liabilities | $58.7B | $52.2B | $53.6B | $51.0B | $52.4B |
| Total Equity | $11.4B | $9.2B | $9.7B | $11.0B | $11.1B |
| Retained Earnings | $11.9B | $12.9B | $11.4B | $12.9B | $13.3B |
Cash Flow (Annual)
Last updated: Sep 7, 2026 6:48pm (38d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.4B | $1.4B | $1.2B | $1.5B | $687.7M |
| Capital Expenditure | -$110.3M | -$102.2M | -$134.8M | -$125.7M | -$132.3M |
| Free Cash Flow | $1.3B | $1.3B | $1.1B | $1.4B | $555.4M |
| Acquisitions (net) | — | — | — | — | — |
| Net Debt Issued / (Repaid) | $88.1M | -$14.8M | $0 | $41.6M | $296.0M |
| Dividends Paid | -$239.4M | -$254.2M | -$277.1M | -$296.5M | -$306.2M |
| Stock Buybacks | -$50.0M | -$200.1M | -$250.1M | -$972.9M | -$1.0B |
| Net Change in Cash | -$122.0M | $44.2M | $26.8M | $16.8M | -$4.6M |
Growth Trends (YoY %)
Last updated: Sep 7, 2026 6:48pm (38d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +0.3% | +3.7% | +3.9% | +1.5% |
| Gross Profit Growth | — | — | — | — |
| Operating Income Growth | — | — | — | — |
| Net Income Growth | +43.4% | -8.8% | +38.6% | -58.5% |
| EBITDA Growth | — | — | — | — |
Dividend History (Last 20)
Last updated: Sep 7, 2026 6:48pm (38d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-07-24 | $0.51 | — | — | — |
| 2026-04-24 | $0.46 | — | — | — |
| 2026-01-30 | $0.46 | — | — | — |
| 2025-10-24 | $0.46 | — | — | — |
| 2025-07-25 | $0.46 | — | — | — |
| 2025-04-25 | $0.42 | — | — | — |
| 2025-01-24 | $0.42 | — | — | — |
| 2024-10-25 | $0.42 | — | — | — |
| 2024-07-26 | $0.42 | — | — | — |
| 2024-04-25 | $0.37 | — | — | — |
| 2024-01-25 | $0.37 | — | — | — |
| 2023-10-26 | $0.37 | — | — | — |
| 2023-07-27 | $0.37 | — | — | — |
| 2023-04-27 | $0.33 | — | — | — |
| 2023-01-26 | $0.33 | — | — | — |
| 2022-10-27 | $0.33 | — | — | — |
| 2022-07-28 | $0.33 | — | — | — |
| 2022-04-28 | $0.30 | — | — | — |
| 2022-01-27 | $0.30 | — | — | — |
| 2021-10-28 | $0.30 | — | — | — |
Deep Analysis
Risk : Reward — upside vs downside from this company's own quarters
Not computed yetNarrative Economics
market-narrative step).
Claude Reading
The quarterly trajectory tells a story the headline P/E obscures. Unum's TTM net income of roughly $703M on $13.35B of revenue yields a 5.3% margin and a 22.5× multiple that looks punishing next to the 10–15× sector norm, but that multiple is an artifact of the September 2025 quarter, when net income cratered to $39.7M on a 1.2% margin — a 94% collapse from the $645.7M (20.1% margin) posted in the same quarter a year earlier. The sequential recovery since then is unambiguous: $174.1M in December, $232.0M in March, $256.9M in June, with margins climbing 5.4% → 6.9% → 7.6%. That is a genuine inflection, not noise. But even the best recent quarter sits well below the 10–20% margins that defined 2024, and the 2024 "blowout" year ($1.78B net income, 13.9% margin) was itself flattered by that anomalous September quarter. Stripping out the one-time investment or reserve effects that almost certainly drove the Sep-2025 collapse, a reasonable normalized earnings band is $1.0–1.3B, implying EPS of $6.30–$8.20 on roughly 158M shares and a forward P/E of 11.7–15.2× at $95.85. That is fair-to-slightly-rich for a company growing revenue at a 2.6% CAGR, not the 22.5× the TTM print suggests.
The balance sheet and cash flow are unimpeachable: $3.77B of debt against $11.12B of equity (D/E 0.35), $555M of free cash flow, a 43.8% payout ratio, and a 2% dividend. This is not a company at risk of a solvency event or a dividend cut. The insider data, however, is essentially useless — all ten transactions are "A-Award" entries on a single date (2026-05-26) with no named insider, which reads as restricted-stock vesting or grant activity, not directional conviction. I would assign zero signal to it. The real data gap is more structural: there is no segment split (US vs. UK), no claims-ratio trend, no investment-income breakdown, and no gross or operating margin line. For an insurer whose 2025 earnings swing was almost certainly driven by either investment losses or a reserve-strengthening charge, the absence of that decomposition means I cannot independently confirm whether the Sep-2025 shock was truly one-time or the first visible tick of a structural claims-inflation trend. The bear case — that disability claims costs have stepped up and the 2026 sequential recovery is just investment income normalizing while the underlying loss ratio is permanently higher — is not refuted by anything in this file.
The prior models are broadly in the right neighborhood but I think the synthesis verdict of "fully_priced" at a composite fair value of $79.51–$81.92 is anchored too hard to the depressed TTM base. A DCF that starts from $703M of trailing earnings and applies a 2.6% growth rate is going to produce a low number, but it is also going to miss the buyback-driven EPS accretion that the narrative layer correctly identifies. If the share count is shrinking at 2–3% per year (consistent with a 44% payout and the remaining FCF going to buybacks), mechanical EPS growth adds another 2–3 points on top of the 2.6% revenue CAGR, pushing the effective growth rate to 5–6%. At that rate, a 12–13× multiple on normalized earnings of $1.1–1.2B supports $88–$95, which is where the stock already trades. The market-forces and narrative layers are right that there is no speculative premium, no thematic bid, no cult following — this is a value-and-income name held by T. Rowe Price and Fidelity, and the 17% premium to DCF is within normal insurance-sector variance. I would not call it undervalued. I would also not call it the 14.5% overvalued that the synthesis implies, because that comparison uses a fair value that is itself depressed by the same one-time earnings shock.
The contrarian bull would point out that at $95.85 the stock yields 2% in dividends plus buyback yield, total shareholder return of 4–5%, with a balance sheet that can absorb another rate shock, and a niche in workplace disability and absence management that is genuinely sticky — embedded in HR systems, low churn, hard to replicate. The contrarian bear would counter that 2.6% revenue growth in a commoditized benefits space with a persistent UK drag is not a moat, it's a slow bleed, and the 2024 "proof" of 14% margins was a one-time investment gain, not a repeatable operating level. I think the truth is closer to the bear on the growth question and the bull on the one-time nature of the 2025 shock. The stock is fairly valued with a slight lean toward rich, and the risk/reward is roughly symmetric, maybe marginally negative, until the next two quarters confirm that the 7.6% margin is a floor and not a ceiling.
GPT Reading
Grok Reading
Advanced Analysis Forensic deep-dive · separate lenses
Unum Group is a mature life and disability insurer whose top line has grown every year from $11.97B (2022) to $13.35B (2026), a roughly 11% four-year expansion. The company is self-funding, generating positive free cash flow in every period, and has aggressively shrunk its diluted share count from 203.7M to 165.0M (a 19% reduction, -5.1% CAGR), concentrating per-share value. Operating cash flow covers net income at 1.11x and accruals sit at a negligible -0.2% of assets, so the reported numbers are backed by real cash. However, the most recent twelve-month window shows a sharp profitability break: net income fell from $1.52B to $702.7M and FCF from $1.44B to $693.0M, both roughly halving, even as revenue continued to grow. For an insurer this could reflect investment-income volatility, adverse reserve development, or one-time charges, but the data alone cannot distinguish benign from structural. The balance sheet carries $3.56B of net debt and only $199.2M of liquid cash, making the company a net-debt entity that relies on its own cash generation rather than a liquidity cushion. The Altman Z of 0.68 falls in the distress zone, though for an insurance company whose liabilities are predominantly policyholder reserves rather than financing obligations, the model is a poor fit and should not be read at face value.
Verify before trusting this (6)
- 10-K / 10-Q: What drove the 2026 net-income decline from $1.52B to $702.7M? Specifically, was it investment portfolio losses, adverse reserve development on prior-year claims, a one-time charge, or a mix?
- 10-K: Breakdown of the $3.56B net debt - how much is policyholder obligations vs. actual financing (bonds, notes payable)? This determines whether the Altman Z is a true signal or a model artifact.
- 10-K: Reserve adequacy and development patterns - has there been adverse development on disability or life claims in the trailing four quarters?
- 10-K: Investment portfolio composition and unrealized gains/losses, particularly any credit downgrades or duration risk in the fixed-income book.
- Proxy / 10-K: Buyback authorization status - is the $165M share count the result of a still-active program or has the authorization been exhausted?
- 10-K: Capital ratio and RBC (Risk-Based Capital) position relative to regulatory minimums, which is the true solvency metric for an insurer rather than Altman Z.
The e2e composite fair value is $79.51 (signal-adjusted $81.92), putting the $95.85 price roughly 17-20% above deserved value. The DCF method at $129.83 is the only output that clears the current price, but for a low-single-digit-growth insurer with a UK drag and a 2026 net-income and FCF halving, I treat that DCF as optimistic and discount it heavily. The anchored-PE output of $50.19 is the other extreme and likely too punitive given the buyback program, but it underscores that on a pure earnings-multiple basis the stock is stretched. The EPV floor of $8.17 is a tangible-book anchor and not directly comparable to an earnings-driven insurer, so I set it aside. Net: the market is paying a steady-compounder premium for a business whose 2026 P&L just took a significant hit, and the composite says that premium is not earned.
Verify before trusting this (5)
- 2026 Q2 earnings call: management commentary on whether the earnings/FCF halving is a one-time reserve event or a structural margin compression
- UK book loss ratio trend over the last two quarters - is the drag stabilizing or widening
- Buyback authorization remaining and pace - if the program slows, the per-share support weakens
- Investment yield on the float in a falling-rate environment; any credit losses in the fixed-income book
- Guidance or commentary on 2027 premium growth - the DCF at $129.83 is only defensible if growth re-accelerates
This lens hasn't been run for this ticker yet.
This lens hasn't been run for this ticker yet.