For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for ICICI Bank Limited (IBN) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Our current read (analysis of 2026-08-23): Designation Watch · Gem Score +42 (−100…+100 Quality+Value blend) · Quality 80 · Value 10 · Sentiment 2 (timing only, not weighted) · Composite fair value $220.78 vs $29.89 at analysis
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
ICICI Bank Limited
IBN NYSEICICI Bank Limited Sponsored ADR represents shares of ICICI Bank Limited, one of India's leading private sector banks, structured as American Depositary Receipts for U.S. investors. This asset enables convenient access to the Indian financial sector, allowing exposure to emerging market growth without direct foreign exchange trading. ICICI Bank offers a broad spectrum of services across segments including Retail Banking, which encompasses loans, credit cards, debit cards, and third-party product distribution; Wholesale Banking for advances to companies and statutory bodies; Treasury for investment portfolio management; and other operations like life insurance through ICICI Prudential Life Insurance. Headquartered in Mumbai with over 182,000 employees, the bank drives financial inclusion and economic development in India via products such as wealth management and corporate banking. As a key player in the regional banks industry within financial services, its performance reflects India's economic health, enhancing portfolio diversification for global investors while boosting the bank's international presence.
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
This company does not file structured financial statements with the U.S. SEC, so quarterly figures aren't available from our filings-based data engine. Annual figures shown here come from the sources that do cover it.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 1.57
Total Equity: $38.19B
Shares: 3,624,963,187
Total Debt: $21.84B
Cash: $30.53B
EBITDA: N/A
Total Debt: $21.84B
Cash: $30.53B
Revenue: $23.50B
Revenue: $23.50B
Revenue: $23.50B
Total Equity: $38.19B
Tax Rate: 25.1%
Equity: $38.19B
Total Debt: $21.84B
Cash: $30.53B
Current Liabilities: N/A
Long-Term Debt: $19.26B
Total Debt: $21.84B
Total Equity: $38.19B
Shares: 3,624,963,187
Shares: 3,624,963,187
CapEx: $0.00
Shares: 3,624,963,187
Stock Price: $30.22
Net Income: $5.70B
Industry Benchmarks
Income Statement (Annual)
Last updated: Aug 5, 2026 9:44am (18d ago)| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | $12.2B | $14.1B | $17.0B | $19.2B | $23.5B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | $2.7B | $3.2B | $3.9B | $3.4B | $6.8B |
| Operating Income | — | — | — | — | — |
| Net Income | $2.6B | $3.6B | $4.7B | $5.4B | $5.7B |
| EBITDA | — | — | — | — | — |
| EPS | $0.76 | $1.03 | $1.33 | $1.52 | $1.60 |
| EPS (Diluted) | $0.75 | $1.01 | $1.30 | $1.50 | $1.57 |
Balance Sheet (Annual)
Last updated: Aug 5, 2026 9:45am (18d ago)| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | $22.5B | $17.2B | $20.0B | $25.1B | $30.5B |
| Total Current Assets | — | — | — | — | — |
| Total Assets | — | — | $248.7B | $277.9B | $306.5B |
| Current Liabilities | — | — | — | — | — |
| Long-Term Debt | $15.7B | $18.3B | $19.3B | $19.0B | $19.3B |
| Total Liabilities | — | — | $220.3B | $243.3B | $266.6B |
| Total Equity | $19.1B | $22.6B | $26.9B | $33.0B | $38.2B |
| Retained Earnings | — | — | — | $12.5B | $15.6B |
Cash Flow (Annual)
Last updated: Aug 5, 2026 9:45am (18d ago)| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | $20.6B | $17.7B | $36.5B | $32.1B | $7.1B |
| Capital Expenditure | -$183.3M | -$229.3M | -$379.6M | -$494.9M | — |
| Free Cash Flow | $5.9B | -$656.2M | $16.2B | $12.4B | $6.7B |
| Acquisitions (net) | — | — | — | — | — |
| Net Debt Issued / (Repaid) | $1.9B | $2.9B | $1.9B | $1.2B | $192.7M |
| Dividends Paid | -$145.7M | -$366.0M | -$588.9M | -$740.6M | -$826.0M |
| Stock Buybacks | — | — | — | — | — |
| Net Change in Cash | $3.7B | -$4.9B | $2.8B | $5.4B | $5.4B |
Growth Trends (YoY %)
Last updated: Aug 5, 2026 9:44am (18d ago)| Metric | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Revenue Growth | +15.3% | +20.1% | +13.0% | +22.6% |
| Gross Profit Growth | — | — | — | — |
| Operating Income Growth | — | — | — | — |
| Net Income Growth | +35.5% | +30.0% | +15.3% | +6.2% |
| EBITDA Growth | — | — | — | — |
Dividend History (Last 20)
Last updated: Aug 5, 2026 9:45am (18d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2025-08-12 | $0.26 | — | — | — |
| 2024-08-12 | $0.24 | — | — | — |
| 2023-08-08 | $0.19 | — | — | — |
| 2022-08-09 | $0.13 | — | — | — |
| 2021-07-28 | $0.05 | — | — | — |
| 2019-07-23 | $0.03 | — | — | — |
| 2017-06-19 | $0.07 | — | — | — |
| 2016-06-14 | $0.14 | — | — | — |
| 2015-06-03 | $0.14 | — | — | — |
| 2014-07-01 | $0.14 | — | — | — |
| 2013-05-29 | $0.12 | — | — | — |
| 2012-05-30 | $0.10 | — | — | — |
| 2011-06-01 | $0.11 | — | — | — |
| 2010-06-09 | $0.09 | — | — | — |
| 2009-06-10 | $0.08 | — | — | — |
| 2008-07-09 | $0.09 | — | — | — |
| 2007-06-13 | $0.09 | — | — | — |
| 2006-07-06 | $0.07 | — | — | — |
| 2005-08-03 | $0.06 | — | — | — |
| 2004-09-01 | $0.06 | — | — | — |
Deep Analysis
Narrative Economics
market-narrative step).
AI Lens 4th lens · how AI reaches this business · 5-yr
2026-08-12ICICI's economics are dominated by cost-to-income and credit cost, not by software licences: AI applied to KYC, collections, call-centre volume, document processing and thin-file underwriting attacks the two largest controllable expense lines in a bank serving tens of millions of small-ticket retail customers across India's digital rails.
India's public digital infrastructure (UPI, Account Aggregator, ONDC credit rails) plus cheap AI lets non-bank originators assemble a credible lending and payments front-end without a branch network — pushing ICICI toward being the balance sheet behind someone else's interface, where take rates are thinner and customer ownership weaker.
Whether AI-mediated rate and product shopping erodes CASA stickiness. Watch the CASA ratio and cost of deposits versus system peers over the next 8-12 quarters — that single line decides whether AI is a cost story or a funding-spread story.
The RBI banking licence, the CASA deposit base gathered over decades of branch and salary-account relationships, and the regulatory-capital plus risk-governance apparatus that lets ICICI hold credit risk at scale. None of these is a software artifact.
AI Lens thesis
A bank's P&L is spread income minus credit cost minus operating cost; AI touches the last two hard and the first only indirectly. For ICICI, the operating-cost channel is unusually rich because it serves an enormous, digitally-native, low-ticket retail base where human servicing per account is uneconomic — every conversation, verification and collection call moved to machine handling drops straight toward the cost-to-income ratio, and the company already runs its franchise through iMobile/InstaBIZ rather than teller windows. Credit cost is the second channel: alternative-data underwriting on UPI and Account Aggregator flows expands the addressable thin-file borrower pool at acceptable loss rates, which matters far more in India than in a saturated developed market. Against that, cheap intelligence lowers the cost of building the customer-facing layer, so fintechs and large platforms can intermediate origination and payments while ICICI supplies the regulated balance sheet — and agentic comparison of deposit rates threatens the cheap funding that is the actual moat. Net: AI is more likely to improve the margin structure than to displace the institution, but the value capture depends on ICICI keeping the customer relationship rather than renting out its licence.
What the market may be underestimating
Upside AI-scored underwriting on Account Aggregator and UPI transaction data can profitably extend credit to India's thin-file MSME and self-employed segment — a volume expansion the market prices as unattainable rather than as an AI-unlocked adjacency, and ICICI has the deposit base to fund it cheaply.
Downside If AI assistants and platform super-apps become the default financial interface in India, ICICI's brand and app cease to be the acquisition channel; it wins volume but loses pricing on both sides of the balance sheet, becoming a spread utility while fee income and cross-sell of third-party products — a real profit contributor — leak to the interface owner.
Outcome range spread 39
Claude Reading
ICICI's raw numbers describe a bank compounding at a rate developed-market peers can only dream about: revenue from $12.2B (FY22) to $23.4B (FY26) is a 17.7% CAGR, with net income nearly doubling from $2.63B to $5.68B and net margin holding around 24%. ROE of 14.9% at 2.85x book is not cheap on absolute terms — it's roughly what JPM trades at — but for a bank in a market where nominal loan growth runs 12-15% and credit penetration is still a fraction of developed peers, 19x earnings looks reasonable, not screaming-cheap. P/B of 2.85x on ~15% ROE implies the market is capitalizing sustainable returns around cost of equity plus a modest spread, which is a fair, not punitive, treatment. The insider tape (routine option exercises with two small $45K-share sales) is noise, not signal.
The synthesis verdict claiming a $220 fair value versus $29.89 price is almost certainly an ADR-ratio artifact — each IBN ADR represents two underlying INR-denominated shares, and the DCF appears to have been run on total INR economics without normalizing to ADR units. A "+749%" upside on a $107B market cap bank that every EM allocator already owns is not a real inefficiency; it's a units error. I would throw that number out entirely. The Narrative Economics layer half-acknowledges this by calling the discount "structural" rather than story-driven, but even that framing overstates the mystery — there is no 88% discount when you correct the share-count denominator. This is the single most important thing to flag: three of the prior models are anchored to a bogus fair value.
The genuinely interesting tension is the FCF trajectory. A -55.7% FCF CAGR alongside 17.7% revenue growth and 10.7% earnings growth is a real red flag in most industries, but for a bank it's largely mechanical — "free cash flow" for a lender is a poorly-defined concept because loan book growth consumes cash while generating accounting income, and Indian banks in a 12-15% credit growth regime will always show ugly cash conversion. The Market Forces model calling this "growth at any cost" and demanding "deep asset quality investigation" is applying an industrial-company lens to a bank. That said, a skeptic should note earnings YoY decelerated to 6.2% versus revenue YoY of 22.6% — NIM compression is showing up, and the RBI has been tightening unsecured lending norms. If Indian retail credit costs normalize from cyclical lows (gross NPAs are near decade lows around 2%), the 24% net margin is not defensible. A 150bps rise in credit costs would take earnings growth negative for a year or two.
My read: IBN is fairly valued to modestly undervalued, but nowhere near the synthesis' fantasy. At $29.89, 19x earnings, 2.85x book, 15% ROE, in a structurally growing market with a well-run private bank taking share from public-sector incumbents, fair value is probably $33-36 — call it 10-20% upside over 12-18 months plus a ~1.5% dividend, assuming the credit cycle doesn't inflect hard. The thesis-evaluation "2 out of 100" score capturing near-perfect bull/bear balance is closer to right than the synthesis. I dissent from "fair_value with +749% upside" (internally contradictory anyway) and land on "modestly undervalued, quality compounder, size it as a core EM financials holding, not a special situation." The contrarian argument I take seriously is not currency or geopolitics — it's that Indian private-bank NIMs peaked in FY24 and the next two years show margin compression plus rising credit costs, which would compress the P/E toward 15-16x and cap the stock near current levels. Watch quarterly NIM disclosures and slippage ratios; that's where the thesis breaks or confirms.
GPT Reading
What stands out first is that the underlying business is plainly compounding, but the stock is not obviously cheap enough to call mispriced. Revenue has risen from $12.20B in FY2022 to $23.42B in FY2026, a near-doubling in four years, while net income climbed from $2.63B to $5.68B. That is not cosmetic growth: ROE is 14.9%, ROA is 1.86%, and operating cash flow of $7.06B roughly supports reported earnings. On a balance-sheet snapshot, this is not a stressed bank either: cash of $30.42B exceeds total debt of $21.76B, and equity sits at $38.06B. For a bank in a fast-growing credit market, those are the numbers of a high-quality franchise, not a turnaround.
But the valuation being pitched by the model is absurd on its face, and that matters because it tells me the automated framework is mishandling bank economics. A “fair value” of $220-$254 versus a $29.89 stock for a bank earning $5.68B on a $107.1B market cap would imply a massive disconnect unsupported by the actual multiples. At the current price, investors are paying about 19.1x earnings and 2.85x book for a bank generating sub-15% ROE. That is not distressed pricing; it is a quality premium. The simplest bank math is enough: a 2.85x P/B multiple with 14.9% ROE implies an earnings yield on book that is respectable but hardly screamingly cheap, especially for an emerging-market bank where FX, regulation, and credit-cycle volatility deserve a haircut. The market is already acknowledging execution quality.
The real story in the data is that ICICI looks like a very good bank priced like a very good bank. Net income growth has actually lagged revenue growth over the four-year span—earnings CAGR of 10.7% versus revenue CAGR of 17.7%—and the most recent annual earnings growth was only 6.2% despite 22.6% revenue growth. That gap matters. It says either mix, provisioning, funding costs, or normalized spread economics are preventing revenue acceleration from fully dropping through. Net margin at 24.3% is healthy, but not expanding in a way that would justify paying any higher multiple from here. If anything, the stock already embeds confidence that ICICI can keep compounding at solid double digits without a nasty credit surprise. I do not see enough in these numbers alone to argue for major undervaluation.
The strongest pushback to my read is straightforward: this is a scarce asset. A large private Indian bank with multi-year revenue growth of 17.7%, net income above $5.5B, low payout at 14.5%, and cash generation of $6.67B in free cash flow can arguably justify a sustained premium to book because retained earnings can be redeployed into a structurally underbanked economy. If India keeps growing at 6-7% and ICICI keeps taking share while sustaining roughly 15% ROE, then 19x earnings may prove entirely reasonable, perhaps even conservative versus developed-market banks with lower growth and similar or worse profitability. The insider tape is also basically noise rather than a red flag; the small sales around option exercises do not suggest a management exodus. A bull would say you are paying up for duration and quality, and that has historically worked in the best private-sector Indian financials.
I weigh that bull case differently because the current multiple already assumes a benign continuation. To get materially bullish at $29.89, I would want either a lower entry point—something closer to the low-to-mid 20s, where the P/E would compress toward the mid-teens—or evidence that profitability is stepping up, not just revenue. Specifically, if ICICI can push ROE sustainably above 16-17% while maintaining ROA near or above 1.8% and keeping earnings growth back in the mid-teens, then 2.8x book could still be justified and even expand. Conversely, if revenue keeps growing above 20% but net income remains high-single-digit, that would confirm the stock is already discounting most of the good news. For now, this looks like a high-quality bank that deserves respect, not a glaring bargain.
Grok Reading
The raw numbers describe a high-quality Indian private bank still compounding at an enviable clip, not a deep-value orphan. Revenue has nearly doubled from $12.2B in FY2022 to $23.4B in FY2026 (17.7% CAGR), with net income rising from $2.63B to $5.68B. The latest year delivered 22.6% revenue growth, yet earnings only advanced 6.2% and net margin compressed from roughly 28% to 24.3%—a clear signal that funding costs, mix, or provisions are absorbing a larger share of the top-line acceleration. ROE holds at a solid 14.9% on $38.1B of equity, the balance sheet is net-cash ($30.4B cash versus $21.8B debt, D/E 0.57), and operating cash flow of $7.1B fully covers the $5.7B profit print. At $29.89 the stock screens at 19.1x earnings, 2.85x book and 4.6x sales—multiples that already embed mid-teens growth and mid-teens ROE rather than a distressed or forgotten franchise.
The glaring contradiction sits in the valuation layer. A composite “fair value” of $220–$254 against a $30 ADR is not analysis; it is almost certainly a share-class or currency unit error (local INR quote or unadjusted share count leaking into a USD ADR framework). Once that artifact is discarded, the remaining evidence does not support a 7x mispricing. The –55.7% FCF CAGR and elevated accrual ratio flagged by the market-forces model are real data points, but for a rapidly growing bank they largely reflect loan-book expansion hitting the cash-flow statement, not classic earnings fabrication—especially when OCF still exceeds net income. Insider activity is noise (option exercises and awards dwarfing two modest sales). The market is therefore pricing ICICI as a high-teens grower with respectable returns and an India macro/FX haircut, not as a multi-bagger waiting to re-rate 700%.
The strongest case against this read is straightforward: earnings growth has already decelerated sharply (10.7% CAGR versus 17.7% revenue CAGR, and only 6% in the latest year), the India credit cycle remains the perennial swing factor, and a 19x multiple leaves limited room if NIMs compress further or if rupee weakness and EM outflows intensify. A smart opponent would also note that the “quiet-quality” narrative is dormant precisely because U.S. allocators apply a structural liquidity and currency discount that has historically been sticky; if that discount widens on macro headlines, 2.85x book can compress quickly even if domestic fundamentals hold. I weigh these risks as real but already partially reflected in the multiple and in the near-zero thesis score (bull and bear masses essentially canceling). The operating trajectory—market-share gains, 15% ROE, fortress liquidity—still looks more durable than the bears’ imminent credit-cycle call, provided the margin squeeze does not become a multi-year trend.
What would flip the verdict is concrete: two consecutive quarters of NI growth re-accelerating above 15% with stable or expanding NIMs would justify moving to a clear undervalued stance and a higher price target in the mid-to-high $30s; conversely, a spike in credit costs that drops ROE below 12% or a sustained sub-5% earnings growth print would push the stock toward overvalued at $30 and argue for waiting in the mid-$20s.
Big-3 Panel — where each AI stands
Advanced Analysis Forensic deep-dive · separate lenses
Revenue has climbed from $12.2B (FY22) to $23.4B (FY26), a roughly 18% CAGR, while net income nearly doubled from $2.63B to $5.68B - clean, uninterrupted growth across four years with no earnings reversal. FCF is lumpy in dollar terms ($5.9B, -$0.65B, $16.1B, $12.4B, $6.7B) as expected for a bank where operating cash flow reflects balance-sheet flows, but OCF/NI of 5.57x and accruals of -7.6% of assets point to earnings that are backed by cash rather than accounting constructs. Diluted share count crept from 3.54B to 3.62B (0.6% CAGR) with SBC just 0.4% of revenue - per-share value is well protected. Liquid cash of $30.4B against a net cash position of $8.7B gives ample self-funding capacity; the business does not depend on external capital. The Altman Z of 0.39 is a false alarm - the model is designed for industrial firms and mechanically flags all banks as 'distress' because of their leveraged deposit-funded balance sheets; it should be disregarded here. Insider tape shows routine option exercises with modest sales by Jha and Bakhshi (~$3.0M total), consistent with comp monetization rather than a red-flag exit; awards to Banerjee balance it. No buys, but for a large Indian bank with promoter-free structure that is unremarkable. Overall this reads as a durable, profitable, growing franchise with clean earnings quality and no dilution problem.
Verify before trusting this (7)
- CET1 capital ratio and Tier-1 trend from latest annual filing
- Gross NPA and net NPA ratios plus provisioning coverage across FY22-FY26
- Net interest margin trajectory and cost-to-income ratio
- Loan book composition and any concentration in unsecured retail or corporate segments
- Return on assets and return on equity over the four-year window
- Nature of the FCF swings - reclassification of trading assets vs core operating cash
- Any regulatory actions or RBI directives in the period
The e2e composite fair value of $220.66 and signal-adjusted $253.89 imply 750% upside, which is not credible - those outputs are almost certainly a DCF with an aggressive India growth/terminal setup ($312) that should be heavily discounted. The anchored PE of $37.99 is the more defensible deserved-value anchor, implying roughly 27% upside from $29.89. For a bank compounding book value and earnings at mid-teens ROE with disciplined dilution, an anchored deserved price around $36-$40 is reasonable, which frames today's price as modestly cheap rather than deeply undervalued.
Verify before trusting this (4)
- Forward loan growth and NIM guidance vs consensus
- Credit cost trend and slippage ratios in latest quarter
- Any RBI capital or regulatory action pending
- INR/USD assumption embedded in ADR pricing
The macro tape is modestly risk-on (regime +47, VIX 15.3, S&P near highs), which normally lifts EM financials, but IBN's beta of 0.26 means the tape barely touches it in either direction. There is no active narrative pulling the ADR - the archetype is quiet-quality with minimal intensity and low cult coefficient, so there is neither a story bidding it up nor a story breaking down. The bear framing (India macro discount, currency risk, EM liquidity discount) is a chronic structural drag rather than an acute sentiment event. On the other side, momentum is strong-positive with a 17.7% CAGR, which quietly attracts trend-following flows without generating headline enthusiasm. Analyst tone and news flow are unremarkable for the ADR - it is not the kind of name that gets bid on narrative or dumped on a risk-off day. Higher rates (10y 4.72%) and a stretched market PE 26 are a background headwind for all equities and specifically for EM ADRs where U.S. investors demand extra risk premium, but again the low beta mutes this. Net: the pressures roughly cancel, with a very slight tilt toward tailwind from the risk-on regime and quiet momentum.
Verify before trusting this (4)
- Any INR/USD dislocation or RBI policy shift that would reprice Indian bank ADRs
- A rotation into EM financials as a theme (would activate a latent tailwind)
- U.S. 10y breaking meaningfully lower (would open EM-ADR bid)
- Analyst target revisions or a sudden pickup in ADR volume signaling narrative awakening
A bank's P&L is spread income minus credit cost minus operating cost; AI touches the last two hard and the first only indirectly. For ICICI, the operating-cost channel is unusually rich because it serves an enormous, digitally-native, low-ticket retail base where human servicing per account is uneconomic — every conversation, verification and collection call moved to machine handling drops straight toward the cost-to-income ratio, and the company already runs its franchise through iMobile/InstaBIZ rather than teller windows. Credit cost is the second channel: alternative-data underwriting on UPI and Account Aggregator flows expands the addressable thin-file borrower pool at acceptable loss rates, which matters far more in India than in a saturated developed market. Against that, cheap intelligence lowers the cost of building the customer-facing layer, so fintechs and large platforms can intermediate origination and payments while ICICI supplies the regulated balance sheet — and agentic comparison of deposit rates threatens the cheap funding that is the actual moat. Net: AI is more likely to improve the margin structure than to displace the institution, but the value capture depends on ICICI keeping the customer relationship rather than renting out its licence.
None surfaced.
Verify before trusting this (8)
- CASA ratio quarter over quarter
- cost of deposits versus peers
- share of term vs savings deposits
- third-party app share of UPI volume
- cross-sell/fee income per customer
- aggregator-sourced loan share
- credit-to-GDP penetration trend
- retail loan book growth vs system
This lens hasn't been run for this ticker yet.
When we made this prediction on Aug 14, 2026, IBN was $29.48. We expect it to be $32.30 by Feb 2027, and we consider it great value under $26.50. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Aug 14, 2026.
Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.