Skip to main content
Homepage
QUICKSCAN Quick Scan · AGING
Sep 7, 2026
30 days ago · 100% of the quick-scan set · 7 steps skipped by design
A full report exists for MEDP — view the full report.
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for Medpace Holdings, Inc. (MEDP) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysis — the core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

Medpace Holdings, Inc.

MEDP NASDAQ
Healthcare · Diagnostics & Research
Cincinnati, OH 45227, United States medpace.com Updated Sep 7, 11:24am
Price
$591.29
Market Cap
$16.5B
Employees
6,500
Beta
1.15
Avg Volume
244,600
CEO
Dr. August James Troendle M.D.

Medpace Holdings, Inc. is a global clinical research organization that provides outsourced clinical development services for biotechnology, pharmaceutical, and medical device companies. Medpace supports the full clinical trial lifecycle, from Phase I through Phase IV, with services that include study design, project management, clinical monitoring, regulatory affairs, data management, biostatistics, medical writing, pharmacovigilance, and post-marketing support. The company also offers specialized laboratory and trial support capabilities such as central laboratory services, bioanalytical testing, imaging core laboratory services, and cardiac safety assessments. Medpace serves clients across North America, Europe, Asia, South America, Africa, and Australia, playing a central role in helping sponsors run complex clinical programs and advance medical products through development.

Runs with full report Generated: Sep 7, 2026 11:27am
Price Overview
Price at report time
$591.29
as of Sep 7, 11:24am (30d ago)
Change · Sep 7
-2.10 (-0.35%)
Day Range
$585.00 – $596.00
52-Week Range
$373.00 – $677.90
50-Day MA
$574.06
200-Day MA
$520.76
Volume
146,400.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 30d).
Share Structure
Outstanding 27,910,605.00
Float 22,461,067.00
Free Float 80.5%
High free float — 80.5% of shares trade freely, ~19.5% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Sep 7, 2026 11:31am (30d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Sep 7, 2026 11:24am (30d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics TTM · through Jun 30, 2026
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Sep 7, 2026 11:27am
P/E · trailing (TTM) (Price per dollar of earnings over the past year — not a run-rate or forward P/E)
HEX
Stock Price / EPS (Diluted)
34.62
Stock Price: $591.29
EPS (Diluted): 17.08
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
39.22
Stock Price: $591.29
Total Equity: $433.86M
Shares: 28,777,667
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
27.12
Market Cap: $16.50B
Total Debt: $0.00
Cash: $502.69M
EBITDA: $610.42M
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$16.6B
Market Cap: $16.50B
Total Debt: $0.00
Cash: $502.69M
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
—
Gross Profit: N/A
Revenue: $2.78B
Missing from API: Gross Profit
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
21.0%
Operating Income: $583.40M
Revenue: $2.78B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
17.7%
Net Income: $491.50M
Revenue: $2.78B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
162.2%
Net Income: $491.50M
Total Equity: $433.86M
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
-695.6%
Operating Income: $583.40M
Tax Rate: 17.9%
Equity: $433.86M
Total Debt: $0.00
Cash: $502.69M
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
0.73
Current Assets: $1.05B
Current Liabilities: $1.44B
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $433.86M
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$96.68
Revenue: $2.78B
Shares: 28,777,667
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$15.08
Total Equity: $433.86M
Shares: 28,777,667
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$24.56
Operating CF: $752.66M
CapEx: -$45.97M
Shares: 28,777,667
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
—
Last Dividend: $0.00
Stock Price: $591.29
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $491.50M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Sep 7, 2026 11:26am
Compares MEDP against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Sep 7, 2026 11:24am (30d ago)
Metric 2021 2022 2023 2024 2025
Revenue $1.1B $1.5B $1.9B $2.1B $2.5B
Cost of Revenue — — — — —
Gross Profit — — — — —
Operating Expenses $943.8M $1.2B $1.5B $1.7B $2.0B
Operating Income $198.6M $278.7M $336.8M $446.9M $534.9M
Net Income $181.8M $245.4M $282.8M $404.4M $451.1M
EBITDA $214.6M $297.7M $361.0M $474.7M $562.1M
EPS $5.06 $7.57 $9.20 $13.06 $15.64
EPS (Diluted) $4.81 $7.28 $8.88 $12.63 $15.28
Balance Sheet (Annual)
Last updated: Sep 7, 2026 11:24am (30d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $461.3M $28.3M $245.4M $669.4M $497.0M
Total Current Assets $690.9M $334.0M $593.8M $1.0B $989.6M
Total Assets $1.7B $1.4B $1.7B $2.1B $2.0B
Current Liabilities $557.2M $803.5M $925.1M $1.1B $1.3B
Long-Term Debt — — — — —
Total Liabilities $707.0M $966.1M $1.1B $1.3B $1.5B
Total Equity $952.9M $386.4M $559.0M $825.5M $459.1M
Retained Earnings $235.0M -$359.8M -$221.6M $8.2M -$460.0M
Cash Flow (Annual)
Last updated: Sep 7, 2026 11:24am (30d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $263.3M $388.1M $433.4M $608.8M $713.2M
Capital Expenditure -$28.3M -$36.9M -$36.6M -$36.5M -$31.4M
Free Cash Flow $235.1M $351.2M $396.7M $572.3M $681.9M
Acquisitions (net) — — — — —
Net Debt Issued / (Repaid) $0 — — — —
Dividends Paid — — — — —
Stock Buybacks -$62.1M -$847.8M -$144.0M -$169.9M -$917.4M
Net Change in Cash $183.5M -$433.0M $217.2M $424.0M -$172.4M
Growth Trends (YoY %)
Last updated: Sep 7, 2026 11:24am (30d ago)
Metric 2022 2023 2024 2025
Revenue Growth +27.8% +29.2% +11.8% +20.0%
Gross Profit Growth — — — —
Operating Income Growth +40.3% +20.9% +32.7% +19.7%
Net Income Growth +34.9% +15.3% +43.0% +11.6%
EBITDA Growth +38.7% +21.3% +31.5% +18.4%
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable not yet run 11 computed · 6 not applicable · 7 not yet run
Risk : Reward — upside vs downside from this company's own quarters
Not computed yet
Why there is no ratio: Risk:reward has not been computed for this name yet — its report predates the mechanical valuation chain. It is added, at $0, the next time a report or the nightly touches this ticker.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for MEDP — it's generated by the pipeline (market-narrative step).
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-09-07 11:31:18
Verdict Fairly valued to slightly overvalued at $591 — the sequential revenue plateau, 460bp margin compression from the 2024 peak, and 34.6x P/E for 17% decelerating growth leave no margin of safety; attractive entry is $450–$500 or a confirmed sequential re-acceleration above $720M.

The most important number in this file is not the 34.6x P/E or the 22% revenue CAGR — it is the sequential revenue line: $708.5M in Q4 2025, $706.6M in Q1 2026, $707.3M in Q2 2026. Three consecutive quarters of flat top-line revenue. The YoY comparisons still look healthy (17.2% in Q2 2026 versus 26.5% in Q1 2026 versus 32.0% in Q4 2025), but the deceleration is steep and accelerating, and the sequential plateau suggests the growth engine is stalling even as the YoY base effect flatters the print. The momentum section's "recent_revenue_yoy: 24.7%" is an average that obscures this; the actual most recent YoY is 17.2%, and if the sequential flatness persists into H2 2026, the next YoY print could land in the low teens. Meanwhile, the pre-flight model's claim of "expanding net margins (15%→19%)" is a cherry-pick: the 15% was the Q2 2025 trough, and the correct comparison is Q4 2024's 21.8% to Q2 2026's 17.2% — a 460-basis-point compression. Margins are not expanding; they are contracting from the 2024 peak, and the 17-to-19% range in 2026 is the new normal, not a floor.

The balance sheet is genuinely clean — zero debt, $497M cash, $713M operating cash flow, $682M free cash flow, 93% FCF conversion. That is a real competitive advantage and a genuine floor under the valuation. But the canonical metrics contain a data error that should disqualify any model that ingested it: ROIC of -6.96% for a zero-debt company generating $713M in operating cash flow is arithmetically impossible and is almost certainly an FMP endpoint artifact. I am discarding it. The current ratio of 0.73 is below 1, which would be alarming in a capital-intensive business but is unremarkable for a labor-intensive CRO where accrued labor and unbilled receivables naturally exceed current assets. The P/B of 39x is meaningless for an asset-light services firm with $459M in equity; it is a byproduct of the tiny equity base, not a signal. The rule-based classifier's "mature_earner" label at 0.71 confidence is simply wrong for a company that grew revenue from $1.14B to $2.53B in four years; the pre-flight's "high-growth" tag is the correct one, and the two models contradict each other on the most basic question of what kind of company this is.

The valuation question reduces to one number: what growth rate does $591 and a $16.5B market cap imply? At 24x trailing FCF, the reverse-DCF in the thesis evaluation implies roughly 30% annual FCF growth for five years. That is the bear case's strongest point, and I agree with it. Medpace's FCF CAGR has been 18.6% over the measured window, and the revenue deceleration I flagged above makes 30% FCF growth for five consecutive years a historically rare ask — not impossible, but the kind of assumption that breaks the moment one quarter of pharma R&D budget cuts or a biotech funding winter hits. The synthesis model's composite fair value of $461 to $481 is probably too low (it likely penalizes the ROIC error and the margin trajectory too harshly), but the "fully_priced" verdict is directionally correct. The market narrative layer's "quiet-quality" archetype and "durable" durability rating are fair — this is not a speculative story, it is a rational quality bid — but a rational quality bid at 34.6x earnings for a business growing 17% and decelerating is not a bargain. The insider data is unremarkable: small option exercises, a 16,349-share 10b5-1 sale in May, routine awards. No conviction buying, no panic selling. Neutral, as the secondary signals say.

A careful contrarian would note that the GLP-1 and gene-therapy trial pipeline is genuinely structural — pharma cannot shortcut FDA requirements, and CRO switching costs are real because you do not change your trial partner mid-study. The zero-debt, high-FCF-conversion profile means Medpace can absorb a growth slowdown without financial distress, unlike leveraged CROs. If the 17% YoY growth holds rather than decelerating further, the stock is not overvalued; it is fairly priced for a quality compounder. But "fairly priced" at $591 with the sequential revenue plateau and margin compression I described is not a buy. The risk/reward is asymmetric to the downside: the multiple has to expand for the stock to go up, and the growth data says the multiple should compress. I would want to see either a re-acceleration in sequential revenue (a Q3 2026 print above $720M) or a pullback to the $450-to-$500 range before committing capital.

GPT Reading
GPT reads the identical raw briefing blind — one of the Big-3 independent readings — and commits to its own verdict.
Skipped in the e2e-quickscan lane by design — the GPT seat runs only in the full report.
Grok Reading
Grok (xAI) reads the identical raw briefing blind — one of the Big-3 independent readings — and commits to its own verdict.
Skipped in the e2e-quickscan lane by design — the Grok seat runs only in the full report.
Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-09-07 11:33:05
Delvantic - Cairn AI
Quality — wait for a dip 7/10
Medpace is a genuinely elite CRO (quality 81) but at $591 the market is paying a 28% premium over composite fair value, so the business deserves respect, not a full-size position at this price.
The cruxWhether Medpace can sustain 22%+ revenue growth and continued margin expansion for five to seven years without a labor-cost shock is the single variable that separates the $461 composite FV from the $591 price; if growth decelerates even modestly, the premium evaporates.
Forensic checks Derived mechanically from MEDP's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionShare Count Shrinking
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
+81
Strong
edge √Σ 151 · risk √Σ 39 · conf 8/10

Medpace has grown revenue from $1.29B (2022) to $2.78B (2026), a roughly 22% CAGR, while expanding operating margin from 18.1% to 21.0%. Net income climbed from $209M to $492M over the same span. Free cash flow of $707M in the trailing twelve months converts at 1.44x net income, and the OCF-to-NI ratio of 1.49x confirms reported earnings are backed by real cash. Accruals sit at -10.3% of assets, meaning the company is a net cash generator rather than an accrual accumulator. The balance sheet carries $503M of net cash with no meaningful debt, and the Altman Z-score of 7.82 places it firmly in the safe zone. There is no survival question here; the business funds itself and returns capital to shareholders.

Strengths 4
m82
Elite cash conversion and earnings integrity
FCF of $707M converts at 1.44x net income; OCF/NI is 1.49x; accruals are -10.3% of assets. Reported earnings are fully backed by cash with no accrual inflation.
m78
Net-cash balance sheet, zero distress
$503M net cash, no meaningful debt, Altman Z of 7.82. The company is self-funding and has no leverage risk or refinancing overhang.
m74
Aggressive share-count reduction
Diluted shares fell from 35.9M to 28.8M (20% reduction) while SBC is only 0.8% of revenue. Buybacks are roughly 20x SBC, concentrating per-share value.
m68
Sustained revenue growth with margin expansion
Revenue grew from $1.29B to $2.78B (22% CAGR) while operating margin expanded from 18.1% to 21.0%, indicating genuine operating leverage in the model.
Concerns 3
m28
Labor-intensive model caps margin ceiling
As a CRO, growth is headcount-driven. The 21% operating margin is strong for services but further expansion requires productivity gains that may be hard to sustain at scale.
m22
Customer concentration unverified
CROs typically serve a handful of large pharma sponsors. Without 10-K customer data, the risk that one or two sponsors represent a material share of revenue cannot be ruled out.
m15
No insider buying; CEO sold $7.4M
Zero open-market purchases in the tape. Ewald sold 16.3K shares for $7.4M in May 2026. Not alarming in isolation, but the absence of any insider buying removes a positive signal.
This is one of the cleaner business-quality stories I can read in the data. A services company growing 22% a year, expanding margins, converting earnings to cash at 1.44x, carrying no debt, and shrinking its share count by a fifth over four years is not a common combination. The earnings are real — the accruals are negative, the cash conversion is well above 1x, and there is no mechanical red flag in the Beneish or Altman screens. Management is treating the equity as a finite asset to be bought back rather than a free option pool to dilute. What keeps me from calling this a fortress is the structural nature of the business: it is people-intensive, the margin ceiling is real, and I cannot see the customer concentration from this data. If the top two sponsors are 30%+ of revenue, the durability question gets harder. But on what is visible, this is a well-run, high-integrity enterprise that is compounding value for shareholders without any of the usual growth-company vices.
Verify before trusting this (5)
  • Top-5 customer concentration from the 10-K: what percentage of revenue comes from the largest pharma sponsor, and has that share been rising or falling?
  • Convertible or warrant overhang: confirm the $503M net-cash figure is not offset by unrecorded derivative liabilities or embedded conversion features.
  • Revenue recognition policy for multi-year clinical trial contracts: is revenue recognized ratably over the service period or at milestones, and how does that affect the accrual picture?
  • Headcount growth rate vs. revenue growth: is the 21% margin sustainable as the firm scales, or is there evidence of margin compression in the most recent quarter?
  • Pipeline and backlog visibility: what percentage of 2026 revenue was contracted or in-progress at the start of the year, and what is the average contract duration?
Valuation / Mispricing
-44
Rich
edge √Σ 35 · risk √Σ 82 · conf 7/10
Price $591.29 vs composite FV $461.46, a 28% premium; vs DCF $431.43, a 37% premium; the stock is rich, not cheap. attractive below $455.00

At $591.29, Medpace sits well above the e2e composite fair value of $461.46 and the signal-adjusted figure of $481.40, implying a -19% upside (i.e., the price is 19% above fair value). The DCF at $431.43 puts the overvaluation at roughly 37%, while the anchored-PE method at $831.21 argues the stock is actually 29% cheap. The wide spread between methods reflects the core tension: a debt-free, 22%-CAGR CRO with 1.44x cash conversion and a shrinking share count deserves a premium multiple, but the DCF says the growth and margin assumptions needed to reach $591 are at the optimistic end of the range. The EPV floor of $151.78 is a liquidation anchor and not a meaningful valuation input here; I discount it heavily. The composite, which blends these, lands at $461, and that is the number I anchor on. The stock is not in catastrophic-overpricing territory, but it is clearly rich: the market is pricing in sustained 20%+ growth, continued margin expansion, and zero execution hiccups for the next five to seven years. A strong business at a full-to-rich price earns a low mispricing score.

Cheap signals 1
m35
Anchored-PE method argues for a quality premium
The anchored-PE output of $831.21 is 40% above the current price, suggesting that if Medpace deserves a premium multiple for its debt-free balance sheet, 1.44x cash conversion, and 20% share-count reduction, the market may not be paying enough. This is the strongest counter-argument to the rich verdict.
Rich / priced-in 3
m58
Price 28% above composite FV
The $591.29 price sits 28% above the $461.46 composite and 23% above the $481.40 signal-adjusted fair value. The market is paying for a flawless multi-year execution path that the DCF does not fully credit.
m52
DCF implies 37% overvaluation
The DCF at $431.43 is the most rigorous single-method output and sits 37% below the current price. Reaching $591 requires sustained 22%+ revenue growth, continued margin expansion, and no competitive erosion from IQVIA or Fortrea for the full projection horizon.
m25
Earnings quality is high but does not close the gap
The high earnings-quality score (3) means no haircut is warranted, which supports the deserved value. However, clean earnings at a 28% premium to composite FV still leaves the stock rich; quality justifies a premium, not a 28% one.
This is a genuinely great business and I am not grading it down for that. But I am a valuation analyst and my job is the gap. At $591 the market is paying a 28% premium over the composite fair value and a 37% premium over the DCF. The anchored-PE number at $831 keeps me from calling it overvalued, and the quality story is real, but I need the stock to come down to the mid-$450s before I see a margin of safety. Right now I am paying for perfection in a labor-intensive services business. I would wait for a 20-25% pullback or a growth deceleration scare to get in at a number the DCF supports.
Verify before trusting this (4)
  • Next two earnings calls: management commentary on pipeline visibility, contract backlog growth, and whether the 22% CAGR is being guided to decelerate
  • 10-K segment detail: revenue mix between pharma vs biotech vs gene/cell therapy to assess concentration risk and pricing power
  • Share repurchase authorization status and remaining buyback capacity to confirm the 20% share-count shrinkage can continue
  • Competitive pricing data from IQVIA and Fortrea earnings to test whether Medpace's premium pricing is being eroded
General Sentiment
—
not run

This lens hasn't been run for this ticker yet.

The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Growth Outlook
—
not run

This lens hasn't been run for this ticker yet.

The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Community AI Feedback
No community reviews yet for MEDP. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.760 · f4b58a28 · 2026-10-07 20:07:48