Consumer Cyclical · Leisure
Price
$34.17
Market Cap
$19.8B
Employees
13,400
Beta
2.04
Avg Volume
4,188,961
CEO
Jie Zheng
Business Description
Amer Sports, Inc. is a global enterprise dedicated to the creation, production, promotion, and sale of athletic equipment, clothing, footwear, and related accessories. The company's extensive reach covers Europe, the Middle East, Africa, the Americas, China, and the wider Asia Pacific region. Its operations are structured into three main divisions. The Technical Apparel segment focuses on high-performance outdoor wear, shoes, and accessories, primarily under the Arc'teryx and Peak Performance brands. The Outdoor Performance segment supplies a variety of outdoor apparel, footwear, accessories, and winter sports gear from labels such as Salomon, Atomic, Armada, and ENVE. Finally, the Ball & Racquet Sports segment delivers sports equipment, activewear, and accessories, featuring prominent brands like Wilson, DeMarini, Louisville Slugger, EvoShield, and ATEC. Beyond these brand-specific offerings, Amer Sports' product range includes specialized items like climbing gear, hiking and running shoes, skiing and snowboarding equipment, functional athletic apparel, and lifestyle footwear. They also provide sporting goods for popular activities such as tennis, baseball, American football, basketball, golf, and many other professional and recreational sports. The company's products are distributed through a diverse network that encompasses its own retail stores, major sporting goods retailers, specialty shops, independently operated partner stores, and various distributors. Furthermore, sales are conducted online via their proprietary e-commerce platforms, as well as through retailer-owned and third-party e-commerce sites. Established in 1950 and headquartered in Helsinki, Finland, the company was previously known as Amer Sports Management Holding (Cayman) Limited, officially changing its name to Amer Sports, Inc. in August 2023.
Business History
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
42.20
Stock Price: $34.17
EPS (Diluted): 0.77
EPS (Diluted): 0.77
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
3.58
Stock Price: $34.17
Total Equity: $5.80B
Shares: 563,075,693
Total Equity: $5.80B
Shares: 563,075,693
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
17.05
Market Cap: $19.76B
Total Debt: $935.10M
Cash: $652.30M
EBITDA: $1.11B
Total Debt: $935.10M
Cash: $652.30M
EBITDA: $1.11B
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$21.9B
Market Cap: $19.76B
Total Debt: $935.10M
Cash: $652.30M
Total Debt: $935.10M
Cash: $652.30M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
57.6%
Gross Profit: $3.78B
Revenue: $6.57B
Revenue: $6.57B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
10.4%
Operating Income: $679.70M
Revenue: $6.57B
Revenue: $6.57B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
6.5%
Net Income: $427.40M
Revenue: $6.57B
Revenue: $6.57B
ROE (Profit from shareholder equity)
APINet Income / Total Equity
7.7%
Net Income: $427.40M
Total Equity: $5.80B
Total Equity: $5.80B
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
6.8%
Operating Income: $679.70M
Tax Rate: 29.5%
Equity: $5.80B
Total Debt: $935.10M
Cash: $652.30M
Tax Rate: 29.5%
Equity: $5.80B
Total Debt: $935.10M
Cash: $652.30M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
1.50
Current Assets: $3.30B
Current Liabilities: $2.21B
Current Liabilities: $2.21B
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.16
Short-Term Debt: $142.80M
Long-Term Debt: $792.30M
Total Debt: $935.10M
Total Equity: $5.80B
Long-Term Debt: $792.30M
Total Debt: $935.10M
Total Equity: $5.80B
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$11.66
Revenue: $6.57B
Shares: 563,075,693
Shares: 563,075,693
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$10.30
Total Equity: $5.80B
Shares: 563,075,693
Shares: 563,075,693
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$0.89
Operating CF: $729.20M
CapEx: -$225.50M
Shares: 563,075,693
CapEx: -$225.50M
Shares: 563,075,693
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $34.17
Stock Price: $34.17
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $427.40M
Net Income: $427.40M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares AS against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 6:36pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $3.1B | $3.6B | $4.4B | $5.2B | $6.6B |
| Cost of Revenue | $1.6B | $1.8B | $2.1B | $2.3B | $2.8B |
| Gross Profit | $1.5B | $1.8B | $2.3B | $2.9B | $3.8B |
| Operating Expenses | $1.3B | $1.7B | $2.0B | $2.4B | $3.1B |
| Operating Income | $186.9M | $50.6M | $302.5M | $470.8M | $679.7M |
| Net Income | -$126.3M | -$252.7M | -$208.6M | $72.6M | $427.4M |
| EBITDA | $381.6M | $258.3M | $518.0M | $653.8M | $1.1B |
| EPS | $-0.26 | $-0.52 | $-0.43 | $0.15 | $0.77 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 21, 2026 6:36pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $566.7M | $402.0M | $483.4M | $345.4M | $652.3M |
| Total Current Assets | $1.9B | $2.2B | $2.4B | $2.4B | $3.3B |
| Total Assets | $7.0B | $7.4B | $8.4B | $8.3B | $10.1B |
| Current Liabilities | $947.2M | $1.3B | $1.6B | $1.6B | $2.2B |
| Long-Term Debt | $6.0B | $5.8B | $5.9B | $790.8M | $792.3M |
| Total Liabilities | $7.0B | $7.5B | $8.5B | $3.3B | $4.2B |
| Total Equity | $33.4M | -$69.2M | -$160.2M | $5.0B | $5.8B |
| Retained Earnings | -$524.3M | -$805.6M | -$1.1B | -$984.9M | -$213.6M |
Cash Flow (Annual)
Last updated: Jun 21, 2026 6:36pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $268.0M | -$91.7M | $199.0M | $424.7M | $729.2M |
| Capital Expenditure | -$65.9M | -$87.6M | -$139.1M | -$241.7M | -$225.5M |
| Free Cash Flow | $202.1M | -$179.3M | $59.9M | $183.0M | $503.7M |
| Acquisitions (net) | $394.3M | $20.5M | -$3.0M | $19.7M | -$45.4M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $566.7M | -$164.7M | $81.4M | -$138.0M | $306.9M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 5:33am (3h ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$9.2B $9.0B – $9.4B
|
$10.4B $10.1B – $10.7B
|
$12.1B $11.7B – $12.4B
|
$14.0B $13.5B – $14.4B
|
| EBITDA |
$1.1B $1.1B – $1.1B
|
$1.3B $1.2B – $1.3B
|
$1.5B $1.4B – $1.5B
|
$1.7B $1.6B – $1.8B
|
| Net Income |
$880.4M $829.2M – $920.1M
|
$1.1B $1.0B – $1.1B
|
$1.3B $1.3B – $1.4B
|
$1.6B $1.6B – $1.7B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 21, 2026 6:36pm (5d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +16.5% | +23.2% | +17.8% | +26.7% |
| Gross Profit Growth | +18.6% | +29.2% | +24.4% | +31.8% |
| Operating Income Growth | -72.9% | +497.8% | +55.6% | +44.4% |
| Net Income Growth | -100.1% | +17.5% | +134.8% | +488.7% |
| EBITDA Growth | -32.3% | +100.5% | +26.2% | +69.2% |
Insider Trading (Recent)
Last updated: Jun 27, 2026 5:33am (3h ago)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-03 | Zheng Jie (James) | M-Exempt | 500,000.00 | $7.68 | $3.8M |
| 2026-06-03 | Zheng Jie (James) | S-Sale | 500,000.00 | $34.42 | $17.2M |
| 2026-06-03 | Zheng Jie (James) | M-Exempt | 500,000.00 | $7.68 | $3.8M |
| 2026-06-01 | Chen Wen-Chang (Victor) | S-Sale | 13,075.00 | $35.62 | $465,764 |
| 2026-06-01 | Haselden Stuart | M-Exempt | 200,000.00 | $12.51 | $2.5M |
| 2026-06-01 | Haselden Stuart | M-Exempt | 200,000.00 | $12.51 | $2.5M |
| 2026-06-01 | Haselden Stuart | S-Sale | 200,000.00 | $35.58 | $7.1M |
| 2026-06-01 | Haselden Stuart | S-Sale | 15,275.00 | $35.43 | $541,166 |
| 2026-05-26 | Page Andrew E | M-Exempt | 97,485.00 | $14.19 | $1.4M |
| 2026-05-26 | Page Andrew E | M-Exempt | 97,485.00 | $14.19 | $1.4M |
| 2026-05-26 | Page Andrew E | S-Sale | 97,485.00 | $36.75 | $3.6M |
| 2026-05-26 | Page Andrew E | S-Sale | 7,745.00 | $36.78 | $284,850 |
| 2026-05-14 | Yiu Kin Wah Stephen | A-Award | 5,250.00 | $0.00 | $0 |
| 2026-05-14 | Salzer Bruno | A-Award | 5,250.00 | $0.00 | $0 |
| 2026-05-14 | Spear Catherine Eva | A-Award | 5,250.00 | $0.00 | $0 |
| 2026-05-14 | Teffner Carrie W. | A-Award | 5,250.00 | $0.00 | $0 |
| 2026-05-08 | Teffner Carrie W. | M-Exempt | 7,265.00 | $0.00 | $0 |
| 2026-05-08 | Teffner Carrie W. | M-Exempt | 7,265.00 | $0.00 | $0 |
| 2026-05-08 | Spear Catherine Eva | M-Exempt | 7,265.00 | $0.00 | $0 |
| 2026-05-08 | Spear Catherine Eva | M-Exempt | 7,265.00 | $0.00 | $0 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for AS — it's generated by the pipeline (
market-narrative step).
No community reviews yet for AS.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30