Consumer Cyclical · Auto - Recreational Vehicles
Price
$86.58
Market Cap
$5.6B
Employees
13,650
Beta
1.33
Avg Volume
708,404
CEO
David Foulkes
Business Description
Brunswick Corporation designs, manufactures, and markets recreation products in the United States, Europe, the Asia-Pacific, Canada, and internationally. The company operates through four segments: Propulsion, Engine P&A, Navico Group, and Boat. The Propulsion segment provides outboard, sterndrive, inboard engines, propulsion-related controls, rigging, and propellers for boat builders through marine retail dealers under the Mercury, Mercury MerCruiser, Mariner, Mercury Racing, Mercury Diesel, Avator, and Fliteboard brands. The Engine P&A segment offers engine parts and consumables, electrical products, boat parts and systems, and engine oils and lubricants through aftermarket retailers, dealers, distributors, and original equipment manufacturers for marine and non-marine markets under the Mercury, Mercury Precision Parts, Quicksilver, and Seachoice brands; and distributes marine parts and accessories. The Navico Group segment provides products and systems for the marine, recreational vehicle (RV), specialty vehicle, mobile, and industrial markets, as well as aftermarket channels; and marine electronics, sensors, control systems, instruments, power systems, and general accessories under the Ancor, Attwood, B&G, BEP, Blue Sea Systems, C-MAP, CZone, Lenco, Lowrance, Marinco, Mastervolt, MotorGuide, Progressive Industries, ProMariner, Simrad, and Whale brand names. The Boat segment offers Sea Ray sport boats and cruisers; Bayliner sport cruisers, runabouts, and Heyday wake boats; Boston Whaler fiberglass offshore boats; Lund fiberglass fishing boats; Crestliner, Harris, Lowe, Lund, and Princecraft aluminum fishing; utility, pontoon, and deck boats; Navan premium exploration boats; and Thunder Jet and Lund heavy-gauge aluminum boats; and the freedom boat club, dealer services, and technology to the marine industry through dealers and distributors. Brunswick Corporation was founded in 1845 and is headquartered in Mettawa, Illinois.
Business History
Price Overview
Last updated: Jun 27, 2026 8:58am (just now)$87.08
-0.88 (-1.00%)
Day Range
$85.51 – $87.68
52-Week Range
$54.73 – $90.25
50-Day MA
$80.82
200-Day MA
$75.11
Volume
531,645.00
Analyst Price Targets
Low
$76.00
Consensus
$91.29
High
$115.00
(39 analysts)
Share Structure
Outstanding
64,974,438.00
Float
64,177,202.00
Free Float
98.8%
High free float
— 98.8% of shares trade freely, ~1.2% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-41.63
Stock Price: $86.58
EPS (Diluted): -2.08
EPS (Diluted): -2.08
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
3.00
Stock Price: $86.58
Total Equity: $1.63B
Shares: 65,700,000
Total Equity: $1.63B
Shares: 65,700,000
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
29.26
Market Cap: $5.63B
Total Debt: $2.28B
Cash: $274.90M
EBITDA: $268.50M
Total Debt: $2.28B
Cash: $274.90M
EBITDA: $268.50M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$7.0B
Market Cap: $5.63B
Total Debt: $2.28B
Cash: $274.90M
Total Debt: $2.28B
Cash: $274.90M
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
0.91
Stock Price: $86.58
Revenue: $5.36B
Shares: 65,700,000
Revenue: $5.36B
Shares: 65,700,000
EV/Sales (Total value vs revenue — works when P/E can't)
API1.31
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
24.8%
Gross Profit: $1.33B
Revenue: $5.36B
Revenue: $5.36B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-0.7%
Operating Income: -$39.60M
Revenue: $5.36B
Revenue: $5.36B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-2.6%
Net Income: -$137.30M
Revenue: $5.36B
Revenue: $5.36B
ROE (Profit from shareholder equity)
APINet Income / Total Equity
-8.1%
Net Income: -$137.30M
Total Equity: $1.63B
Total Equity: $1.63B
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
6.7%
Operating Income: -$39.60M
Tax Rate: -0.1%
Equity: $1.63B
Total Debt: $2.28B
Cash: $274.90M
Tax Rate: -0.1%
Equity: $1.63B
Total Debt: $2.28B
Cash: $274.90M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
1.44
Current Assets: $2.06B
Current Liabilities: $1.43B
Current Liabilities: $1.43B
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
1.40
Short-Term Debt: $318.50M
Long-Term Debt: $1.96B
Total Debt: $2.28B
Total Equity: $1.63B
Long-Term Debt: $1.96B
Total Debt: $2.28B
Total Equity: $1.63B
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$81.63
Revenue: $5.36B
Shares: 65,700,000
Shares: 65,700,000
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$24.74
Total Equity: $1.63B
Shares: 65,700,000
Shares: 65,700,000
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$6.03
Operating CF: $562.10M
CapEx: -$165.80M
Shares: 65,700,000
CapEx: -$165.80M
Shares: 65,700,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
2.3%
Last Dividend: N/A
Stock Price: $86.58
Stock Price: $86.58
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$137.30M
Net Income: -$137.30M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares BC against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 6:37pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $5.8B | $6.8B | $6.4B | $5.2B | $5.4B |
| Cost of Revenue | $4.2B | $4.9B | $4.6B | $3.9B | $4.0B |
| Gross Profit | $1.7B | $1.9B | $1.8B | $1.4B | $1.3B |
| Operating Expenses | $853.1M | $999.4M | $1.1B | $1.0B | $1.4B |
| Operating Income | $812.9M | $947.8M | $734.9M | $311.6M | -$39.6M |
| Net Income | $593.3M | $677.0M | $420.4M | $130.1M | -$137.3M |
| EBITDA | $980.4M | $1.2B | $1.0B | $618.7M | $268.5M |
| EPS | $7.63 | $9.05 | $5.99 | $1.94 | $-2.08 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 21, 2026 6:37pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $354.5M | $595.6M | $467.8M | $269.0M | $274.9M |
| Total Current Assets | $2.1B | $2.7B | $2.5B | $2.1B | $2.1B |
| Total Assets | $5.4B | $6.3B | $6.2B | $5.7B | $5.3B |
| Current Liabilities | $1.4B | $1.5B | $1.8B | $1.3B | $1.4B |
| Long-Term Debt | $1.8B | $2.4B | $2.0B | $2.1B | $2.0B |
| Total Liabilities | $3.5B | $4.3B | $4.1B | $3.8B | $3.7B |
| Total Equity | $1.9B | $2.0B | $2.1B | $1.9B | $1.6B |
| Retained Earnings | $2.7B | $3.3B | $3.6B | $3.6B | $3.4B |
Cash Flow (Annual)
Last updated: Jun 21, 2026 6:37pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $574.0M | $586.1M | $733.6M | $431.4M | $562.1M |
| Capital Expenditure | -$267.1M | -$388.3M | -$289.3M | -$167.4M | -$165.8M |
| Free Cash Flow | $306.9M | $197.8M | $444.3M | $264.0M | $396.3M |
| Acquisitions (net) | -$1.1B | -$93.8M | -$103.6M | -$22.3M | $-200,000 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$120.1M | -$450.0M | -$275.0M | -$200.0M | -$80.0M |
| Net Change in Cash | -$163.6M | $241.8M | -$129.6M | -$193.0M | -$11.0M |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 11:46am (21h ago)| Metric | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Revenue |
$5.2B $5.2B – $5.3B
|
$5.8B $5.7B – $5.8B
|
$6.1B $5.9B – $6.2B
|
$6.4B $6.4B – $6.4B
|
| EBITDA |
$699.9M $690.6M – $706.6M
|
$768.4M $765.8M – $773.8M
|
$809.2M $789.2M – $826.6M
|
$857.7M $857.2M – $858.2M
|
| Net Income |
$216.6M $212.7M – $220.6M
|
$280.1M $266.6M – $293.6M
|
$361.9M $322.5M – $401.4M
|
$440.9M $436.2M – $445.6M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 21, 2026 6:37pm (5d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +16.5% | -6.0% | -18.2% | +2.4% |
| Gross Profit Growth | +16.9% | -8.2% | -24.4% | -1.4% |
| Operating Income Growth | +16.6% | -22.5% | -57.6% | -112.7% |
| Net Income Growth | +14.1% | -37.9% | -69.1% | -205.5% |
| EBITDA Growth | +20.7% | -14.3% | -39.0% | -56.6% |
Insider Trading (Recent)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-26 | FOULKES DAVID M | S-Sale | 25,853.00 | $83.12 | $2.1M |
| 2026-04-30 | MCCLANATHAN JOSEPH W | A-Award | 527.00 | $79.45 | $41,870 |
| 2026-04-30 | Wright MaryAnn | A-Award | 547.00 | $79.45 | $43,459 |
| 2026-04-30 | SINGER DAVID V | A-Award | 989.00 | $79.45 | $78,576 |
| 2026-04-30 | EVERITT DAVID C | A-Award | 704.00 | $79.45 | $55,933 |
| 2026-04-30 | WHISLER J STEVEN | A-Award | 970.00 | $79.45 | $77,067 |
| 2026-04-30 | WOOD ROGER | A-Award | 551.00 | $79.45 | $43,777 |
| 2026-04-30 | COOPER NANCY E | A-Award | 555.00 | $79.45 | $44,095 |
| 2026-05-01 | COOPER NANCY E | S-Sale | 194.00 | $79.36 | $15,396 |
| 2026-04-30 | FLAHERTY LAUREN PATRICIA | A-Award | 527.00 | $79.45 | $41,870 |
| 2026-04-30 | Fils-Aime Reginald | A-Award | 566.00 | $79.45 | $44,969 |
| 2026-02-19 | COOPER NANCY E | S-Sale | 192.00 | $87.64 | $16,827 |
| 2026-02-17 | Gwillim Ryan M | S-Sale | 12,785.00 | $87.23 | $1.1M |
| 2026-02-12 | Gwillim Ryan M | A-Award | 14,510.00 | $86.17 | $1.3M |
| 2026-02-13 | Gwillim Ryan M | F-InKind | 4,101.00 | $87.04 | $356,951 |
| 2026-02-13 | Gwillim Ryan M | F-InKind | 1,094.00 | $87.04 | $95,222 |
| 2026-02-13 | Gwillim Ryan M | F-InKind | 1,955.00 | $87.04 | $170,163 |
| 2026-02-12 | Dekker Christopher F | A-Award | 6,960.00 | $86.17 | $599,743 |
| 2026-02-13 | Dekker Christopher F | F-InKind | 2,029.00 | $87.04 | $176,604 |
| 2026-02-13 | Dekker Christopher F | F-InKind | 742.00 | $87.04 | $64,584 |
Dividend History (Last 20)
Last updated: Jun 21, 2026 6:37pm (5d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-05-18 | $0.44 | 2026-05-05 | 2026-05-18 | 2026-06-15 |
| 2026-02-23 | $0.44 | 2026-02-12 | 2026-02-23 | 2026-03-13 |
| 2025-11-26 | $0.43 | 2025-10-20 | 2025-11-26 | 2025-12-15 |
| 2025-08-20 | $0.43 | 2025-07-14 | 2025-08-20 | 2025-09-15 |
| 2025-05-19 | $0.43 | 2025-05-07 | 2025-05-19 | 2025-06-13 |
| 2025-02-24 | $0.43 | 2025-02-13 | 2025-02-24 | 2025-03-14 |
| 2024-11-20 | $0.42 | 2024-10-15 | 2024-11-20 | 2024-12-13 |
| 2024-08-21 | $0.42 | 2024-07-16 | 2024-08-21 | 2024-09-13 |
| 2024-05-10 | $0.42 | 2024-05-01 | 2024-05-13 | 2024-06-14 |
| 2024-02-23 | $0.42 | 2024-02-15 | 2024-02-26 | 2024-03-15 |
| 2023-11-21 | $0.40 | 2023-10-17 | 2023-11-22 | 2023-12-15 |
| 2023-08-22 | $0.40 | 2023-07-18 | 2023-08-23 | 2023-09-15 |
| 2023-05-12 | $0.40 | 2023-05-03 | 2023-05-15 | 2023-06-15 |
| 2023-02-24 | $0.40 | 2023-02-16 | 2023-02-27 | 2023-03-15 |
| 2022-11-22 | $0.37 | 2022-10-18 | 2022-11-23 | 2022-12-15 |
| 2022-08-23 | $0.37 | 2022-07-19 | 2022-08-24 | 2022-09-15 |
| 2022-05-17 | $0.37 | 2022-05-04 | 2022-05-18 | 2022-06-15 |
| 2022-02-25 | $0.37 | 2022-02-17 | 2022-02-28 | 2022-03-15 |
| 2021-11-22 | $0.34 | 2021-10-19 | 2021-11-23 | 2021-12-15 |
| 2021-08-23 | $0.34 | 2021-07-22 | 2021-08-24 | 2021-09-15 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for BC — it's generated by the pipeline (
market-narrative step).
No community reviews yet for BC.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30