Business Description
Bio Green Med Solution, Inc. (BGMS) operates as a multifaceted company, with active involvement in both the fire protection and biopharmaceutical industries. The organization recently broadened its capabilities by completing the acquisition of Fitters Sdn. Bhd., a Malaysian firm known for its fire safety products and services. BGMS is committed to driving progress in biopharmaceutical research and developing cutting-edge fire safety solutions, striving to deliver enduring value to its investors.
Business History
Price Overview
Last updated: Jun 27, 2026 9:01am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -6.45
Total Equity: $6.84M
Shares: 2,185,075
Total Debt: $0.00
Cash: $3.51M
EBITDA: -$8.42M
Total Debt: $0.00
Cash: $3.51M
Revenue: $747,000
Shares: 2,185,075
Revenue: $747,000
Revenue: $747,000
Revenue: $747,000
Total Equity: $6.84M
Tax Rate: -0.2%
Equity: $6.84M
Total Debt: $0.00
Cash: $3.51M
Current Liabilities: $1.33M
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $6.84M
Shares: 2,185,075
Shares: 2,185,075
CapEx: $0.00
Shares: 2,185,075
Stock Price: $0.60
Net Income: -$3.00M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 23, 2026 12:19pm (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $420,000 | $43,000 | $747,000 |
| Cost of Revenue | $43,000 | $32,000 | $31,000 | $6,000 | $609,000 |
| Gross Profit | $-43,000 | $-32,000 | $420,000 | $43,000 | $138,000 |
| Operating Expenses | $22.4M | $27.7M | $25.9M | $12.0M | $8.6M |
| Operating Income | -$22.4M | -$27.7M | -$25.5M | -$12.0M | -$8.4M |
| Net Income | -$18.5M | -$21.2M | -$22.6M | -$11.2M | -$3.0M |
| EBITDA | -$22.3M | -$27.6M | -$25.4M | -$12.0M | -$8.4M |
| EPS | $-7,704.00 | $-6,840.00 | $-6,420.00 | $-501.60 | $-6.45 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 23, 2026 12:19pm (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $36.6M | $18.3M | $3.4M | $3.1M | $3.5M |
| Total Current Assets | $40.9M | $24.4M | $7.4M | $3.7M | $6.3M |
| Total Assets | $43.1M | $28.1M | $8.8M | $4.1M | $8.2M |
| Current Liabilities | $5.4M | $7.5M | $8.2M | $6.3M | $1.3M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $5.4M | $7.6M | $8.2M | $6.3M | $1.3M |
| Total Equity | $37.7M | $20.4M | $607,000 | -$2.2M | $6.8M |
| Retained Earnings | -$384.5M | -$405.7M | -$428.3M | -$439.5M | -$454.4M |
Cash Flow (Annual)
Last updated: Jun 23, 2026 12:19pm (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$18.5M | -$20.8M | -$16.1M | -$8.0M | -$4.8M |
| Capital Expenditure | $-27,000 | $-7,000 | $-6,000 | $0 | $0 |
| Free Cash Flow | -$18.6M | -$20.8M | -$16.1M | -$8.0M | -$4.8M |
| Acquisitions (net) | $0 | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $3.2M | -$18.2M | -$15.0M | $-241,000 | $368,000 |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 9:01am (just now)| Metric | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Revenue |
$100,000 $100,000 – $100,000
|
$100,000 $100,000 – $100,000
|
$80.6M $80.6M – $80.6M
|
$118.1M $118.1M – $118.1M
|
| EBITDA |
$-19,999 $-19,999 – $-19,999
|
$-19,999 $-19,999 – $-19,999
|
-$16.1M -$16.1M – -$16.1M
|
-$23.6M -$23.6M – -$23.6M
|
| Net Income |
-$618.8M -$618.8M – -$618.8M
|
-$587.3M -$587.3M – -$587.3M
|
$1.9B $1.9B – $1.9B
|
$2.9B $2.9B – $2.9B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 23, 2026 12:19pm (3d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | — | — | -89.8% | +1,637.2% |
| Gross Profit Growth | +25.6% | +1,412.5% | -89.8% | +220.9% |
| Operating Income Growth | -23.5% | +8.0% | +52.8% | +29.8% |
| Net Income Growth | -14.9% | -6.4% | +50.3% | +73.3% |
| EBITDA Growth | -23.6% | +8.0% | +52.8% | +29.8% |
Insider Trading (Recent)
All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2025-11-12 | Kiu Cu Seng | A-Award | 200,000.00 | $1.40 | $280,000 |
| 2025-11-12 | Doris Wong Sing Ee | A-Award | 300,178.00 | $1.40 | $420,249 |
| 2025-11-05 | Yap Kim Choy | J-Other | 467,535.00 | $0.00 | $0 |
| 2025-11-05 | Yap Kim Choy | J-Other | 218,000.00 | $7.65 | $1.7M |
| 2025-11-05 | Yap Kim Choy | J-Other | 218,000.00 | $9.00 | $2.0M |
| 2025-11-05 | Yap Kim Choy | J-Other | 31,535.00 | $10.20 | $321,657 |
| 2025-11-05 | Yap Kim Choy | S-Sale | 28,540.00 | $1.70 | $48,518 |
| 2025-11-05 | Ong Yee Lung | J-Other | 467,535.00 | $0.00 | $0 |
| 2025-11-05 | Kua Khai Loon | J-Other | 467,535.00 | $0.00 | $0 |
| 2025-11-05 | Kua Khai Loon | J-Other | 218,000.00 | $9.00 | $2.0M |
| 2025-11-05 | Ong Yee Lung | J-Other | 218,000.00 | $9.00 | $2.0M |
| 2025-11-05 | Ong Yee Lung | J-Other | 31,535.00 | $10.20 | $321,657 |
| 2025-11-05 | Ong Yee Lung | J-Other | 218,000.00 | $7.65 | $1.7M |
| 2025-11-05 | Kua Khai Loon | J-Other | 218,000.00 | $7.65 | $1.7M |
| 2025-11-05 | Kua Khai Loon | J-Other | 31,535.00 | $10.20 | $321,657 |
| 2025-10-30 | Yap Kim Choy | S-Sale | 112,260.00 | $1.81 | $202,854 |
| 2025-10-30 | Kua Khai Loon | S-Sale | 242,477.00 | $1.80 | $436,459 |
| 2025-10-30 | Ong Yee Lung | S-Sale | 248,814.00 | $1.80 | $447,865 |
| 2025-10-29 | Yap Kim Choy | S-Sale | 110,749.00 | $1.83 | $203,114 |
| 2025-10-28 | Yap Kim Choy | S-Sale | 13,111.00 | $1.83 | $23,967 |
Narrative Economics
market-narrative step).