Financial Services · Shell Companies
Price
$0.08
Market Cap
$75,644
Employees
0
Beta
-1.25
Avg Volume
997
CEO
Peng Jiang
Business Description
Barrel Energy, Inc. operates in the environmental services, renewable energy, and waste-to-value sectors. The company was incorporated in 2014 and is based in Las Vegas, Nevada.
Business History
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
1.85
Stock Price: $0.08
EPS (Diluted): -0.12
EPS (Diluted): -0.12
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
2.47
Stock Price: $0.08
Total Equity: $351,017
Shares: 904,095
Total Equity: $351,017
Shares: 904,095
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-4.03
Market Cap: $75,644
Total Debt: $3,250
Cash: $20,568
EBITDA: -$81,354
Total Debt: $3,250
Cash: $20,568
EBITDA: -$81,354
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$850,613
Market Cap: $75,644
Total Debt: $3,250
Cash: $20,568
Total Debt: $3,250
Cash: $20,568
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
7.73
Stock Price: $0.08
Revenue: $112,318
Shares: 904,095
Revenue: $112,318
Shares: 904,095
EV/Sales (Total value vs revenue — works when P/E can't)
API7.57
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
58.6%
Gross Profit: $65,843
Revenue: $112,318
Revenue: $112,318
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-72.4%
Operating Income: -$81,354
Revenue: $112,318
Revenue: $112,318
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-85.8%
Net Income: -$96,354
Revenue: $112,318
Revenue: $112,318
ROE (Profit from shareholder equity)
APINet Income / Total Equity
18.4%
Net Income: -$96,354
Total Equity: $351,017
Total Equity: $351,017
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-39.7%
Operating Income: -$81,354
Tax Rate: 0.0%
Equity: $351,017
Total Debt: $3,250
Cash: $20,568
Tax Rate: 0.0%
Equity: $351,017
Total Debt: $3,250
Cash: $20,568
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
2.34
Current Assets: $90,423
Current Liabilities: $38,668
Current Liabilities: $38,668
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.01
Short-Term Debt: $3,250
Long-Term Debt: $0.00
Total Debt: $3,250
Total Equity: $351,017
Long-Term Debt: $0.00
Total Debt: $3,250
Total Equity: $351,017
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$0.12
Revenue: $112,318
Shares: 904,095
Shares: 904,095
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$0.39
Total Equity: $351,017
Shares: 904,095
Shares: 904,095
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-0.01
Operating CF: -$12,932
CapEx: $3.28
Shares: 904,095
CapEx: $3.28
Shares: 904,095
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.08
Stock Price: $0.08
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$96,354
Net Income: -$96,354
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares BRLL against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 24, 2026 10:15am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $112,318 |
| Cost of Revenue | $0 | $0 | $0 | $0 | $-16,389 |
| Gross Profit | $0 | $0 | $0 | $0 | $65,843 |
| Operating Expenses | $1.6M | $1.2M | $1.1M | $876,894 | $210,348 |
| Operating Income | -$1.6M | -$1.2M | -$1.1M | $-877,000 | $-81,354 |
| Net Income | -$4.0M | $-529,000 | $-662,000 | $842,043 | $-96,354 |
| EBITDA | -$3.8M | $-97,515 | $-709,105 | $2.7M | $-81,354 |
| EPS | $-5.24 | $-0.64 | $-1.20 | $0.92 | $-0.12 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 24, 2026 10:15am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $0 | $17,490 | $6,326 | $6,973 | $20,568 |
| Total Current Assets | $50,000 | $17,490 | $6,326 | $6,973 | $90,423 |
| Total Assets | $3.2M | $2.5M | $2.2M | $1.7M | $420,424 |
| Current Liabilities | $4.9M | $5.3M | $5.7M | $4.2M | $38,668 |
| Long-Term Debt | $23,125 | $0 | $0 | $0 | $0 |
| Total Liabilities | $8.0M | $7.7M | $7.8M | $5.8M | $38,668 |
| Total Equity | -$4.8M | -$5.2M | -$5.6M | -$4.1M | $351,017 |
| Retained Earnings | -$25.2M | -$25.7M | -$26.4M | -$25.9M | $-360,620 |
Cash Flow (Annual)
Last updated: Jun 24, 2026 10:15am (2d ago)| Metric | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $-140,549 | $-281,365 | $-232,165 | $-4,992 | $-12,932 |
| Capital Expenditure | $0 | $-5 | $-5 | $0 | $3 |
| Free Cash Flow | $-140,549 | $-281,365 | $-232,165 | $-4,990 | $-12,930 |
| Acquisitions (net) | $0 | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $0 | $28,491 | $-11,164 | $647 | $6,828 |
Growth Trends (YoY %)
Last updated: Jun 24, 2026 10:15am (2d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | — | — | — | — |
| Gross Profit Growth | — | — | — | — |
| Operating Income Growth | +25.6% | +7.8% | +18.9% | +90.7% |
| Net Income Growth | +86.6% | -25.1% | +227.2% | -111.4% |
| EBITDA Growth | +97.5% | -627.2% | +485.4% | -103.0% |
Insider Trading (Recent)
Last updated: Jun 27, 2026 4:38am (4h ago)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2019-12-04 | Janda Sonny Manraj Singh | 0.00 | $0.00 | $0 | |
| 2019-10-02 | Kancherla Ravindranath | 0.00 | $0.00 | $0 | |
| 2018-11-12 | Sangha Harpreet Singh | D-Return | 1,000,000.00 | $0.00 | $2,000 |
| 2018-11-05 | Sangha Harpreet Singh | 0.00 | $0.00 | $0 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for BRLL — it's generated by the pipeline (
market-narrative step).
No community reviews yet for BRLL.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30