Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
No report run on this ticker yet
Only preliminary foundational data below
Sign in to run a fresh report
Free · results in ~10 min
For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for BorgWarner Inc. (BWA) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Consumer Cyclical · Auto Parts
Auburn Hills, MI 48326, United States
borgwarner.com
Price
$68.42
Market Cap
$13.9B
Employees
37,500
Beta
1.11
Avg Volume
2,406,816
Last Dividend
$0.68
CEO
Mr. Joseph F. Fadool
BorgWarner Inc. is an American automotive and e-mobility supplier that focuses on technology solutions for combustion, hybrid, and electric vehicles worldwide. The company designs and manufactures a broad range of systems and components, including turbochargers, eBoosters and eTurbos, emissions and thermal management systems, gasoline ignition technologies, powertrain sensors, and smart actuators. BorgWarner also provides drivetrain and transmission technologies such as friction and mechanical clutch products, torque-management systems, all-wheel and four-wheel drive transfer cases, and timing devices and chains, serving light vehicles, commercial trucks, buses, and off-highway machinery. In addition, it offers power electronics and electrification products, including inverters, onboard chargers, DC/DC converters, integrated drive modules, battery packs for commercial and off-highway applications, and DC fast charging solutions. Operating as a tier one supplier, BorgWarner primarily serves original equipment manufacturers and major automotive OEMs across North America, Europe, Asia, and other global markets. Founded in 1928 and headquartered in Auburn Hills, Michigan, BorgWarner today plays a significant role in enabling cleaner and more efficient vehicle mobility solutions.
Runs with full report
Earnings Schedule
Checked daily · calendar updated Aug 9 No upcoming print on the calendar yet — companies typically confirm a few weeks ahead. Last print was Aug 5, 2026.
EPS surprise history — vs analyst consensus · 5 prints of vendor history
+0.0%
Jan '26
+13.4%
Feb '26
+6.0%
May '26
+8.5%
Jun '26
+11.8%
Aug '26
| Print date | EPS est. | EPS actual | Revenue est. | Revenue actual |
|---|---|---|---|---|
| Aug 5, 2026 | $1.27 | $1.42 +11.8% | — | — |
| Jun 15, 2026 | $-0.47 | $-0.43 +8.5% | — | — |
| May 6, 2026 | $1.17 | $1.24 +6.0% | — | — |
| Feb 11, 2026 | $1.19 | $1.35 +13.4% | — | — |
| Jan 28, 2026 | $1.03 | $1.03 +0.0% | — | — |
Green = beat the estimate, red = missed. An earnings print is the fastest way a thesis changes — our designations should be re-read after each one.
Recent SEC Filings
| Filed | Form | Document |
|---|---|---|
| Aug 5, 2026 | 3 | View |
| Aug 5, 2026 | 10-Q | View |
| Aug 5, 2026 | 8-K | View |
| Jul 31, 2026 | 8-K | View |
| Jul 10, 2026 | 4/A | View |
| Jul 2, 2026 | 4 | View |
| Jun 8, 2026 | 4 | View |
| Jun 5, 2026 | 144 | View |
| May 29, 2026 | 4 | View |
| May 29, 2026 | SD | View |
| May 28, 2026 | 8-K | View |
| May 28, 2026 | 144 | View |
Filings link to the SEC’s EDGAR system. Annual/quarterly reports (10-K, 10-Q, 20-F) carry the full story; 8-K/6-K current reports are the fastest signal that something material happened.
Price Overview
Last updated: Aug 9, 2026 4:06am (just now)
Current data · timestamped when a report runs
$68.42
Change · Aug 9
+2.62 (+3.98%)
Day Range
$66.54 – $69.12
52-Week Range
$37.84 – $78.82
50-Day MA
$67.70
200-Day MA
$55.39
Volume
2,152,300.00
Share Structure
Outstanding
207,057,271.00
Float
201,619,507.00
Free Float
97.4%
High free float
— 97.4% of shares trade freely, ~2.6% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
TD Twelve Data statement
HEX SEC filing
P/E Ratio (Price per dollar of earnings)
HEXStock Price / EPS (Diluted)
53.45
Stock Price: $68.42
EPS (Diluted): 1.28
EPS (Diluted): 1.28
P/B Ratio (Price vs net asset value)
HEXStock Price / Book Value Per Share
2.64
Stock Price: $68.42
Total Equity: $5.61B
Shares: 216,400,000
Total Equity: $5.61B
Shares: 216,400,000
EV/EBITDA (Total value vs operating profit)
HEXEnterprise Value / EBITDA
12.33
Market Cap: $13.93B
Total Debt: $3.90B
Cash: $2.31B
EBITDA: $1.26B
Total Debt: $3.90B
Cash: $2.31B
EBITDA: $1.26B
Enterprise Value (Takeover price (cap + debt - cash))
HEXMarket Cap + Total Debt - Cash
$15.5B
Market Cap: $13.93B
Total Debt: $3.90B
Cash: $2.31B
Total Debt: $3.90B
Cash: $2.31B
Gross Margin (Revenue left after direct costs)
HEXGross Profit / Revenue
18.7%
Gross Profit: $2.67B
Revenue: $14.32B
Revenue: $14.32B
Operating Margin (Revenue left after all operations)
HEXOperating Income / Revenue
3.7%
Operating Income: $536.00M
Revenue: $14.32B
Revenue: $14.32B
Net Margin (Revenue left as actual profit)
HEXNet Income / Revenue
1.9%
Net Income: $277.00M
Revenue: $14.32B
Revenue: $14.32B
ROE (Profit from shareholder equity)
HEXNet Income / Total Equity
4.9%
Net Income: $277.00M
Total Equity: $5.61B
Total Equity: $5.61B
ROIC (Profit from all invested capital)
HEXNOPAT / Invested Capital
4.8%
Operating Income: $536.00M
Tax Rate: 36.1%
Equity: $5.61B
Total Debt: $3.90B
Cash: $2.31B
Tax Rate: 36.1%
Equity: $5.61B
Total Debt: $3.90B
Cash: $2.31B
Current Ratio (Can it pay short-term bills)
HEXCurrent Assets / Current Liabilities
2.07
Current Assets: $6.80B
Current Liabilities: $3.28B
Current Liabilities: $3.28B
Debt/Equity (Leverage — debt vs equity)
HEXTotal Debt / Total Equity
0.69
Short-Term Debt: $2.00M
Long-Term Debt: $3.89B
Total Debt: $3.90B
Total Equity: $5.61B
Long-Term Debt: $3.89B
Total Debt: $3.90B
Total Equity: $5.61B
Rev/Share (Top-line per share)
HEXRevenue / Shares Outstanding
$66.16
Revenue: $14.32B
Shares: 216,400,000
Shares: 216,400,000
Book Value/Share (Net assets per share)
HEX(Total Assets - Total Liabilities) / Shares
$25.94
Total Equity: $5.61B
Shares: 216,400,000
Shares: 216,400,000
FCF/Share (Real cash generated per share)
HEX(Operating Cash Flow + CapEx) / Shares
$5.45
Operating CF: $1.65B
CapEx: -$469.00M
Shares: 216,400,000
CapEx: -$469.00M
Shares: 216,400,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TDLast Annual Dividend / Stock Price
1.0%
Last Dividend: $0.68
Stock Price: $68.42
Stock Price: $68.42
Payout Ratio (Earnings paid out as dividends)
HEXDividends Paid / Net Income
43.0%
Dividends Paid: -$119.00M
Net Income: $277.00M
Net Income: $277.00M
Income Statement (Annual)
Last updated: Aug 6, 2026 10:23am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $14.8B | $15.8B | $14.2B | $14.1B | $14.3B |
| Cost of Revenue | $12.0B | $12.7B | $11.6B | $11.4B | $11.6B |
| Gross Profit | $2.9B | $3.1B | $2.6B | $2.6B | $2.7B |
| Operating Expenses | $1.7B | $1.7B | $1.4B | $2.1B | $2.1B |
| Operating Income | $1.2B | $1.4B | $1.2B | $546.0M | $536.0M |
| Net Income | $537.0M | $944.0M | $625.0M | $338.0M | $277.0M |
| EBITDA | $1.9B | $2.1B | $1.7B | $1.2B | $1.3B |
| EPS | $2.25 | $4.01 | $2.68 | $1.51 | $1.29 |
| EPS (Diluted) | $2.24 | $3.99 | $2.67 | $1.50 | $1.28 |
Balance Sheet (Annual)
Last updated: Aug 6, 2026 10:23am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1.8B | $1.3B | $1.5B | $2.1B | $2.3B |
| Total Current Assets | $6.6B | $6.6B | $6.2B | $6.5B | $6.8B |
| Total Assets | $16.6B | $17.0B | $14.5B | $14.0B | $13.8B |
| Current Liabilities | $3.8B | $4.2B | $3.8B | $3.6B | $3.3B |
| Long-Term Debt | $4.3B | $4.2B | $3.7B | $3.8B | $3.9B |
| Total Liabilities | $9.3B | $9.5B | $8.4B | $8.3B | $8.2B |
| Total Equity | $7.3B | $7.5B | $6.1B | $5.7B | $5.6B |
| Retained Earnings | $6.7B | $7.5B | $6.2B | $6.4B | $6.6B |
Cash Flow (Annual)
Last updated: Aug 6, 2026 10:23am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.2B | $1.2B | $1.4B | $1.4B | $1.6B |
| Capital Expenditure | -$666.0M | -$723.0M | -$832.0M | -$671.0M | -$469.0M |
| Free Cash Flow | $544.0M | $457.0M | $565.0M | $711.0M | $1.2B |
| Acquisitions (net) | -$759.0M | -$312.0M | -$109.0M | $0 | $0 |
| Net Debt Issued / (Repaid) | $587.0M | -$8.0M | -$433.0M | $483.0M | -$409.0M |
| Dividends Paid | -$162.0M | -$161.0M | -$130.0M | -$98.0M | -$119.0M |
| Stock Buybacks | $0 | -$240.0M | -$177.0M | -$402.0M | -$508.0M |
| Net Change in Cash | $194.0M | -$506.0M | $196.0M | $560.0M | $219.0M |
Growth Trends (YoY %)
Last updated: Aug 6, 2026 10:23am (2d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +6.5% | -10.1% | -0.8% | +1.6% |
| Gross Profit Growth | +8.6% | -17.2% | +3.1% | +1.0% |
| Operating Income Growth | +19.4% | -15.6% | -52.9% | -1.8% |
| Net Income Growth | +75.8% | -33.8% | -45.9% | -18.0% |
| EBITDA Growth | +8.9% | -16.8% | -30.0% | +3.0% |
Dividend History (Last 20)
Last updated: Aug 6, 2026 2:33am (3d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-06-01 | $0.17 | — | — | — |
| 2026-03-02 | $0.17 | — | — | — |
| 2025-12-01 | $0.17 | — | — | — |
| 2025-09-02 | $0.17 | — | — | — |
| 2025-06-02 | $0.11 | — | — | — |
| 2025-03-03 | $0.11 | — | — | — |
| 2024-12-02 | $0.11 | — | — | — |
| 2024-09-03 | $0.11 | — | — | — |
| 2024-06-03 | $0.11 | — | — | — |
| 2024-02-29 | $0.11 | — | — | — |
| 2023-11-30 | $0.11 | — | — | — |
| 2023-08-31 | $0.11 | — | — | — |
| 2023-05-31 | $0.15 | — | — | — |
| 2023-02-28 | $0.15 | — | — | — |
| 2022-11-30 | $0.15 | — | — | — |
| 2022-08-31 | $0.15 | — | — | — |
| 2022-05-31 | $0.15 | — | — | — |
| 2022-02-28 | $0.15 | — | — | — |
| 2021-11-30 | $0.15 | — | — | — |
| 2021-08-31 | $0.15 | — | — | — |
Insider Trading (Recent)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-01 | CALAWAY TONIT M | A-Award | 3,932.00 | $0.00 | $0 |
| 2026-07-01 | CALAWAY TONIT M | F-InKind | 69,014.00 | $66.40 | $4.6M |
Industry Benchmarks
Compares BWA against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for BWA — it's generated by the pipeline (
market-narrative step).
Claude Reading
No AI findings yet for BWA — they're generated by the
pipeline (
ai-findings step) when a report is run on this ticker.
GPT Reading
No GPT reading yet for BWA — it's generated by the
pipeline (
gpt-critique step) after the other Big-3 seats, when a
report is run on this ticker.
Grok Reading
No Grok reading yet for BWA — it's generated by the
pipeline (
grok-critique step) alongside the other Big-3 seats, when a
report is run on this ticker.
Advanced Analysis Forensic deep-dive · three lenses
Character & Durability Scorecard
Ten long-horizon business-character traits the Quality / Value / Sentiment lenses don’t break out, scored 1–10.
No scorecard yet for BWA — the ten traits are scored by the
pipeline (
ext-scorecard step) when a report is run on this ticker.
No community reviews yet for BWA.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · twelvedata
v1.1.515 · 9f7cac68 · 2026-08-08 13:09:58