Business Description
Cable One, Inc., through its various subsidiaries, delivers a full spectrum of data, video, and voice communication services across the United States. For individual households, the company provides internet connectivity, including solutions designed to enhance Wi-Fi signal strength throughout the home. Its extensive video offerings encompass local and community-focused programming, alongside a variety of digital channels featuring national and regional networks, music, and an interactive viewing guide equipped with parental controls. Premium subscriptions offer access to a selection of movies, original series, live sporting events, and concerts. Advanced video functionalities, such as whole-home DVRs, high-definition set-top boxes, and the TV Everywhere streaming service, allow subscribers to access content on their mobile devices and computers. Residential voice services include essential features like local and long-distance calling, voicemail, call waiting, three-way calling, caller ID, anonymous call rejection, and per-minute international calling options. Furthermore, Cable One extends its data, voice, and video solutions to business customers, catering to small and mid-sized markets, large enterprises, and wholesale and carrier clients. As of December 31, 2021, the company served approximately 1.2 million residential and business customers across 24 states, operating under its Sparklight, Fidelity, and Clearwave brands. Founded in 1980, Cable One, Inc. maintains its headquarters in Phoenix, Arizona.
Business History
Price Overview
Last updated: Jun 27, 2026 8:05am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -63.21
Total Equity: $1.43B
Shares: 5,639,714
Total Debt: $3.19B
Cash: $152.77M
EBITDA: $24.20M
Total Debt: $3.19B
Cash: $152.77M
Revenue: $1.50B
Shares: 5,639,714
Revenue: $1.50B
Revenue: $1.50B
Revenue: $1.50B
Total Equity: $1.43B
Tax Rate: 19.8%
Equity: $1.43B
Total Debt: $3.19B
Cash: $152.77M
Current Liabilities: $759.32M
Long-Term Debt: $2.60B
Total Debt: $3.19B
Total Equity: $1.43B
Shares: 5,639,714
Shares: 5,639,714
CapEx: -$285.25M
Shares: 5,639,714
Stock Price: $52.87
Net Income: -$356.46M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 24, 2026 5:21am (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $1.6B | $1.7B | $1.7B | $1.6B | $1.5B |
| Cost of Revenue | $455.4M | $470.9M | $440.9M | $416.8M | $730.7M |
| Gross Profit | $1.2B | $1.2B | $1.2B | $1.2B | $770.8M |
| Operating Expenses | $693.9M | $696.1M | $710.3M | $720.8M | $372.9M |
| Operating Income | $456.6M | $539.0M | $526.9M | $441.9M | $397.9M |
| Net Income | $291.8M | $213.1M | $224.6M | $14.5M | -$356.5M |
| EBITDA | $789.6M | $849.9M | $924.4M | $723.9M | $24.2M |
| EPS | $48.49 | $39.73 | $40.86 | $2.58 | $-63.21 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 24, 2026 5:21am (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $388.8M | $215.2M | $190.3M | $153.6M | $152.8M |
| Total Current Assets | $501.0M | $346.7M | $342.4M | $279.2M | $306.6M |
| Total Assets | $7.0B | $6.9B | $6.8B | $6.5B | $5.6B |
| Current Liabilities | $269.1M | $244.2M | $202.8M | $213.9M | $759.3M |
| Long-Term Debt | $3.8B | $3.8B | $3.6B | $3.6B | $2.6B |
| Total Liabilities | $5.2B | $5.1B | $5.0B | $4.7B | $4.2B |
| Total Equity | $1.8B | $1.7B | $1.8B | $1.8B | $1.4B |
| Retained Earnings | $1.5B | $1.6B | $1.8B | $1.7B | $1.3B |
Cash Flow (Annual)
Last updated: Jun 24, 2026 5:21am (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $704.3M | $738.0M | $663.2M | $664.1M | $563.3M |
| Capital Expenditure | -$384.5M | -$410.7M | -$370.5M | -$286.4M | -$285.3M |
| Free Cash Flow | $319.8M | $327.3M | $292.7M | $377.8M | $278.1M |
| Acquisitions (net) | -$2.2B | -$41.2M | $56.7M | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$8.5M | -$353.3M | -$99.6M | -$2.9M | $0 |
| Net Change in Cash | -$186.1M | -$173.7M | -$24.9M | -$36.7M | $-862,000 |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 9:34pm (10h ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$1.5B $1.5B – $1.6B
|
$1.5B $1.4B – $1.6B
|
$1.5B $1.4B – $1.5B
|
$1.5B $1.4B – $1.5B
|
| EBITDA |
$615.5M $585.9M – $635.8M
|
$604.8M $578.7M – $630.9M
|
$598.7M $569.8M – $618.4M
|
$596.8M $568.0M – $616.5M
|
| Net Income |
$149.8M $138.4M – $153.9M
|
$75.0M $67.8M – $251.8M
|
$30.1M $28.2M – $31.4M
|
$12.5M $11.7M – $13.1M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 24, 2026 5:21am (3d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +6.2% | -1.6% | -5.9% | -4.9% |
| Gross Profit Growth | +7.4% | +0.2% | -6.0% | -33.7% |
| Operating Income Growth | +18.1% | -2.2% | -16.1% | -10.0% |
| Net Income Growth | -27.0% | +5.4% | -93.6% | -2,561.7% |
| EBITDA Growth | +7.6% | +8.8% | -21.7% | -96.7% |
Insider Trading (Recent)
All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-14 | Brian Brad D. | A-Award | 3,911.00 | $51.13 | $199,969 |
| 2026-05-14 | Weymouth Katharine | A-Award | 3,031.00 | $51.13 | $154,975 |
| 2026-05-14 | WEITZ WALLACE R | A-Award | 4,986.00 | $51.13 | $254,934 |
| 2026-05-14 | Bartolo P Robert | A-Award | 3,031.00 | $51.13 | $154,975 |
| 2026-05-14 | Kissire Deborah J. | A-Award | 3,031.00 | $51.13 | $154,975 |
| 2026-05-14 | Smith Sherrese M | A-Award | 4,791.00 | $51.13 | $244,964 |
| 2026-05-14 | Meduski Mary E | A-Award | 5,035.00 | $51.13 | $257,440 |
| 2026-03-03 | Koetje Todd M | P-Purchase | 998.00 | $100.16 | $99,960 |
| 2026-02-26 | Holanda James A | A-Award | 44,004.00 | $0.00 | $0 |
| 2026-02-16 | Holanda James A | 0.00 | $0.00 | $0 | |
| 2026-02-02 | Detz Margaret Masoner | A-Award | 1,422.00 | $87.70 | $124,709 |
| 2026-02-02 | Koetje Todd M | A-Award | 2,198.00 | $87.70 | $192,765 |
| 2026-02-02 | Koetje Todd M | F-InKind | 156.00 | $87.70 | $13,681 |
| 2026-02-02 | JOHNSON KENNETH E | A-Award | 1,357.00 | $87.70 | $119,009 |
| 2026-02-02 | JOHNSON KENNETH E | F-InKind | 70.00 | $87.70 | $6,139 |
| 2026-01-03 | Mokry Anthony John | A-Award | 7,488.00 | $0.00 | $0 |
| 2026-01-03 | Mokry Anthony John | A-Award | 4,992.00 | $0.00 | $0 |
| 2026-01-03 | Mokry Anthony John | F-InKind | 250.00 | $104.16 | $26,040 |
| 2026-01-03 | Arntzen Christopher J | A-Award | 7,488.00 | $0.00 | $0 |
| 2026-01-03 | Arntzen Christopher J | A-Award | 4,992.00 | $0.00 | $0 |
Dividend History (Last 20)
Last updated: Jun 24, 2026 5:21am (3d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2025-02-18 | $2.95 | 2025-02-04 | 2025-02-18 | 2025-03-07 |
| 2024-12-03 | $2.95 | 2024-11-21 | 2024-12-03 | 2024-12-20 |
| 2024-08-27 | $2.95 | 2024-08-15 | 2024-08-27 | 2024-09-13 |
| 2024-05-24 | $2.95 | 2024-05-16 | 2024-05-28 | 2024-06-14 |
| 2024-02-16 | $2.95 | 2024-02-06 | 2024-02-20 | 2024-03-08 |
| 2023-11-27 | $2.95 | 2023-11-16 | 2023-11-28 | 2023-12-15 |
| 2023-08-28 | $2.95 | 2023-08-18 | 2023-08-29 | 2023-09-15 |
| 2023-05-26 | $2.85 | 2023-05-19 | 2023-05-30 | 2023-06-16 |
| 2023-02-17 | $2.85 | 2023-02-07 | 2023-02-21 | 2023-03-10 |
| 2022-11-28 | $2.85 | 2022-11-18 | 2022-11-29 | 2022-12-16 |
| 2022-08-29 | $2.85 | 2022-08-19 | 2022-08-30 | 2022-09-16 |
| 2022-05-27 | $2.75 | 2022-05-20 | 2022-05-31 | 2022-06-17 |
| 2022-02-14 | $2.75 | 2022-02-01 | 2022-02-15 | 2022-03-04 |
| 2021-11-29 | $2.75 | 2021-11-19 | 2021-11-30 | 2021-12-17 |
| 2021-08-30 | $2.75 | 2021-08-20 | 2021-08-31 | 2021-09-17 |
| 2021-05-28 | $2.50 | 2021-05-21 | 2021-06-01 | 2021-06-18 |
| 2021-02-12 | $2.50 | 2021-02-02 | 2021-02-16 | 2021-03-05 |
| 2020-11-23 | $2.50 | 2020-11-10 | 2020-11-24 | 2020-12-11 |
| 2020-08-17 | $2.50 | 2020-08-04 | 2020-08-18 | 2020-09-04 |
| 2020-05-22 | $2.25 | 2020-05-15 | 2020-05-26 | 2020-06-12 |
Narrative Economics
market-narrative step).