Technology · Software - Application
Price
$5.58
Market Cap
$81.1M
Employees
3
Beta
1.45
Avg Volume
1,231,612
CEO
McAndrew Rudisill
Business Description
Operating within the decentralized finance (DeFi) sector, ETHZilla Corp. is a technology firm. Its core mission is to facilitate global connectivity among financial institutions, enterprises, and various organizations by providing secure and readily accessible blockchain transactions, leveraging implementations of the Ethereum Network protocol. Furthermore, the company sustains its efforts in the biotechnology and gaming industries, overseeing their deployment and ongoing advancement. Founded on September 7, 2016, by Marc Feldmann, Lawrence J. Steinman, and Jonathan B. Rothbard, ETHZilla Corp. is headquartered in Palm Beach, Florida.
Business History
Price Overview
Last updated: Jun 27, 2026 8:58am (just now)$5.58
+0.38 (+7.31%)
Day Range
$5.08 – $5.58
52-Week Range
$1.76 – $174.60
50-Day MA
$4.76
200-Day MA
$8.81
Volume
387,223.00
Analyst Price Targets
Low
$11.00
Consensus
$11.00
High
$11.00
(1 analysts)
Share Structure
Outstanding
14,542,979.00
Float
6,158,661.00
Free Float
42.3%
Moderate free float
— 42.3% of shares trade freely, ~57.7% held by insiders/institutions
Reasonable but insiders still hold a significant stake. This can be positive (skin in the game) but may limit liquidity during sell-offs.
Small absolute float (6.2M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-0.10
Stock Price: $5.58
EPS (Diluted): -55.18
EPS (Diluted): -55.18
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
0.17
Stock Price: $5.58
Total Equity: $239.42M
Shares: 8,164,638
Total Equity: $239.42M
Shares: 8,164,638
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-0.08
Market Cap: $81.15M
Total Debt: $26.20M
Cash: $8.02M
EBITDA: -$440.48M
Total Debt: $26.20M
Cash: $8.02M
EBITDA: -$440.48M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$58.2M
Market Cap: $81.15M
Total Debt: $26.20M
Cash: $8.02M
Total Debt: $26.20M
Cash: $8.02M
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
6.11
Stock Price: $5.58
Revenue: $6.55M
Shares: 8,164,638
Revenue: $6.55M
Shares: 8,164,638
EV/Sales (Total value vs revenue — works when P/E can't)
API8.89
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
100.0%
Gross Profit: $6.55M
Revenue: $6.55M
Revenue: $6.55M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-3,565.8%
Operating Income: -$233.45M
Revenue: $6.55M
Revenue: $6.55M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-6,881.3%
Net Income: -$450.52M
Revenue: $6.55M
Revenue: $6.55M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
-240.6%
Net Income: -$450.52M
Total Equity: $239.42M
Total Equity: $239.42M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-126.2%
Operating Income: -$233.45M
Tax Rate: 0.0%
Equity: $239.42M
Total Debt: $26.20M
Cash: $8.02M
Tax Rate: 0.0%
Equity: $239.42M
Total Debt: $26.20M
Cash: $8.02M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.33
Current Assets: $13.57M
Current Liabilities: $40.93M
Current Liabilities: $40.93M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.11
Short-Term Debt: $251,000
Long-Term Debt: $25.95M
Total Debt: $26.20M
Total Equity: $239.42M
Long-Term Debt: $25.95M
Total Debt: $26.20M
Total Equity: $239.42M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$0.80
Revenue: $6.55M
Shares: 8,164,638
Shares: 8,164,638
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$29.32
Total Equity: $239.42M
Shares: 8,164,638
Shares: 8,164,638
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-3.19
Operating CF: -$26.05M
CapEx: $0.00
Shares: 8,164,638
CapEx: $0.00
Shares: 8,164,638
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $5.58
Stock Price: $5.58
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$450.52M
Net Income: -$450.52M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares FRMM against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 24, 2026 4:50pm (2d ago)| Metric | 2025 |
|---|---|
| Revenue | $6.5M |
| Cost of Revenue | $0 |
| Gross Profit | $6.5M |
| Operating Expenses | $240.0M |
| Operating Income | -$233.5M |
| Net Income | -$450.5M |
| EBITDA | -$440.5M |
| EPS | $-55.18 |
| EPS (Diluted) | — |
Balance Sheet (Annual)
Last updated: Jun 24, 2026 4:50pm (2d ago)| Metric | 2025 |
|---|---|
| Cash & Equivalents | $8.0M |
| Total Current Assets | $13.6M |
| Total Assets | $306.3M |
| Current Liabilities | $40.9M |
| Long-Term Debt | $26.0M |
| Total Liabilities | $66.9M |
| Total Equity | $239.4M |
| Retained Earnings | -$592.0M |
Cash Flow (Annual)
Last updated: Jun 24, 2026 4:50pm (2d ago)| Metric | 2025 |
|---|---|
| Operating Cash Flow | -$26.1M |
| Capital Expenditure | $0 |
| Free Cash Flow | -$26.1M |
| Acquisitions (net) | $0 |
| Debt Repayment | — |
| Dividends Paid | — |
| Stock Buybacks | $0 |
| Net Change in Cash | $4.5M |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 10:04pm (10h ago)| Metric | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|
| Revenue |
$18.6M $17.0M – $20.2M
|
$45.9M $41.9M – $49.8M
|
$71.5M $65.4M – $77.6M
|
$117.1M $107.0M – $127.2M
|
| EBITDA |
-$18.6M -$20.2M – -$17.0M
|
-$45.9M -$49.8M – -$41.9M
|
-$71.5M -$77.6M – -$65.4M
|
-$117.1M -$127.2M – -$107.0M
|
| Net Income |
-$40.5M -$45.0M – -$35.9M
|
$4.4M $4.0M – $4.9M
|
$6.8M $6.0M – $7.5M
|
$0 |
| EPS | — | — | — | — |
Insider Trading (Recent)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-04-28 | Lomashuk Konstantin | 0.00 | $0.00 | $0 | |
| 2026-04-28 | Lomashuk Konstantin | 1,555,573.00 | $0.00 | $1,556 | |
| 2026-04-28 | Lomashuk Konstantin | 546,433.00 | $27.75 | $15.2M | |
| 2026-04-02 | Dalton Angela | A-Award | 203,562.00 | $0.00 | $0 |
| 2025-12-19 | Dalton Angela | 0.00 | $0.00 | $0 | |
| 2026-04-02 | Edwards Michael A | A-Award | 203,562.00 | $0.00 | $0 |
| 2026-04-02 | SUCKLING ANDREW P | A-Award | 241,918.00 | $0.00 | $0 |
| 2026-04-02 | Smith Ryan Lewis | A-Award | 241,918.00 | $0.00 | $0 |
| 2026-04-02 | Saunders John Tazewell | A-Award | 358,592.00 | $0.00 | $0 |
| 2026-04-02 | Rudisill McAndrew | A-Award | 1,884,979.00 | $0.00 | $0 |
| 2026-04-02 | New Jason Griffin | A-Award | 241,918.00 | $0.00 | $0 |
| 2026-04-02 | Heter Crystal Jane | A-Award | 241,918.00 | $0.00 | $0 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for FRMM — it's generated by the pipeline (
market-narrative step).
No community reviews yet for FRMM.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30