For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for FirstService Corporation (FSV) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
FirstService Corporation is a North American property services company operating through two primary platforms: FirstService Residential and FirstService Brands. Its core purpose is to deliver essential services that maintain, repair, and enhance residential communities and commercial properties. FirstService Residential manages thousands of private community associations and multifamily developments, providing administration, maintenance coordination, and amenity management at scale. FirstService Brands complements this with a portfolio of franchised and company-owned providers spanning restoration, painting, home organization, inspection, and flooring, serving both homeowners and businesses. The company focuses on recurring, contract-driven revenue and demand-resilient categories such as community management and property restoration, supporting steady cash generation and operational visibility. With the majority of revenue derived from the United States and the balance from Canada, FirstService Corporation plays a significant role in the real estate services ecosystem by consolidating specialized trades, standardizing service quality, and offering professional management to community associations and property owners across diverse geographies and asset types.
Earnings Schedule
Checked daily · calendar updated Aug 11| Print date | EPS est. | EPS actual | Revenue est. | Revenue actual |
|---|---|---|---|---|
| Jul 23, 2026 | $1.73 | $1.75 +1.2% | — | — |
| Apr 23, 2026 | $0.89 | $0.95 +6.7% | — | — |
| Mar 13, 2026 | $0.05 | $0.07 +40.0% | — | — |
| Feb 4, 2026 | $1.32 | $1.37 +3.8% | — | — |
| Oct 23, 2025 | $1.73 | $1.76 +1.7% | — | — |
Green = beat the estimate, red = missed. An earnings print is the fastest way a thesis changes — our designations should be re-read after each one.
Recent SEC Filings
| Filed | Form | Document |
|---|---|---|
| Jul 31, 2026 | 6-K | View |
| Jul 23, 2026 | 6-K | View |
| Jun 2, 2026 | 6-K | View |
| May 15, 2026 | SCHEDULE 13G | View |
| May 6, 2026 | 6-K | View |
| May 1, 2026 | 6-K | View |
| Apr 23, 2026 | 6-K | View |
| Apr 13, 2026 | 6-K | View |
| Apr 1, 2026 | 6-K | View |
| Mar 10, 2026 | 6-K | View |
| Feb 20, 2026 | 40-F | View |
| Feb 11, 2026 | 144 | View |
Filings link to the SEC’s EDGAR system. Annual/quarterly reports (10-K, 10-Q, 20-F) carry the full story; 8-K/6-K current reports are the fastest signal that something material happened.
Price Overview
Last updated: Aug 11, 2026 9:48am (just now)Price History (1 Year)
Revenue & Net Income Trend
This company does not file structured financial statements with the U.S. SEC, so quarterly figures aren't available from our filings-based data engine. Annual figures shown here come from the sources that do cover it.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 3.17
Total Equity: $1.86B
Shares: 45,754,173
Total Debt: $0.00
Cash: $154.43M
EBITDA: $523.29M
Total Debt: $0.00
Cash: $154.43M
Revenue: $5.50B
Revenue: $5.50B
Revenue: $5.50B
Total Equity: $1.86B
Tax Rate: 28.4%
Equity: $1.86B
Total Debt: $0.00
Cash: $154.43M
Current Liabilities: $882.15M
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $1.86B
Shares: 45,754,173
Shares: 45,754,173
CapEx: -$127.71M
Shares: 45,754,173
Stock Price: $141.66
Net Income: $190.75M
Income Statement (Annual)
Last updated: Aug 6, 2026 5:42am (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $3.2B | $3.7B | $4.3B | $5.2B | $5.5B |
| Cost of Revenue | $2.2B | $2.6B | $2.9B | $3.5B | $3.7B |
| Gross Profit | $1.0B | $1.2B | $1.4B | $1.7B | $1.8B |
| Operating Expenses | $844.6M | $961.1M | $1.1B | $1.4B | $1.5B |
| Operating Income | $201.6M | $219.0M | $244.9M | $337.5M | $338.1M |
| Net Income | $156.1M | $145.0M | $147.0M | $187.8M | $190.7M |
| EBITDA | $300.6M | $329.2M | $372.8M | $502.8M | $523.3M |
| EPS | $3.08 | $2.74 | $2.25 | $2.98 | $3.19 |
| EPS (Diluted) | $3.05 | $2.72 | $2.24 | $2.97 | $3.17 |
Balance Sheet (Annual)
Last updated: Aug 6, 2026 5:42am (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $165.7M | $136.2M | $187.6M | $227.6M | $154.4M |
| Total Current Assets | $964.7M | $1.1B | $1.4B | $1.6B | $1.5B |
| Total Assets | $2.5B | $2.8B | $3.6B | $4.2B | $4.3B |
| Current Liabilities | $618.5M | $637.0M | $770.8M | $850.8M | $882.2M |
| Long-Term Debt | — | — | — | — | — |
| Total Liabilities | $1.5B | $1.6B | $2.3B | $2.6B | $2.4B |
| Total Equity | $1.0B | $1.1B | $1.4B | $1.6B | $1.9B |
| Retained Earnings | — | — | — | — | — |
Cash Flow (Annual)
Last updated: Aug 6, 2026 5:42am (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $167.3M | $105.9M | $280.4M | $285.7M | $445.9M |
| Capital Expenditure | -$58.2M | -$77.6M | -$92.7M | -$112.8M | -$127.7M |
| Free Cash Flow | $109.1M | $28.3M | $187.6M | $172.9M | $318.2M |
| Acquisitions (net) | -$163.2M | -$52.0M | -$547.2M | -$212.2M | -$107.2M |
| Net Debt Issued / (Repaid) | — | — | — | — | — |
| Dividends Paid | -$31.2M | -$34.9M | -$39.1M | -$43.8M | -$48.9M |
| Stock Buybacks | — | — | — | — | — |
| Net Change in Cash | -$14.7M | -$34.9M | $47.5M | $36.8M | -$63.6M |
Growth Trends (YoY %)
Last updated: Aug 6, 2026 5:42am (5d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +15.3% | +15.7% | +20.4% | +5.4% |
| Gross Profit Growth | +12.8% | +17.6% | +23.8% | +7.5% |
| Operating Income Growth | +8.6% | +11.8% | +37.8% | +0.2% |
| Net Income Growth | -7.1% | +1.4% | +27.7% | +1.6% |
| EBITDA Growth | +9.5% | +13.3% | +34.9% | +4.1% |
Dividend History (Last 20)
Last updated: Aug 11, 2026 9:48am (just now)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-06-30 | $0.31 | — | — | — |
| 2026-03-31 | $0.31 | — | — | — |
| 2025-12-31 | $0.28 | — | — | — |
| 2025-09-30 | $0.28 | — | — | — |
| 2025-06-30 | $0.28 | — | — | — |
| 2025-03-31 | $0.28 | — | — | — |
| 2024-12-31 | $0.25 | — | — | — |
| 2024-09-30 | $0.25 | — | — | — |
| 2024-06-28 | $0.25 | — | — | — |
| 2024-03-27 | $0.25 | — | — | — |
| 2023-12-28 | $0.23 | — | — | — |
| 2023-09-28 | $0.23 | — | — | — |
| 2023-06-29 | $0.23 | — | — | — |
| 2023-03-30 | $0.23 | — | — | — |
| 2022-12-29 | $0.20 | — | — | — |
| 2022-09-29 | $0.20 | — | — | — |
| 2022-06-29 | $0.20 | — | — | — |
| 2022-03-30 | $0.20 | — | — | — |
| 2021-12-30 | $0.18 | — | — | — |
| 2021-09-29 | $0.18 | — | — | — |
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Narrative Economics
market-narrative step).
Claude Reading
ai-findings step) when a report is run on this ticker.
GPT Reading
gpt-critique step) after the other Big-3 seats, when a
report is run on this ticker.
Grok Reading
grok-critique step) alongside the other Big-3 seats, when a
report is run on this ticker.