Homepage

Genius Sports Limited

GENI NYSE Categories PDF
Communication Services · Internet Content & Information
London, WC1A 2SL, United Kingdom IPO 2020 geniussports.com Updated Jun 27, 7:40am
Price
$6.20
Market Cap
$1.6B
Employees
1,850
Beta
1.92
Avg Volume
6,088,183
CEO
Mark Locke
Business Description

Genius Sports Limited, based in London, United Kingdom, delivers advanced technology solutions and specialized services to stakeholders across the sports, sports betting, and sports media sectors. The company provides crucial technological infrastructure for the comprehensive management of live sports data, including its collection, seamless integration, and broad distribution. It also equips sports organizations with streaming capabilities, offering the necessary technology, automated production, and distribution pathways to monetize their game footage. A key offering is its extensive integrity services designed for sports leagues, which involve continuous, active monitoring technology employing sophisticated mathematical algorithms to detect and flag suspicious wagering patterns in global betting markets. These services are further supported by a complete suite of online and in-person educational and advisory programs. Beyond these core services, Genius Sports facilitates the acquisition of live sports data and supplies both pre-game and in-game odds feeds. It also offers robust risk management solutions, which include customer profiling, constant oversight of incoming bets, automated acceptance or rejection of wagers, and the setting of betting limits. The company's portfolio extends to providing live streaming functionalities, alongside services for the creation, deployment, and measurement of tailored online marketing campaigns. Additionally, it develops interactive fan engagement widgets for digital publishers, which present live game statistics and content related to betting.

Business History
Price History (1 Year)
Last updated: Jun 27, 2026 7:40am (1h ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 23, 2026 7:59am (4d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-14.09
Stock Price: $6.20
EPS (Diluted): -0.44
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
3.88
Stock Price: $6.20
Total Equity: $724.48M
Shares: 254,757,802
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-12.88
Market Cap: $1.60B
Total Debt: $0.00
Cash: $280.56M
EBITDA: -$43.55M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$2.6B
Market Cap: $1.60B
Total Debt: $0.00
Cash: $280.56M
P/S Ratio (Price per dollar of revenue)
API
Stock Price / Revenue Per Share
4.19
Stock Price: $6.20
Revenue: $669.49M
Shares: 254,757,802
EV/Sales (Total value vs revenue — works when P/E can't)
API
3.82
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
23.0%
Gross Profit: $153.84M
Revenue: $669.49M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-21.1%
Operating Income: -$141.38M
Revenue: $669.49M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-16.7%
Net Income: -$111.58M
Revenue: $669.49M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-22.2%
Net Income: -$111.58M
Total Equity: $724.48M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-20.1%
Operating Income: -$141.38M
Tax Rate: 2.2%
Equity: $724.48M
Total Debt: $0.00
Cash: $280.56M
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.56
Current Assets: $549.68M
Current Liabilities: $352.88M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $724.48M
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$2.63
Revenue: $669.49M
Shares: 254,757,802
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$2.84
Total Equity: $724.48M
Shares: 254,757,802
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$0.25
Operating CF: $86.40M
CapEx: -$21.85M
Shares: 254,757,802
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $6.20
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$111.58M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares GENI against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 23, 2026 7:59am (4d ago)
Metric 2021 2022 2023 2024 2025
Revenue $262.7M $341.0M $413.0M $510.9M $669.5M
Cost of Revenue $476.2M $338.2M $344.0M $382.2M $515.6M
Gross Profit -$213.4M $2.9M $69.0M $128.7M $153.8M
Operating Expenses $359.9M $185.7M $143.2M $187.2M $295.2M
Operating Income -$573.3M -$182.9M -$74.2M -$58.5M -$141.4M
Net Income -$592.8M -$181.6M -$85.5M -$63.0M -$111.6M
EBITDA -$541.8M -$112.7M $5.6M $16.3M -$43.6M
EPS $-3.93 $-0.91 $-0.38 $-0.27 $-0.44
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 23, 2026 7:59am (4d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $222.4M $122.7M $100.3M $110.2M $280.6M
Total Current Assets $324.7M $236.5M $244.8M $288.6M $549.7M
Total Assets $887.1M $773.3M $775.7M $792.3M $1.1B
Current Liabilities $152.8M $171.1M $182.9M $201.6M $352.9M
Long-Term Debt $65,000 $7.1M $19,000 $0 $0
Total Liabilities $180.9M $196.5M $202.7M $219.9M $405.8M
Total Equity $706.2M $576.8M $573.0M $572.4M $724.5M
Retained Earnings -$757.3M -$939.0M -$1.0B -$1.1B -$1.2B
Cash Flow (Annual)
Last updated: Jun 23, 2026 7:59am (4d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$63.3M -$3.5M $14.9M $81.9M $86.4M
Capital Expenditure -$33.4M -$47.6M -$49.1M -$64.3M -$21.9M
Free Cash Flow -$96.7M -$51.0M -$34.3M $17.6M $64.5M
Acquisitions (net) -$103.9M $-20,000 $0 $0 -$14.8M
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 $0 $0
Net Change in Cash $210.6M -$63.4M -$33.2M $9.4M $145.3M
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 7:40am (1h ago)
Metric 2026 2027 2028 2029
Revenue $1.0B
$1.0B – $1.0B
$1.3B
$1.3B – $1.3B
$1.6B
$1.5B – $1.6B
$1.5B
$1.5B – $1.6B
EBITDA -$270.9M
-$279.2M – -$270.2M
-$347.3M
-$357.9M – -$342.0M
-$419.9M
-$432.8M – -$404.0M
-$407.2M
-$419.7M – -$391.8M
Net Income -$7.7M
-$12.9M – $-616,534
$133.1M
$62.3M – $173.4M
$245.9M
$104.5M – $277.7M
$318.4M
$302.8M – $331.1M
EPS
Growth Trends (YoY %)
Last updated: Jun 23, 2026 7:59am (4d ago)
Metric 2022 2023 2024 2025
Revenue Growth +29.8% +21.1% +23.7% +31.0%
Gross Profit Growth +101.3% +2,310.2% +86.5% +19.5%
Operating Income Growth +68.1% +59.4% +21.1% -141.5%
Net Income Growth +69.4% +52.9% +26.3% -77.0%
EBITDA Growth +79.2% +105.0% +188.5% -367.5%
Insider Trading (Recent)
Last updated: Jun 27, 2026 7:40am (1h ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-03-20 Davison Jack M-Exempt 75,000.00 $0.00 $0
2026-03-20 Davison Jack F-InKind 35,250.00 $4.53 $159,683
2026-03-20 Davison Jack M-Exempt 75,000.00 $0.00 $0
2026-03-20 Locke Mark M-Exempt 120,000.00 $0.00 $0
2026-03-20 Locke Mark F-InKind 7,800.00 $4.53 $35,334
2026-03-20 Locke Mark M-Exempt 120,000.00 $0.00 $0
2026-03-20 Russell Thomas M-Exempt 35,000.00 $0.00 $0
2026-03-20 Russell Thomas F-InKind 16,450.00 $4.53 $74,519
2026-03-20 Russell Thomas M-Exempt 35,000.00 $0.00 $0
2026-03-18 Castellani Bryan 0.00 $0.00 $0
2026-03-18 Castellani Bryan 153,847.00 $0.00 $0
2026-03-18 Davison Jack 0.00 $0.00 $0
2026-03-18 Davison Jack 113,248.00 $0.00 $0
2026-03-18 Locke Mark 0.00 $0.00 $0
2026-03-18 Locke Mark 508,548.00 $0.00 $0
2026-03-18 Kay Kenneth J 0.00 $0.00 $0
2026-03-18 Kay Kenneth J 28,701.00 $0.00 $0
2026-03-18 Burns Daniel Paul 0.00 $0.00 $0
2026-03-18 Burns Daniel Paul 0.00 $0.00 $0
2026-03-18 Burns Daniel Paul 18,630.00 $0.00 $0
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for GENI — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for GENI. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30