Skip to main content
Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
No report run on this ticker yet Only preliminary foundational data below
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for Kiniksa Pharmaceuticals International, plc (KNSA) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

Kiniksa Pharmaceuticals International, plc

KNSA NASDAQ GICS Category PDF
Healthcare · Drug Manufacturers - Specialty & Generic
London, W1J 7NJ, United Kingdom kiniksa.com Updated Aug 3, 7:49pm
Price
$73.41
Market Cap
$5.7B
Employees
366
Beta
0.07
Avg Volume
1,024,413
CEO
Mr. Sanjiv K. Patel

Kiniksa Pharmaceuticals International, plc is a global biopharmaceutical company dedicated to discovering, developing, and commercializing novel therapies for patients with serious unmet medical needs, particularly in cardiovascular and inflammatory diseases. Its lead product, ARCALYST (rilonacept), is an interleukin-1 inhibitor approved as the first and only FDA-approved treatment for recurrent pericarditis, an inflammatory cardiovascular condition causing debilitating chest pain and inflammation. The company advances a robust pipeline of clinical-stage assets, including vixarelimab, a monoclonal antibody in Phase 2b trials for prurigo nodularis, a chronic inflammatory skin disease, and KPL-387, advancing toward Phase 2/3 trials in recurrent pericarditis for potential monthly dosing. Kiniksa emphasizes immune modulation therapies with strong biologic rationale, targeting underserved conditions across multiple therapeutic categories. Through strategic partnerships, such as collaborations for commercialization in the Asia Pacific region and licensing agreements for global development, Kiniksa expands access to its innovative treatments worldwide. Founded in 2015, the company is headquartered in Hamilton, Bermuda, and led by a seasoned leadership team focused on patient-centric innovation in biopharmaceuticals.

Runs with full report
Earnings Schedule
Checked daily · calendar updated Aug 4
No upcoming print on the calendar yet — companies typically confirm a few weeks ahead. Last print was Jul 28, 2026.
EPS surprise history — vs analyst consensus · 4 prints of vendor history
-57.5%
Feb '26
+68.8%
Apr '26
-10.5%
Jul '26
+7.1%
Jul '26
Print date EPS est. EPS actual Revenue est. Revenue actual
Jul 28, 2026 $0.28 $0.30 +7.1%
Jul 15, 2026 $3.14 $2.81 -10.5%
Apr 28, 2026 $0.16 $0.27 +68.8%
Feb 24, 2026 $0.40 $0.17 -57.5%

Green = beat the estimate, red = missed. An earnings print is the fastest way a thesis changes — our designations should be re-read after each one.

Recent SEC Filings
Filed Form Document
Jul 31, 2026 4 View
Jul 29, 2026 144 View
Jul 29, 2026 144 View
Jul 29, 2026 SCHEDULE 13G View
Jul 28, 2026 10-Q View
Jul 28, 2026 8-K View
Jul 6, 2026 4 View
Jul 6, 2026 3 View
Jun 2, 2026 4 View
Jun 2, 2026 4 View
Jun 2, 2026 4 View
Jun 2, 2026 4 View

Filings link to the SEC’s EDGAR system. Annual/quarterly reports (10-K, 10-Q, 20-F) carry the full story; 8-K/6-K current reports are the fastest signal that something material happened.

Price Overview
Last updated: Aug 4, 2026 2:40am (just now)
Current data · timestamped when a report runs
$73.41
Change · Aug 4
-0.93 (-1.25%)
Day Range
$71.42 – $75.15
52-Week Range
$31.78 – $82.94
50-Day MA
$59.19
200-Day MA
$48.15
Volume
785,274.00
Share Structure
Outstanding 77,979,674.00
Float 44,186,559.00
Free Float 56.7%
Normal free float — 56.7% of shares trade freely, ~43.3% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Last updated: Aug 4, 2026 2:40am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Aug 4, 2026 2:40am (just now)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
P/E Ratio (Price per dollar of earnings)
HEX
Stock Price / EPS (Diluted)
97.88
Stock Price: $73.41
EPS (Diluted): 0.75
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
10.21
Stock Price: $73.41
Total Equity: $567.61M
Shares: 78,979,030
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
70.61
Market Cap: $5.73B
Total Debt: $0.00
Cash: $165.60M
EBITDA: $78.78M
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$5.6B
Market Cap: $5.73B
Total Debt: $0.00
Cash: $165.60M
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
88.5%
Gross Profit: $599.89M
Revenue: $677.56M
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
11.4%
Operating Income: $77.22M
Revenue: $677.56M
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
8.7%
Net Income: $59.01M
Revenue: $677.56M
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
10.4%
Net Income: $59.01M
Total Equity: $567.61M
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
12.8%
Operating Income: $77.22M
Tax Rate: 33.6%
Equity: $567.61M
Total Debt: $0.00
Cash: $165.60M
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
3.79
Current Assets: $527.18M
Current Liabilities: $139.18M
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $567.61M
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$8.58
Revenue: $677.56M
Shares: 78,979,030
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$7.19
Total Equity: $567.61M
Shares: 78,979,030
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$1.73
Operating CF: $137.99M
CapEx: -$1.57M
Shares: 78,979,030
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
Last Dividend: $0.00
Stock Price: $73.41
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $59.01M
Dividends paid not available in cash flow statement
Income Statement (Annual)
Last updated: Aug 4, 2026 2:40am (just now)
Metric 2021 2022 2023 2024 2025
Revenue $220.2M $270.3M $423.2M $677.6M
Cost of Revenue $9.1M $22.9M $33.4M $60.9M $77.7M
Gross Profit $197.3M $236.9M $362.3M $599.9M
Operating Expenses $185.2M $187.5M $262.0M $407.9M $522.7M
Operating Income -$156.6M $9.8M -$25.2M -$45.6M $77.2M
Net Income -$157.9M $183.4M $14.1M -$43.2M $59.0M
EBITDA -$154.3M $12.2M -$22.9M -$43.9M $78.8M
EPS $-2.30 $2.64 $0.20 $-0.60 $0.80
EPS (Diluted) $-2.30 $2.60 $0.20 $-0.60 $0.75
Balance Sheet (Annual)
Last updated: Aug 4, 2026 2:40am (just now)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $122.5M $122.7M $108.0M $183.6M $165.6M
Total Current Assets $196.4M $243.1M $276.3M $331.8M $527.2M
Total Assets $232.8M $459.7M $526.3M $580.6M $763.6M
Current Liabilities $44.8M $47.1M $63.7M $100.6M $139.2M
Long-Term Debt
Total Liabilities $47.8M $63.5M $87.5M $142.1M $196.0M
Total Equity $185.0M $396.1M $438.8M $438.4M $567.6M
Retained Earnings -$675.4M -$492.0M -$478.0M -$521.1M -$462.1M
Cash Flow (Annual)
Last updated: Aug 4, 2026 2:40am (just now)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow -$126.3M $5.8M $13.3M $25.7M $138.0M
Capital Expenditure $-415,000 $-105,000 $-130,000 $-277,000 -$1.6M
Free Cash Flow -$126.7M $5.7M $13.2M $25.4M $136.4M
Acquisitions (net)
Net Debt Issued / (Repaid)
Dividends Paid
Stock Buybacks
Net Change in Cash
Growth Trends (YoY %)
Last updated: Aug 4, 2026 2:40am (just now)
Metric 2022 2023 2024 2025
Revenue Growth +22.7% +56.6% +60.1%
Gross Profit Growth +20.1% +53.0% +65.6%
Operating Income Growth +106.2% -357.8% -81.0% +269.3%
Net Income Growth +216.1% -92.3% -406.7% +236.6%
EBITDA Growth +107.9% -287.7% -92.2% +279.4%
Industry Benchmarks
Compares KNSA against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for KNSA — it's generated by the pipeline (market-narrative step).
Claude Reading
Claude Opus reviews the pipeline's raw data + every prior verdict, then writes an independent take.
No AI findings yet for KNSA — they're generated by the pipeline (ai-findings step) when a report is run on this ticker.
GPT Reading
GPT reads the identical raw briefing blind — one of the Big-3 independent readings — and commits to its own verdict.
No GPT reading yet for KNSA — it's generated by the pipeline (gpt-critique step) after the other Big-3 seats, when a report is run on this ticker.
Grok Reading
Grok (xAI) reads the identical raw briefing blind — one of the Big-3 independent readings — and commits to its own verdict.
No Grok reading yet for KNSA — it's generated by the pipeline (grok-critique step) alongside the other Big-3 seats, when a report is run on this ticker.
Advanced Analysis Forensic deep-dive · three lenses
A separate, manually-run forensic pipeline (dilution, earnings quality, liquidity → two scored lenses → the play). Hasn't been run for this ticker yet.
Character & Durability Scorecard
Ten long-horizon business-character traits the Quality / Value / Sentiment lenses don’t break out, scored 1–10.
No scorecard yet for KNSA — the ten traits are scored by the pipeline (ext-scorecard step) when a report is run on this ticker.
Community AI Feedback
No community reviews yet for KNSA. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · twelvedata
v1.1.504 · 18d1355d · 2026-08-03 20:49:00