Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
No report run on this ticker yet
Only preliminary foundational data below
Sign in to run a fresh report
Free · results in ~10 min
For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Lawson Products Inc-DE (LAWS) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
United States
lawsonproducts.com
Price
$34.57
Market Cap
$679.9M
Employees
0
Beta
—
Avg Volume
62
Last Dividend
$0.48
No business description available.
Runs with full report
Earnings Schedule
Checked daily · calendar updated Aug 4 No upcoming print on the calendar yet — companies typically confirm a few weeks ahead. Last print was Jul 27, 2022.
EPS surprise history — vs analyst consensus · 5 prints of vendor history
-11.8%
Jul '21
-1.5%
Oct '21
+13.0%
Feb '22
| Print date | EPS est. | EPS actual | Revenue est. | Revenue actual |
|---|---|---|---|---|
| Jul 27, 2022 | — | — | — | — |
| Apr 27, 2022 | $0.65 | — | — | — |
| Feb 24, 2022 | $0.46 | $0.52 +13.0% | — | — |
| Oct 28, 2021 | $0.65 | $0.64 -1.5% | — | — |
| Jul 29, 2021 | $0.68 | $0.60 -11.8% | — | — |
Green = beat the estimate, red = missed. An earnings print is the fastest way a thesis changes — our designations should be re-read after each one.
Price Overview
Last updated: Aug 4, 2026 2:44am (just now)
Current data · timestamped when a report runs
$34.59
Change · Aug 4
+0.02 (+0.06%)
Day Range
$34.56 – $34.72
52-Week Range
$19.02 – $34.83
50-Day MA
$29.26
200-Day MA
$28.16
Volume
200,545.00
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Why there are no quarterly figures for Lawson Products Inc-DE
This company does not file structured financial statements with the U.S. SEC, so quarterly figures aren't available from our filings-based data engine. Annual figures shown here come from the sources that do cover it.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
TD Twelve Data statement
HEX SEC filing
P/E Ratio (Price per dollar of earnings)
HEXStock Price / EPS (Diluted)
34.25
Stock Price: $34.57
EPS (Diluted): 1.01
EPS (Diluted): 1.01
P/B Ratio (Price vs net asset value)
HEXStock Price / Book Value Per Share
2.66
Stock Price: $34.57
Total Equity: $120.92M
Shares: 9,312,871
Total Equity: $120.92M
Shares: 9,312,871
EV/EBITDA (Total value vs operating profit)
HEXEnterprise Value / EBITDA
33.27
Market Cap: $679.94M
Total Debt: $27.21M
Cash: $4.18M
EBITDA: $21.13M
Total Debt: $27.21M
Cash: $4.18M
EBITDA: $21.13M
Enterprise Value (Takeover price (cap + debt - cash))
HEXMarket Cap + Total Debt - Cash
$703.0M
Market Cap: $679.94M
Total Debt: $27.21M
Cash: $4.18M
Total Debt: $27.21M
Cash: $4.18M
Gross Margin (Revenue left after direct costs)
HEXGross Profit / Revenue
52.5%
Gross Profit: $219.24M
Revenue: $417.73M
Revenue: $417.73M
Operating Margin (Revenue left after all operations)
HEXOperating Income / Revenue
2.9%
Operating Income: $11.99M
Revenue: $417.73M
Revenue: $417.73M
Net Margin (Revenue left as actual profit)
HEXNet Income / Revenue
2.3%
Net Income: $9.41M
Revenue: $417.73M
Revenue: $417.73M
ROE (Profit from shareholder equity)
HEXNet Income / Total Equity
7.8%
Net Income: $9.41M
Total Equity: $120.92M
Total Equity: $120.92M
ROIC (Profit from all invested capital)
HEXNOPAT / Invested Capital
6.6%
Operating Income: $11.99M
Tax Rate: 21.1%
Equity: $120.92M
Total Debt: $27.21M
Cash: $4.18M
Tax Rate: 21.1%
Equity: $120.92M
Total Debt: $27.21M
Cash: $4.18M
Current Ratio (Can it pay short-term bills)
HEXCurrent Assets / Current Liabilities
3.58
Current Assets: $132.58M
Current Liabilities: $37.08M
Current Liabilities: $37.08M
Debt/Equity (Leverage — debt vs equity)
HEXTotal Debt / Total Equity
0.23
Short-Term Debt: $4.47M
Long-Term Debt: $22.74M
Total Debt: $27.21M
Total Equity: $120.92M
Long-Term Debt: $22.74M
Total Debt: $27.21M
Total Equity: $120.92M
Rev/Share (Top-line per share)
HEXRevenue / Shares Outstanding
$44.86
Revenue: $417.73M
Shares: 9,312,871
Shares: 9,312,871
Book Value/Share (Net assets per share)
HEX(Total Assets - Total Liabilities) / Shares
$12.98
Total Equity: $120.92M
Shares: 9,312,871
Shares: 9,312,871
FCF/Share (Real cash generated per share)
HEX(Operating Cash Flow + CapEx) / Shares
$-0.56
Operating CF: $3.00M
CapEx: -$8.19M
Shares: 9,312,871
CapEx: -$8.19M
Shares: 9,312,871
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TDLast Annual Dividend / Stock Price
1.4%
Last Dividend: $0.48
Stock Price: $34.57
Stock Price: $34.57
Payout Ratio (Earnings paid out as dividends)
HEXDividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $9.41M
Net Income: $9.41M
Dividends paid not available in cash flow statement
Income Statement (Annual)
Last updated: Aug 4, 2026 2:44am (just now)| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | $349.6M | $370.8M | $351.6M | $417.7M |
| Cost of Revenue | $160.1M | $173.4M | $165.1M | $198.5M |
| Gross Profit | $189.5M | $197.4M | $186.5M | $219.2M |
| Operating Expenses | $180.3M | $188.3M | $166.0M | $207.2M |
| Operating Income | $9.2M | $9.1M | $20.6M | $12.0M |
| Net Income | $6.2M | $7.2M | $15.1M | $9.4M |
| EBITDA | $14.7M | $16.2M | $28.1M | $21.1M |
| EPS | $0.70 | $0.81 | $1.68 | $1.04 |
| EPS (Diluted) | $0.67 | $0.77 | $1.62 | $1.01 |
Balance Sheet (Annual)
Last updated: Aug 4, 2026 2:44am (just now)| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Cash & Equivalents | $11.9M | $5.5M | $28.4M | $4.2M |
| Total Current Assets | $106.1M | $105.6M | $142.1M | $132.6M |
| Total Assets | $112.7M | $128.9M | $150.4M | $143.6M |
| Current Liabilities | $37.1M | $26.1M | $35.2M | $37.1M |
| Long-Term Debt | $5.2M | $11.8M | $5.7M | $22.7M |
| Total Liabilities | $46.5M | $41.2M | $46.6M | $63.8M |
| Total Equity | $84.8M | $95.7M | $111.6M | $120.9M |
| Retained Earnings | $77.3M | $86.5M | $101.6M | $111.0M |
Cash Flow (Annual)
Last updated: Aug 4, 2026 2:44am (just now)| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Operating Cash Flow | $20.3M | $9.2M | $30.6M | $3.0M |
| Capital Expenditure | -$2.5M | -$2.0M | -$1.7M | -$8.2M |
| Free Cash Flow | $17.8M | $7.2M | $30.8M | -$2.7M |
| Acquisitions (net) | -$5.3M | $0 | -$2.3M | -$33.0M |
| Net Debt Issued / (Repaid) | -$3.9M | -$8.8M | -$2.5M | $11.7M |
| Dividends Paid | — | — | — | — |
| Stock Buybacks | $-523,000 | -$4.5M | -$3.3M | -$1.0M |
| Net Change in Cash | $8.0M | -$6.4M | $23.1M | -$25.0M |
Growth Trends (YoY %)
Last updated: Aug 4, 2026 2:44am (just now)| Metric | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue Growth | +6.0% | -5.2% | +18.8% |
| Gross Profit Growth | +4.1% | -5.5% | +17.5% |
| Operating Income Growth | -1.6% | +126.7% | -41.7% |
| Net Income Growth | +16.2% | +109.3% | -37.8% |
| EBITDA Growth | +9.8% | +74.0% | -24.9% |
Dividend History (Last 20)
Last updated: Aug 4, 2026 2:44am (just now)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2012-06-29 | $0.12 | — | — | — |
| 2012-03-30 | $0.12 | — | — | — |
| 2011-12-29 | $0.12 | — | — | — |
| 2011-09-23 | $0.12 | — | — | — |
| 2011-06-30 | $0.12 | — | — | — |
| 2011-04-01 | $0.12 | — | — | — |
| 2010-12-31 | $0.12 | — | — | — |
| 2010-09-24 | $0.08 | — | — | — |
| 2010-05-27 | $0.06 | — | — | — |
| 2010-04-01 | $0.06 | — | — | — |
| 2009-12-31 | $0.06 | — | — | — |
| 2009-09-25 | $0.06 | — | — | — |
| 2009-07-06 | $0.03 | — | — | — |
| 2009-04-03 | $0.03 | — | — | — |
| 2009-01-02 | $0.20 | — | — | — |
| 2008-09-26 | $0.20 | — | — | — |
| 2008-06-27 | $0.20 | — | — | — |
| 2008-04-04 | $0.20 | — | — | — |
| 2008-01-04 | $0.20 | — | — | — |
| 2007-09-28 | $0.20 | — | — | — |
Industry Benchmarks
Compares LAWS against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for LAWS — it's generated by the pipeline (
market-narrative step).
Claude Reading
No AI findings yet for LAWS — they're generated by the
pipeline (
ai-findings step) when a report is run on this ticker.
GPT Reading
No GPT reading yet for LAWS — it's generated by the
pipeline (
gpt-critique step) after the other Big-3 seats, when a
report is run on this ticker.
Grok Reading
No Grok reading yet for LAWS — it's generated by the
pipeline (
grok-critique step) alongside the other Big-3 seats, when a
report is run on this ticker.
Advanced Analysis Forensic deep-dive · three lenses
Character & Durability Scorecard
Ten long-horizon business-character traits the Quality / Value / Sentiment lenses don’t break out, scored 1–10.
No scorecard yet for LAWS — the ten traits are scored by the
pipeline (
ext-scorecard step) when a report is run on this ticker.
No community reviews yet for LAWS.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · twelvedata
v1.1.504 · 18d1355d · 2026-08-03 20:49:00