Healthcare · Medical - Distribution
Price
$0.01
Market Cap
$36,499
Employees
33
Beta
-0.88
Avg Volume
44,127,582
CEO
Eric Gripentrog
Business Description
Functional Brands, Inc. is a U.S.-based company that produces and supplies a comprehensive range of nutraceutical supplements. Its product portfolio targets a broad spectrum of health and wellness needs, encompassing categories like pain management, energy enhancement, prenatal support, general well-being, bone and joint health, gastrointestinal function, immunity, cardiac care, detoxification, cognitive support, sleep aids, and urinary health. In addition to its core nutraceutical offerings, the company also provides a line of hemp-derived products, available in convenient forms such as capsules, gummies, and tinctures.
Business History
Price Overview
Last updated: Jun 27, 2026 10:04am (just now)$0.01
+0.00 (+3.92%)
Day Range
$0.01 – $0.01
52-Week Range
$0.01 – $8.00
50-Day MA
$0.07
200-Day MA
$0.22
Volume
36,520.00
Share Structure
Outstanding
6,886,584.00
Float
5,075,756.00
Free Float
73.7%
Normal free float
— 73.7% of shares trade freely, ~26.3% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Small absolute float (5.1M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
0.07
Stock Price: $0.01
EPS (Diluted): 0.08
EPS (Diluted): 0.08
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
1.01
Stock Price: $0.01
Total Equity: $1.54M
Shares: 85,120,861
Total Equity: $1.54M
Shares: 85,120,861
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-0.61
Market Cap: $36,499
Total Debt: $1.88M
Cash: $2.73M
EBITDA: -$1.05M
Total Debt: $1.88M
Cash: $2.73M
EBITDA: -$1.05M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$709,080
Market Cap: $36,499
Total Debt: $1.88M
Cash: $2.73M
Total Debt: $1.88M
Cash: $2.73M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
52.7%
Gross Profit: $3.48M
Revenue: $6.61M
Revenue: $6.61M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-21.2%
Operating Income: -$1.40M
Revenue: $6.61M
Revenue: $6.61M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
11.5%
Net Income: $758,478
Revenue: $6.61M
Revenue: $6.61M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
1,158.8%
Net Income: $758,478
Total Equity: $1.54M
Total Equity: $1.54M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-42.6%
Operating Income: -$1.40M
Tax Rate: 0.0%
Equity: $1.54M
Total Debt: $1.88M
Cash: $2.73M
Tax Rate: 0.0%
Equity: $1.54M
Total Debt: $1.88M
Cash: $2.73M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.90
Current Assets: $5.19M
Current Liabilities: $5.75M
Current Liabilities: $5.75M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
1.22
Short-Term Debt: $441,023
Long-Term Debt: $1.44M
Total Debt: $1.88M
Total Equity: $1.54M
Long-Term Debt: $1.44M
Total Debt: $1.88M
Total Equity: $1.54M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$0.08
Revenue: $6.61M
Shares: 85,120,861
Shares: 85,120,861
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$0.02
Total Equity: $1.54M
Shares: 85,120,861
Shares: 85,120,861
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-0.02
Operating CF: -$1.27M
CapEx: -$8,513
Shares: 85,120,861
CapEx: -$8,513
Shares: 85,120,861
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
5.1%
Last Dividend: N/A
Stock Price: $0.01
Stock Price: $0.01
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $758,478
Net Income: $758,478
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares MEHA against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 24, 2026 4:23am (3d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $7.2M | $7.1M | $6.8M | $6.6M | $6.6M |
| Cost of Revenue | $4.3M | $4.0M | $3.6M | $3.0M | $3.1M |
| Gross Profit | $2.9M | $3.0M | $3.2M | $3.6M | $3.5M |
| Operating Expenses | $4.4M | $4.3M | $4.3M | $3.8M | $4.9M |
| Operating Income | -$1.6M | -$1.3M | -$1.1M | $-229,092 | -$1.4M |
| Net Income | -$1.7M | $-942,335 | -$1.2M | $-559,356 | $758,478 |
| EBITDA | -$1.6M | $-250,796 | $-648,000 | $173,916 | -$1.0M |
| EPS | $-0.20 | $-0.11 | $-0.15 | $-0.08 | $0.08 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 24, 2026 4:23am (3d ago)| Metric | 2025 |
|---|---|
| Cash & Equivalents | $2.7M |
| Total Current Assets | $5.2M |
| Total Assets | $9.1M |
| Current Liabilities | $5.8M |
| Long-Term Debt | $1.4M |
| Total Liabilities | $7.6M |
| Total Equity | $1.5M |
| Retained Earnings | -$7.0M |
Cash Flow (Annual)
Last updated: Jun 24, 2026 4:23am (3d ago)| Metric | 2025 |
|---|---|
| Operating Cash Flow | -$1.3M |
| Capital Expenditure | $-8,513 |
| Free Cash Flow | -$1.3M |
| Acquisitions (net) | $0 |
| Debt Repayment | — |
| Dividends Paid | — |
| Stock Buybacks | $0 |
| Net Change in Cash | $2.5M |
Growth Trends (YoY %)
Last updated: Jun 24, 2026 4:23am (3d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | -2.0% | -3.3% | -3.7% | +0.7% |
| Gross Profit Growth | +4.6% | +5.9% | +13.5% | -3.4% |
| Operating Income Growth | +15.1% | +19.1% | +78.8% | -510.5% |
| Net Income Growth | +44.7% | -31.7% | +54.9% | +235.6% |
| EBITDA Growth | +84.1% | -158.4% | +126.8% | -701.1% |
Insider Trading (Recent)
Last updated: Jun 27, 2026 4:42am (5h ago)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-18 | Wells David R. | 0.00 | $0.00 | $0 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for MEHA — it's generated by the pipeline (
market-narrative step).
No community reviews yet for MEHA.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30