Business Description
MIND C.T.I. Ltd., along with its subsidiaries, specializes in providing comprehensive billing and customer relationship management (CRM) systems. The company's activities span the entire lifecycle, from design and development to global distribution, implementation, and continuous operational support across the Americas, Europe, Israel, the Asia Pacific region, and Africa. Its business operations are structured into two core divisions: Billing and Associated Services, and Messaging. The firm's billing and customer care offerings are robust, accommodating diverse service types including voice, data, and content. Crucially, they consolidate various payment schemes—prepaid, postpaid, and pay-in-advance—into a singular, unified platform. Furthermore, these solutions feature an integrated workflow engine designed to streamline various business operations, such as new subscriber enrollment, order processing, incident tracking, and overdue payment recovery. An all-encompassing point-of-sale module is also provided, facilitating comprehensive management of dealer networks, retail store operations, cashier functions, and the entire sales cycle. Additionally, the company furnishes a suite of professional services encompassing end-to-end project implementation, continuous client support and upkeep, system integration, bespoke modifications, and project governance. They extend managed services as well, undertaking routine operational billing duties for their clientele. The company also offers PhonEX ONE, a specialized call management platform that captures, logs, and archives telecommunication data. This tool empowers organizations with capabilities such as telecommunication expense oversight, detailed call accounting, traffic pattern analysis, and the detection of fraudulent activities. MIND C.T.I. distributes its solutions both directly and via a network of channel partners, including distributors and resellers. Its core clientele comprises a wide spectrum of communication service providers (CSPs), such as conventional wireline and wireless carriers, Voice over IP (VoIP) providers, broadband IP network operators, wireless internet service providers (WISPs), LTE network operators, cable television companies, and mobile virtual network operators (MVNOs). Founded in 1995, MIND C.T.I. Ltd. maintains its corporate headquarters in Yokne'am Illit, Israel.
Business History
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 0.13
Total Equity: $23.05M
Shares: 20,628,000
Total Debt: $255,000
Cash: $8.12M
EBITDA: $3.04M
Total Debt: $255,000
Cash: $8.12M
Revenue: $19.46M
Revenue: $19.46M
Revenue: $19.46M
Total Equity: $23.05M
Tax Rate: 5.9%
Equity: $23.05M
Total Debt: $255,000
Cash: $8.12M
Current Liabilities: $4.20M
Long-Term Debt: $0.00
Total Debt: $255,000
Total Equity: $23.05M
Shares: 20,628,000
Shares: 20,628,000
CapEx: -$27,000
Shares: 20,628,000
Stock Price: $1.08
Net Income: $2.60M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jul 4, 2026 4:40am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $26.3M | $21.6M | $21.6M | $21.4M | $19.5M |
| Cost of Revenue | $12.5M | $10.0M | $10.7M | $10.7M | $9.5M |
| Gross Profit | $13.9M | $11.5M | $10.9M | $10.7M | $9.9M |
| Operating Expenses | $7.1M | $6.0M | $6.1M | $6.4M | $7.8M |
| Operating Income | $6.8M | $5.5M | $4.7M | $4.4M | $2.1M |
| Net Income | $5.9M | $5.3M | $5.2M | $4.6M | $2.6M |
| EBITDA | $7.1M | $5.9M | $5.7M | $5.2M | $3.0M |
| EPS | $0.30 | $0.26 | $0.26 | $0.23 | $0.13 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jul 4, 2026 4:40am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $4.2M | $5.3M | $3.0M | $4.5M | $8.1M |
| Total Current Assets | $20.5M | $20.3M | $19.7M | $18.9M | $16.1M |
| Total Assets | $33.1M | $31.7M | $31.6M | $30.7M | $30.2M |
| Current Liabilities | $5.6M | $5.2M | $4.5M | $3.3M | $4.2M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $9.4M | $7.9M | $7.1M | $6.4M | $7.1M |
| Total Equity | $23.7M | $23.8M | $24.5M | $24.3M | $23.0M |
| Retained Earnings | -$1.7M | -$1.7M | -$1.3M | -$1.6M | -$3.5M |
Cash Flow (Annual)
Last updated: Jul 4, 2026 4:40am (just now)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $6.9M | $4.6M | $4.1M | $4.1M | $4.0M |
| Capital Expenditure | $-82,000 | $-130,000 | $-64,000 | $-10,000 | $-27,000 |
| Free Cash Flow | $6.8M | $4.4M | $4.0M | $4.1M | $4.0M |
| Acquisitions (net) | $0 | $0 | $0 | $0 | -$1.5M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $-130,000 |
| Net Change in Cash | -$4.1M | $1.1M | -$2.3M | $1.5M | $3.7M |
Growth Trends (YoY %)
Last updated: Jul 4, 2026 4:40am (just now)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | -18.2% | +0.3% | -0.8% | -9.3% |
| Gross Profit Growth | -17.1% | -5.6% | -1.2% | -7.6% |
| Operating Income Growth | -19.1% | -14.0% | -7.8% | -52.3% |
| Net Income Growth | -11.1% | -2.3% | -10.4% | -43.8% |
| EBITDA Growth | -17.3% | -2.4% | -10.0% | -41.3% |
Insider Trading (Recent)
All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-11 | Mechlovich Asher | 0.00 | $0.00 | $0 | |
| 2026-05-18 | Cohen Nissan Shoval | M-Exempt | 5,000.00 | $0.00 | $15 |
| 2026-05-18 | Cohen Nissan Shoval | M-Exempt | 5,000.00 | $0.00 | $15 |
| 2026-03-18 | Cohen Nissan Shoval | 0.00 | $0.00 | $0 | |
| 2026-03-28 | Abramovich Arie | 5,000.00 | $0.00 | $15 | |
| 2026-03-18 | Zabel Oliver Karl | 0.00 | $0.00 | $0 | |
| 2026-03-20 | Barzilay Itay | 0.00 | $0.00 | $0 | |
| 2026-03-18 | IANCU MONICA | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Cohen Nissan Shoval | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Cohen Nissan Shoval | 10,000.00 | $0.00 | $30 | |
| 2026-03-18 | Glassner Ariel | 200,000.00 | $1.97 | $394,400 | |
| 2026-03-19 | Sorokin Orly | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Mano Nimrod | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Tenne Joseph | 0.00 | $0.00 | $0 |
Dividend History (Last 20)
Last updated: Jul 4, 2026 4:40am (just now)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2025-03-25 | $0.22 | 2025-03-04 | 2025-03-25 | 2025-04-10 |
| 2024-03-19 | $0.24 | 2024-03-06 | 2024-03-20 | 2024-04-04 |
| 2023-03-21 | $0.24 | 2023-03-08 | 2023-03-22 | 2023-04-06 |
| 2022-03-23 | $0.26 | 2022-03-10 | 2022-03-24 | 2022-04-06 |
| 2021-03-17 | $0.26 | 2021-03-04 | 2021-03-18 | 2021-04-08 |
| 2020-03-24 | $0.24 | 2020-03-11 | 2020-03-25 | 2020-04-16 |
| 2019-03-15 | $0.26 | 2019-03-04 | 2019-03-18 | 2019-03-28 |
| 2018-03-07 | $0.30 | 2018-02-22 | 2018-03-08 | 2018-03-22 |
| 2017-03-07 | $0.32 | 2017-02-27 | 2017-03-09 | 2017-03-23 |
| 2016-03-08 | $0.27 | 2016-02-25 | 2016-03-10 | 2016-03-24 |
| 2015-03-10 | $0.30 | 2015-03-02 | 2015-03-12 | 2015-03-26 |
| 2014-03-10 | $0.24 | 2014-02-27 | 2014-03-12 | 2014-03-26 |
| 2013-03-18 | $0.24 | 2013-03-11 | 2013-03-20 | 2013-04-03 |
| 2012-03-12 | $0.24 | 2012-03-05 | 2012-03-14 | 2012-03-28 |
| 2011-02-24 | $0.32 | 2011-02-17 | 2011-02-28 | 2011-03-21 |
| 2010-03-23 | $0.20 | 2010-03-17 | 2010-03-25 | 2010-04-12 |
| 2009-12-22 | $0.80 | 2009-11-24 | 2009-12-07 | |
| 2009-12-08 | $0.80 | |||
| 2008-03-14 | $0.20 | 2008-02-28 | 2008-03-18 | 2008-04-02 |
| 2007-03-12 | $0.20 | 2007-02-26 | 2007-03-14 | 2007-03-28 |
Narrative Economics
market-narrative step).