Homepage
Healthcare · Medical - Care Facilities · Singapore · Updated May 11, 1:53pm
$1.11
Price
$983,189
Market Cap
73
Employees
-1.29
Beta
Aik Huat Leong
CEO
Business Description
Mobile-health Network Solutions, an investment holding company, provides telehealth solutions in Singapore. The company operates in two segments, Telemedicine and Other Services, and Sale of Medicine and Medical Devices. It offers MaNaDr platform, a 360-degree healthcare ecosystem, which connects users and service providers through the range of healthcare services and product offerings that can be accessed through the mobile application and website. The company also provides a range of primary healthcare services, including general medical consultations, treatment and management of acute and chronic conditions in adults and children, vaccinations, and health screenings for work permit applications, as well as pre-employment health screening, children's health services, geriatric care services, and minor surgical procedures. In addition, it offers healthcare and wellness-related products through its online e-commerce platform; wholesale distribution of pharmaceutical products to clinics; and MaNaCare, a platform that provides a range of corporate healthcare and wellness services, including GP, specialist and allied healthcare panel services, tele-consultation services, in-person clinics, on-site health screening, and online marketplace and forum, as well as wellness programs to corporate customers. Further, the company develops IT systems on mobile phone and web portals; operates pharmacies, clinics, and drug stores; and offers beauty and other personal care services, as well as other general medical and health services. The company was founded in 2009 and is headquartered in Singapore.
Business History
Price Overview
Last updated: May 11, 2026 1:53pm (just now)$1.11
+0.05 (+4.72%)
Day Range
$1.04 – $1.13
52-Week Range
$0.66 – $7.95
50-Day MA
$0.91
200-Day MA
$2.28
Volume
130,094.60
Share Structure
Outstanding
885,756.00
Float
713,159.00
Free Float
80.5%
High free float
— 80.5% of shares trade freely, ~19.5% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Small absolute float (0.7M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-0.08
Stock Price: $1.11
EPS (Diluted): -14.42
EPS (Diluted): -14.42
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
0.46
Stock Price: $1.11
Total Equity: $2.05M
Shares: 177,159
Total Equity: $2.05M
Shares: 177,159
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
0.90
Market Cap: $983,189
Total Debt: $243,872
Cash: $811,920
EBITDA: -$2.42M
Total Debt: $243,872
Cash: $811,920
EBITDA: -$2.42M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$379,753
Market Cap: $983,189
Total Debt: $243,872
Cash: $811,920
Total Debt: $243,872
Cash: $811,920
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
-11.5%
Gross Profit: -$660,976
Revenue: $5.77M
Revenue: $5.77M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-46.4%
Operating Income: -$2.68M
Revenue: $5.77M
Revenue: $5.77M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-44.3%
Net Income: -$2.55M
Revenue: $5.77M
Revenue: $5.77M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
-46.2%
Net Income: -$2.55M
Total Equity: $2.05M
Total Equity: $2.05M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-31.0%
Operating Income: -$2.68M
Tax Rate: 0.0%
Equity: $2.05M
Total Debt: $243,872
Cash: $811,920
Tax Rate: 0.0%
Equity: $2.05M
Total Debt: $243,872
Cash: $811,920
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
1.06
Current Assets: $1.40M
Current Liabilities: $1.33M
Current Liabilities: $1.33M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.12
Short-Term Debt: $133,275
Long-Term Debt: $110,597
Total Debt: $243,872
Total Equity: $2.05M
Long-Term Debt: $110,597
Total Debt: $243,872
Total Equity: $2.05M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$32.58
Revenue: $5.77M
Shares: 177,159
Shares: 177,159
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$11.60
Total Equity: $2.05M
Shares: 177,159
Shares: 177,159
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-18.84
Operating CF: -$3.29M
CapEx: -$47,661
Shares: 177,159
CapEx: -$47,661
Shares: 177,159
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $1.11
Stock Price: $1.11
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$2.55M
Net Income: -$2.55M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares MNDR against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $1.9M | $7.0M | $7.9M | $14.0M | $5.8M |
| Cost of Revenue | $2.1M | $4.5M | $6.8M | $11.4M | $6.4M |
| Gross Profit | $-200,447 | $594,990 | -$1.0M | $2.5M | $-660,976 |
| Operating Expenses | $274,413 | $452,582 | $1.4M | $18.1M | $2.0M |
| Operating Income | $-474,860 | $196,019 | -$2.4M | -$15.6M | -$2.7M |
| Net Income | $-460,155 | $68,163 | -$2.4M | -$15.6M | -$2.6M |
| EBITDA | $-429,187 | $280,756 | -$3.2M | -$15.6M | -$2.4M |
| EPS | $-0.25 | $0.03 | $-1.01 | $-22.45 | $-14.42 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $121,395 | $7.4M | $2.2M | $6.7M | $811,920 |
| Total Current Assets | $459,180 | $7.6M | $2.7M | $7.3M | $1.4M |
| Total Assets | $693,924 | $7.7M | $2.5M | $8.0M | $3.5M |
| Current Liabilities | $486,101 | $1.3M | $2.5M | $3.2M | $1.3M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $110,597 |
| Total Liabilities | $5.2M | $1.7M | $2.8M | $3.8M | $1.4M |
| Total Equity | -$4.5M | $8.4M | $-271,325 | $4.1M | $2.1M |
| Retained Earnings | -$4.5M | -$5.9M | -$9.2M | -$24.8M | -$22.1M |
Cash Flow (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $-475,054 | $717,440 | -$1.6M | -$6.4M | -$3.3M |
| Capital Expenditure | $-3,784 | $-11,185 | $-136,295 | $-134,211 | $-47,661 |
| Free Cash Flow | $-478,838 | $706,255 | -$1.8M | -$6.5M | -$3.3M |
| Acquisitions (net) | $0 | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | -$6.6M | $0 | $0 |
| Net Change in Cash | $121,395 | $10.1M | -$8.0M | $4.5M | -$4.1M |
Analyst Estimates (Annual)
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| Revenue |
$14.3M $14.3M – $14.3M
|
$25.9M $25.9M – $25.9M
|
$45.7M $45.7M – $45.7M
|
| EBITDA |
-$5.7M -$5.7M – -$5.7M
|
-$10.4M -$10.4M – -$10.4M
|
-$18.3M -$18.3M – -$18.3M
|
| Net Income |
$-23,030 $-23,030 – $-23,030
|
$-283,456 $-283,456 – $-283,456
|
$141,728 $141,728 – $141,728
|
| EPS | — | — | — |
Growth Trends (YoY %)
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +264.3% | +12.7% | +77.4% | -58.7% |
| Gross Profit Growth | +396.8% | -271.2% | +349.3% | -126.0% |
| Operating Income Growth | +141.3% | -1,329.4% | -545.5% | +82.8% |
| Net Income Growth | +114.8% | -3,554.4% | -562.6% | +83.6% |
| EBITDA Growth | +165.4% | -1,237.6% | -387.0% | +84.4% |
Insider Trading (Recent)
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-04-30 | Teoh Pui Pui | A-Award | 750,000.00 | $0.00 | $0 |
| 2026-04-30 | Teoh Pui Pui | A-Award | 750,000.00 | $0.00 | $0 |
| 2026-04-30 | Siaw Tung Yeng | A-Award | 750,000.00 | $0.00 | $0 |
| 2026-04-30 | Siaw Tung Yeng | A-Award | 750,000.00 | $0.00 | $0 |
| 2026-03-18 | Rijpma Gabe Iede | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Leong Aik Huat | 0.00 | $0.00 | $0 | |
| 2026-05-13 | Leong Aik Huat | 40,000.00 | $7.00 | $280,000 | |
| 2026-03-18 | Teoh Pui Pui | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Teoh Pui Pui | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Siaw Tung Yeng | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Siaw Tung Yeng | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Ho Hin Yip | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Tan Kim Han Raymond | 0.00 | $0.00 | $0 |
No community reviews yet for MNDR.
Be the first — export the analysis to your AI and contribute back.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27