Homepage

Strategy Inc

MSTR NASDAQ Categories PDF
Technology · Software - Application
Tysons Corner, VA 22182, United States IPO 1998 strategy.com Updated Jun 27, 3:02am
Price
$82.31
Market Cap
$24.5B
Employees
1,539
Beta
3.47
Avg Volume
18,654,853
CEO
Phong Le
Business Description

Strategy Inc, together with its subsidiaries, operates as a bitcoin treasury company in the United States, Europe, the Middle East, Africa, and internationally. It offers investors varying degrees of economic exposure to Bitcoin by offering a range of securities, including equity and fixed income instruments. The company also provides AI-powered enterprise analytics software, including Strategy One, which provides non-technical users with the ability to directly access novel and actionable insights for decision-making. In addition, the company provides Strategy Mosaic, a universal intelligence layer that offers enterprises with consistent definitions and governance across data sources, regardless of where that data resides or which tools access it. The company was formerly known as MicroStrategy Incorporated and changed its name to Strategy Inc in August 2025. The company was incorporated in 1989 and is headquartered in Tysons Corner, Virginia.

Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 26, 2026 3:08am (1d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 26, 2026 3:08am (1d ago)
Metric 2021 2022 2023 2024 2025
Revenue $510.8M $499.3M $496.3M $463.5M $477.2M
Cost of Revenue $91.9M $103.0M $109.9M $129.5M $149.4M
Gross Profit $418.9M $396.3M $386.3M $334.0M $327.8M
Operating Expenses $1.2B $1.7B $501.4M $2.2B $5.8B
Operating Income -$784.5M -$1.3B -$115.0M -$1.9B -$5.4B
Net Income -$535.5M -$1.5B $429.1M -$1.2B -$4.0B
EBITDA -$770.9M -$1.3B -$61.0M -$1.9B -$5.4B
EPS $-5.34 $-12.98 $3.14 $-6.06 $-13.89
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 7:58pm (5d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $63.4M $43.8M $46.8M $38.1M $2.3B
Total Current Assets $268.0M $264.6M $267.9M $252.3M $2.6B
Total Assets $3.6B $2.4B $4.8B $25.8B $61.6B
Current Liabilities $312.0M $317.4M $323.3M $355.4M $456.5M
Long-Term Debt $2.2B $2.4B $2.2B $7.2B $8.2B
Total Liabilities $2.6B $2.8B $2.6B $7.6B $10.6B
Total Equity $979.0M -$383.1M $2.2B $18.2B $51.0B
Retained Earnings $41.4M -$1.4B -$999.2M -$2.2B $6.3B
Cash Flow (Annual)
Last updated: Jun 26, 2026 3:09am (1d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $93.8M $3.2M $12.7M -$53.0M -$67.2M
Capital Expenditure -$2.6B -$290.4M -$1.9B -$22.1B -$22.5B
Free Cash Flow -$2.5B -$287.2M -$1.9B -$22.1B -$22.6B
Acquisitions (net) $0 $0 $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0 $0 $0
Net Change in Cash $3.7M -$13.6M -$2.2M -$8.8M $2.3B
Growth Trends (YoY %)
Last updated: Jun 26, 2026 3:08am (1d ago)
Metric 2022 2023 2024 2025
Revenue Growth -2.3% -0.6% -6.6% +3.0%
Gross Profit Growth -5.4% -2.5% -13.5% -1.8%
Operating Income Growth -62.6% +91.0% -1,510.6% -193.8%
Net Income Growth -174.5% +129.2% -371.9% -245.6%
EBITDA Growth -63.2% +95.1% -2,938.4% -193.1%
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for MSTR — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for MSTR. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30