Homepage

Navient Corporation

NAVI NASDAQ Categories PDF
Financial Services · Financial - Credit Services
Wilmington, DE 19801, United States IPO 2014 navient.com Updated Jun 26, 5:45pm
Price
$8.70
Market Cap
$817.7M
Employees
2,100
Beta
1.22
Avg Volume
1,117,331
CEO
David L. Yowan
Business Description

Navient Corporation specializes in managing education loans and delivering comprehensive business processing services. Its clientele spans the education, healthcare, and government sectors, serving federal, state, and local entities across the United States. The company's operations are divided into three primary segments: Federal Education Loans, Consumer Lending, and Business Processing. Within its Federal Education Loans segment, Navient holds Federal Family Education Loan Program (FFELP) loans, which are backed by state or non-profit agency guarantees. This division also handles the servicing and recovery of its own loan assets, alongside offering asset recovery solutions for FFELP loans held by other organizations. Its Consumer Lending activities involve the ownership, origination, acquisition, and ongoing servicing of private education loans, including both in-school financing and refinancing options. The Business Processing segment extends to various healthcare services, encompassing outsourced revenue cycle management, accounts receivable administration, supplementary business office support, consulting, and public health program management. Furthermore, it provides tailored business processing solutions to state governments, their agencies, judicial systems, local municipalities, and authorities overseeing parking and toll collection. These customizable offerings serve a diverse range of clients, such as hospitals, healthcare networks, medical centers, large physician practices, other healthcare providers, and public health departments. Navient also manages corporate liquidity portfolios. Established in 1973, Navient Corporation maintains its headquarters in Wilmington, Delaware.

Business History
Price Overview
Last updated: Jun 27, 2026 10:06am (just now)
$8.70
+0.24 (+2.84%)
Day Range
$8.38 – $8.78
52-Week Range
$7.33 – $16.07
50-Day MA
$8.41
200-Day MA
$10.50
Volume
2,084,061.00
Analyst Price Targets
Low $8.00
Consensus $8.67
High $9.00
(8 analysts)
Share Structure
Outstanding 93,989,417.00
Float 92,346,371.00
Free Float 98.3%
High free float — 98.3% of shares trade freely, ~1.7% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 27, 2026 10:06am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 21, 2026 7:56pm (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-10.74
Stock Price: $8.70
EPS (Diluted): -0.81
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
0.54
Stock Price: $8.70
Total Equity: $2.40B
Shares: 99,000,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
85.30
Market Cap: $817.71M
Total Debt: $45.71B
Cash: $2.10B
EBITDA: $2.47B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$44.9B
Market Cap: $817.71M
Total Debt: $45.71B
Cash: $2.10B
P/S Ratio (Price per dollar of revenue)
API
Stock Price / Revenue Per Share
0.40
Stock Price: $8.70
Revenue: $3.23B
Shares: 99,000,000
EV/Sales (Total value vs revenue — works when P/E can't)
API
13.90
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
87.0%
Gross Profit: $2.81B
Revenue: $3.23B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
77.1%
Operating Income: $2.49B
Revenue: $3.23B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-2.5%
Net Income: -$80.00M
Revenue: $3.23B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-2.5%
Net Income: -$80.00M
Total Equity: $2.40B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
0.9%
Operating Income: $2.49B
Tax Rate: 27.9%
Equity: $2.40B
Total Debt: $45.71B
Cash: $2.10B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.74
Current Assets: $3.77B
Current Liabilities: $5.07B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
19.05
Short-Term Debt: $5.07B
Long-Term Debt: $40.63B
Total Debt: $45.71B
Total Equity: $2.40B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$32.62
Revenue: $3.23B
Shares: 99,000,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$24.23
Total Equity: $2.40B
Shares: 99,000,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$4.45
Operating CF: $441.00M
CapEx: $0.00
Shares: 99,000,000
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
4.9%
Last Dividend: N/A
Stock Price: $8.70
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$80.00M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares NAVI against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 7:56pm (5d ago)
Metric 2021 2022 2023 2024 2025
Revenue $3.5B $3.8B $4.8B $4.2B $3.2B
Cost of Revenue $1.3B $2.2B $3.7B $3.4B $421.0M
Gross Profit $2.3B $1.7B $1.2B $848.0M $2.8B
Operating Expenses $1.3B $831.0M $843.0M $674.0M $317.0M
Operating Income $936.0M $827.0M $313.0M $174.0M $2.5B
Net Income $717.0M $645.0M $228.0M $131.0M -$80.0M
EBITDA $936.0M $827.0M $313.0M $174.0M $2.5B
EPS $4.22 $4.54 $1.87 $1.20 $-0.81
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 21, 2026 7:56pm (5d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $905.0M $1.5B $839.0M $722.0M $2.1B
Total Current Assets $3.3B $3.8B $3.1B $2.6B $3.8B
Total Assets $80.6B $70.8B $61.4B $51.8B $48.7B
Current Liabilities $3.8B $5.0B $4.8B $4.7B $5.1B
Long-Term Debt $72.9B $62.4B $53.2B $43.9B $40.6B
Total Liabilities $78.0B $67.8B $58.6B $49.1B $46.3B
Total Equity $2.6B $3.0B $2.8B $2.6B $2.4B
Retained Earnings $3.9B $4.5B $4.6B $4.7B $4.6B
Cash Flow (Annual)
Last updated: Jun 21, 2026 7:56pm (5d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $702.0M $305.0M $676.0M $459.0M $441.0M
Capital Expenditure $0 $0 $0 $0 $0
Free Cash Flow $702.0M $305.0M $676.0M $459.0M $441.0M
Acquisitions (net) -$16.0M $0 $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks -$600.0M -$400.0M -$310.0M -$179.0M -$111.0M
Net Change in Cash $41.0M $1.2B -$2.0B -$690.0M $1.0M
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 5:45pm (16h ago)
Metric 2025 2026 2027 2028
Revenue $667.2M
$661.4M – $676.0M
$596.0M
$566.8M – $616.4M
$678.1M
$575.7M – $747.8M
$921.8M
$828.4M – $1.0B
EBITDA $180.5M
$178.9M – $182.9M
$161.3M
$153.4M – $166.8M
$183.5M
$155.8M – $202.3M
$249.4M
$224.1M – $271.4M
Net Income -$6.2M
-$9.3M – -$3.1M
$70.5M
$60.2M – $77.3M
$92.0M
$81.3M – $102.8M
$116.3M
$101.0M – $129.7M
EPS
Growth Trends (YoY %)
Last updated: Jun 21, 2026 7:56pm (5d ago)
Metric 2022 2023 2024 2025
Revenue Growth +8.8% +26.0% -12.4% -23.7%
Gross Profit Growth -27.0% -30.3% -26.6% +231.1%
Operating Income Growth -11.6% -62.2% -44.4% +1,331.6%
Net Income Growth -10.0% -64.7% -42.5% -161.1%
EBITDA Growth -11.6% -62.2% -44.4% +1,321.8%
Insider Trading (Recent)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-04 Lawson Michael A A-Award 18,018.00 $7.77 $140,000
2026-06-04 KLANE LARRY A A-Award 18,018.02 $0.00 $0
2026-06-04 CABRAL ANNA ESCOBEDO A-Award 18,018.02 $0.00 $0
2026-06-04 ARNOLD FREDERICK A-Award 18,018.00 $7.77 $140,000
2026-06-04 YOWAN DAVID L. M-Exempt 107,363.31 $0.00 $0
2026-06-04 YOWAN DAVID L. F-InKind 43,482.14 $7.77 $337,856
2026-06-04 YOWAN DAVID L. A-Award 18,018.00 $7.77 $140,000
2026-06-04 YOWAN DAVID L. A-Award 36,235.22 $0.00 $0
2026-06-04 YOWAN DAVID L. D-Return 63,881.17 $7.77 $496,357
2026-06-04 YOWAN DAVID L. F-InKind 14,676.00 $7.77 $114,033
2026-06-04 YOWAN DAVID L. M-Exempt 107,363.31 $0.00 $0
2026-05-22 STANDISH TROY F-InKind 1,125.00 $8.44 $9,495
2026-05-22 HAUBER STEPHEN M F-InKind 816.00 $8.44 $6,887
2026-03-04 STANDISH TROY A-Award 51,843.00 $8.68 $449,997
2026-03-04 HAUBER STEPHEN M A-Award 73,444.00 $8.68 $637,494
2026-03-02 STANDISH TROY F-InKind 1,783.00 $8.62 $15,369
2026-03-02 HAUBER STEPHEN M F-InKind 4,838.00 $8.62 $41,704
2026-02-06 STANDISH TROY F-InKind 893.00 $10.05 $8,975
2026-02-07 STANDISH TROY F-InKind 3,059.00 $10.05 $30,743
2026-02-09 STANDISH TROY F-InKind 1,810.00 $10.03 $18,154
Dividend History (Last 20)
Last updated: Jun 21, 2026 7:56pm (5d ago)
Date Dividend Declaration Record Payment
2026-06-05 $0.16 2026-05-21 2026-06-05 2026-06-19
2026-03-06 $0.16 2026-02-20 2026-03-06 2026-03-20
2025-12-05 $0.16 2025-11-12 2025-12-05 2025-12-19
2025-09-05 $0.16 2025-08-14 2025-09-05 2025-09-19
2025-06-06 $0.16 2025-05-08 2025-06-06 2025-06-20
2025-03-07 $0.16 2025-02-21 2025-03-07 2025-03-21
2024-12-06 $0.16 2024-11-13 2024-12-06 2024-12-20
2024-09-06 $0.16 2024-08-14 2024-09-06 2024-09-20
2024-06-07 $0.16 2024-05-23 2024-06-07 2024-06-21
2024-02-29 $0.16 2024-02-15 2024-03-01 2024-03-15
2023-11-30 $0.16 2023-11-15 2023-12-01 2023-12-15
2023-08-31 $0.16 2023-08-10 2023-09-01 2023-09-15
2023-06-01 $0.16 2023-05-25 2023-06-02 2023-06-16
2023-03-02 $0.16 2023-02-23 2023-03-03 2023-03-17
2022-12-01 $0.16 2022-11-16 2022-12-02 2022-12-16
2022-09-01 $0.16 2022-08-11 2022-09-02 2022-09-16
2022-06-02 $0.16 2022-05-19 2022-06-03 2022-06-17
2022-03-03 $0.16 2022-02-25 2022-03-04 2022-03-18
2021-12-02 $0.16 2021-11-22 2021-12-03 2021-12-17
2021-09-02 $0.16 2021-08-11 2021-09-03 2021-09-17
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for NAVI — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for NAVI. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30