Technology · Software - Infrastructure
Price
$0.63
Market Cap
$8.7M
Employees
52
Beta
-1.52
Avg Volume
11,514,977
CEO
Doron Kempel
Business Description
Our Bond, Inc., operating commercially as Bond, develops and supplies artificial intelligence (AI) and machine learning (ML)-powered software for data processing to clients within the United States and internationally. The company's advanced platform utilizes AI and ML for native language processing (NLP) and is designed for the real-time handling of vast amounts of data. Bond's offerings also extend to a range of security services, including technology solutions, personal security agents, preventative personal security measures, executive protection, guarding services, air guardian services, and expert consulting. Incorporated in 2017 and headquartered in New York, New York, the firm was formerly known as TG-17, Inc. and is scheduled to readopt the name TG-17, Inc. in February 2026.
Business History
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-1.24
Stock Price: $0.63
EPS (Diluted): -0.51
EPS (Diluted): -0.51
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
-34.84
Stock Price: $0.63
Total Equity: -$11.27M
Shares: 20,673,185
Total Equity: -$11.27M
Shares: 20,673,185
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-1.44
Market Cap: $8.74M
Total Debt: $7.98M
Cash: $599,000
EBITDA: -$9.20M
Total Debt: $7.98M
Cash: $599,000
EBITDA: -$9.20M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$400.2M
Market Cap: $8.74M
Total Debt: $7.98M
Cash: $599,000
Total Debt: $7.98M
Cash: $599,000
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
39.39
Stock Price: $0.63
Revenue: $9.97M
Shares: 20,673,185
Revenue: $9.97M
Shares: 20,673,185
EV/Sales (Total value vs revenue — works when P/E can't)
API40.13
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
5.7%
Gross Profit: $566,000
Revenue: $9.97M
Revenue: $9.97M
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-92.8%
Operating Income: -$9.25M
Revenue: $9.97M
Revenue: $9.97M
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-105.8%
Net Income: -$10.55M
Revenue: $9.97M
Revenue: $9.97M
ROE (Profit from shareholder equity)
APINet Income / Total Equity
113.5%
Net Income: -$10.55M
Total Equity: -$11.27M
Total Equity: -$11.27M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
15,554.9%
Operating Income: -$9.25M
Tax Rate: -0.3%
Equity: -$11.27M
Total Debt: $7.98M
Cash: $599,000
Tax Rate: -0.3%
Equity: -$11.27M
Total Debt: $7.98M
Cash: $599,000
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.30
Current Assets: $2.42M
Current Liabilities: $8.12M
Current Liabilities: $8.12M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
-0.71
Short-Term Debt: $2.32M
Long-Term Debt: $5.66M
Total Debt: $7.98M
Total Equity: -$11.27M
Long-Term Debt: $5.66M
Total Debt: $7.98M
Total Equity: -$11.27M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$0.48
Revenue: $9.97M
Shares: 20,673,185
Shares: 20,673,185
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$-0.55
Total Equity: -$11.27M
Shares: 20,673,185
Shares: 20,673,185
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-0.34
Operating CF: -$6.92M
CapEx: -$34,000
Shares: 20,673,185
CapEx: -$34,000
Shares: 20,673,185
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.63
Stock Price: $0.63
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$10.55M
Net Income: -$10.55M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares OBAI against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 25, 2026 12:56am (2d ago)| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | $7.2M | $9.7M | $10.0M |
| Cost of Revenue | $6.1M | $9.1M | $9.4M |
| Gross Profit | $1.1M | $651,000 | $566,000 |
| Operating Expenses | $9.6M | $10.2M | $9.8M |
| Operating Income | -$8.5M | -$9.6M | -$9.3M |
| Net Income | -$12.3M | -$11.0M | -$10.5M |
| EBITDA | -$8.2M | -$9.5M | -$9.2M |
| EPS | $-10.39 | $-3.75 | $-0.51 |
| EPS (Diluted) | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 25, 2026 12:56am (2d ago)| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Cash & Equivalents | $1.4M | $726,000 | $599,000 |
| Total Current Assets | $4.5M | $3.4M | $2.4M |
| Total Assets | $4.7M | $3.5M | $2.5M |
| Current Liabilities | $7.1M | $7.2M | $8.1M |
| Long-Term Debt | $11.3M | $12.8M | $5.7M |
| Total Liabilities | $18.4M | $20.0M | $13.8M |
| Total Equity | -$13.7M | -$16.5M | -$11.3M |
| Retained Earnings | -$117.1M | -$128.1M | -$139.2M |
Cash Flow (Annual)
Last updated: Jun 25, 2026 12:56am (2d ago)| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | -$7.0M | -$8.2M | -$6.9M |
| Capital Expenditure | $-89,000 | $-61,999 | $-34,000 |
| Free Cash Flow | -$7.1M | -$8.2M | -$7.0M |
| Acquisitions (net) | $3,000 | $0 | $0 |
| Debt Repayment | — | — | — |
| Dividends Paid | — | — | — |
| Stock Buybacks | $0 | $0 | $0 |
| Net Change in Cash | $1.4M | $-711,000 | $-127,000 |
Growth Trends (YoY %)
Last updated: Jun 25, 2026 12:56am (2d ago)| Metric | 2024 | 2025 |
|---|---|---|
| Revenue Growth | +35.4% | +2.4% |
| Gross Profit Growth | -38.8% | -13.1% |
| Operating Income Growth | -12.1% | +3.5% |
| Net Income Growth | +10.1% | +4.2% |
| EBITDA Growth | -16.5% | +3.4% |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for OBAI — it's generated by the pipeline (
market-narrative step).
No community reviews yet for OBAI.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30