Industrials · Airlines, Airports & Air Services
Price
$252.90
Market Cap
$13.1B
Employees
3,541
Beta
0.25
Avg Volume
130,232
CEO
Raul Revuelta Musalem
Business Description
Grupo Aeroportuario del Pacífico, S.A.B. de C.V., through its subsidiaries, is dedicated to the comprehensive management, operation, and development of airports, predominantly situated in Mexico's Pacific region. The company oversees a network of twelve airports, encompassing key locations such as Guadalajara, Puerto Vallarta, Tijuana, San José del Cabo, Guanajuato (Bajío), Hermosillo, Mexicali, Los Mochis, La Paz, Manzanillo, Morelia, and Aguascalientes. Established in 1998, its corporate headquarters are located in Guadalajara, Mexico.
Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
1.28
Stock Price: $252.90
EPS (Diluted): 197.90
EPS (Diluted): 197.90
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
10.68
Stock Price: $252.90
Total Equity: $22.47B
Shares: 50,527,700
Total Equity: $22.47B
Shares: 50,527,700
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
15.45
Market Cap: $13.13B
Total Debt: $46.66B
Cash: $10.45B
EBITDA: $17.87B
Total Debt: $46.66B
Cash: $10.45B
EBITDA: $17.87B
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$276.1B
Market Cap: $13.13B
Total Debt: $46.66B
Cash: $10.45B
Total Debt: $46.66B
Cash: $10.45B
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
77.1%
Gross Profit: $25.06B
Revenue: $32.53B
Revenue: $32.53B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
54.0%
Operating Income: $17.58B
Revenue: $32.53B
Revenue: $32.53B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
30.7%
Net Income: $10.00B
Revenue: $32.53B
Revenue: $32.53B
ROE (Profit from shareholder equity)
CALCNet Income / Total Equity
44.5%
Net Income: $10.00B
Total Equity: $22.47B
Total Equity: $22.47B
ROIC (Profit from all invested capital)
CALCNOPAT / Invested Capital
21.2%
Operating Income: $17.58B
Tax Rate: 29.1%
Equity: $22.47B
Total Debt: $46.66B
Cash: $10.45B
Tax Rate: 29.1%
Equity: $22.47B
Total Debt: $46.66B
Cash: $10.45B
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.91
Current Assets: $15.22B
Current Liabilities: $16.64B
Current Liabilities: $16.64B
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
2.08
Short-Term Debt: $0.00
Long-Term Debt: $46.66B
Total Debt: $46.66B
Total Equity: $22.47B
Long-Term Debt: $46.66B
Total Debt: $46.66B
Total Equity: $22.47B
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$643.72
Revenue: $32.53B
Shares: 50,527,700
Shares: 50,527,700
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$444.72
Total Equity: $22.47B
Shares: 50,527,700
Shares: 50,527,700
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$115.83
Operating CF: $18.25B
CapEx: -$12.40B
Shares: 50,527,700
CapEx: -$12.40B
Shares: 50,527,700
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
3.5%
Last Dividend: N/A
Stock Price: $252.90
Stock Price: $252.90
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $10.00B
Net Income: $10.00B
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares PAC against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 7:01pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $19.0B | $27.4B | $33.2B | $26.8B | $32.5B |
| Cost of Revenue | $9.6B | $12.8B | $13.8B | $6.1B | $7.5B |
| Gross Profit | $9.4B | $14.5B | $19.4B | $20.7B | $25.1B |
| Operating Expenses | $526.2M | $756.6M | $4.3B | $5.6B | $7.5B |
| Operating Income | $8.9B | $13.8B | $15.1B | $15.1B | $17.6B |
| Net Income | $6.0B | $9.0B | $9.5B | $8.6B | $10.0B |
| EBITDA | $10.9B | $16.1B | $18.7B | $18.1B | $17.9B |
| EPS | $115.50 | $177.30 | $188.90 | $175.70 | $197.90 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 21, 2026 7:01pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $13.3B | $12.4B | $10.1B | $13.5B | $10.5B |
| Total Current Assets | $16.4B | $15.5B | $13.7B | $17.5B | $15.2B |
| Total Assets | $55.3B | $60.5B | $67.4B | $81.7B | $88.1B |
| Current Liabilities | $9.4B | $6.9B | $12.1B | $20.5B | $16.6B |
| Long-Term Debt | $23.9B | $32.1B | $32.7B | $34.0B | $46.7B |
| Total Liabilities | $34.9B | $40.7B | $46.5B | $57.0B | $63.3B |
| Total Equity | $19.3B | $18.6B | $19.8B | $22.3B | $22.5B |
| Retained Earnings | $13.9B | $9.2B | $8.8B | $17.9B | $18.9B |
Cash Flow (Annual)
Last updated: Jun 21, 2026 7:01pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $11.1B | $12.5B | $13.9B | $16.7B | $18.2B |
| Capital Expenditure | -$4.9B | -$8.4B | -$10.4B | -$7.8B | -$12.4B |
| Free Cash Flow | $6.1B | $4.1B | $3.5B | $8.8B | $5.9B |
| Acquisitions (net) | $0 | $0 | -$614.8M | -$875.5M | -$19.3M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$3.0B | -$2.0B | $0 | -$7.0B | $0 |
| Net Change in Cash | -$1.1B | -$961.4M | -$2.3B | $3.4B | -$3.0B |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 9:51pm (11h ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$50.9B $49.6B – $52.2B
|
$54.0B $50.1B – $60.3B
|
$57.6B $53.4B – $64.2B
|
$62.3B $57.8B – $69.5B
|
| EBITDA |
$30.0B $29.3B – $30.8B
|
$31.9B $29.5B – $35.5B
|
$34.0B $31.5B – $37.9B
|
$36.8B $34.1B – $41.0B
|
| Net Income |
$13.9B $13.5B – $14.1B
|
$16.0B $14.4B – $18.3B
|
$17.0B $15.4B – $19.6B
|
$21.6B $19.6B – $24.9B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 21, 2026 7:01pm (5d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +44.0% | +21.3% | -19.4% | +21.4% |
| Gross Profit Growth | +55.1% | +33.4% | +6.5% | +21.2% |
| Operating Income Growth | +56.0% | +9.6% | -0.6% | +16.8% |
| Net Income Growth | +50.3% | +5.9% | -9.8% | +16.1% |
| EBITDA Growth | +47.7% | +16.0% | -3.0% | -1.4% |
Dividend History (Last 20)
Last updated: Jun 21, 2026 7:01pm (5d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2025-08-13 | $4.48 | 2025-07-31 | 2025-08-13 | 2025-08-25 |
| 2025-05-27 | $4.34 | 2025-05-15 | 2025-05-27 | 2025-06-09 |
| 2024-11-25 | $3.37 | 2024-11-25 | 2024-12-06 | |
| 2024-07-22 | $3.87 | 2024-07-09 | 2024-07-22 | 2024-08-02 |
| 2023-12-13 | $2.16 | 2023-12-04 | 2023-12-14 | 2023-12-26 |
| 2023-10-10 | $2.13 | 2023-09-29 | 2023-10-11 | 2023-10-23 |
| 2023-07-11 | $2.17 | 2023-06-30 | 2023-07-12 | 2023-07-24 |
| 2023-05-16 | $2.09 | 2023-05-05 | 2023-05-17 | 2023-05-30 |
| 2022-11-16 | $3.31 | 2022-11-07 | 2022-11-17 | 2022-11-28 |
| 2022-05-12 | $3.22 | 2022-05-02 | 2022-05-13 | 2022-05-26 |
| 2021-09-24 | $3.82 | 2021-09-17 | 2021-09-27 | 2021-10-08 |
| 2021-05-26 | $1.92 | 2021-05-18 | 2021-05-27 | 2021-06-07 |
| 2019-11-21 | $2.18 | 1900-01-01 | 2019-11-22 | 2019-12-02 |
| 2019-08-30 | $2.13 | 2019-08-21 | 2019-09-03 | 2019-09-09 |
| 2019-05-29 | $1.57 | 2019-05-30 | 2019-06-11 | |
| 2018-11-21 | $1.88 | 2018-11-13 | 2018-11-23 | 2018-11-30 |
| 2018-08-17 | $2.02 | 2018-08-10 | 2018-08-20 | 2018-08-31 |
| 2018-05-11 | $1.24 | 2018-05-07 | 2018-05-14 | 2018-05-21 |
| 2017-11-03 | $1.49 | 2017-10-30 | 2017-11-06 | 2017-11-17 |
| 2017-08-10 | $1.60 | 2017-08-07 | 2017-08-14 | 2017-08-25 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for PAC — it's generated by the pipeline (
market-narrative step).
No community reviews yet for PAC.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30