For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Pembina Pipeline Corporation (PBA) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Pembina Pipeline Corporation is a Canadian energy infrastructure company that provides integrated transportation and midstream services across North America. Its core purpose is to move, process, and market hydrocarbons safely and reliably, connecting upstream production with downstream demand through long-term, contract-backed assets. Pembina Pipeline Corporation operates three primary segments: Pipelines, which include conventional, oil sands, heavy oil, and transmission systems with multi‑million barrel‑of‑oil‑equivalent per day capacity and associated storage and rail capabilities; Facilities, encompassing natural gas processing, natural gas liquids fractionation, cavern storage, and export-oriented infrastructure; and Marketing & New Ventures, which manages commodity marketing and portfolio optimization activities. The company’s network supports key Canadian and U.S. basins and provides services for ethane, propane, butane, condensate, and related liquids, positioning it as a critical midstream link for producers, refiners, petrochemicals, and utilities. Founded in 1954 and headquartered in Calgary, Pembina Pipeline Corporation plays a significant role in Western Canada’s energy value chain, underpinned by scale, diversification, and contracted cash flows.
Earnings Schedule
Checked daily · calendar updated Aug 9| Print date | EPS est. | EPS actual | Revenue est. | Revenue actual |
|---|---|---|---|---|
| Jul 30, 2026 | $0.75 | $0.66 -12.0% | — | — |
| May 7, 2026 | $0.70 | $0.81 +15.7% | — | — |
| Apr 1, 2026 | $0.78 | $1.06 +35.9% | — | — |
| Feb 26, 2026 | $0.75 | $0.76 +1.3% | — | — |
| Jan 20, 2026 | $0.88 | $0.89 +1.1% | — | — |
Green = beat the estimate, red = missed. An earnings print is the fastest way a thesis changes — our designations should be re-read after each one.
Recent SEC Filings
| Filed | Form | Document |
|---|---|---|
| Jul 31, 2026 | 6-K | View |
| Jul 31, 2026 | 6-K | View |
| Jul 17, 2026 | 6-K | View |
| Jul 8, 2026 | 6-K | View |
| Jul 6, 2026 | 6-K | View |
| Jul 2, 2026 | 6-K | View |
| May 26, 2026 | 6-K | View |
| May 14, 2026 | 6-K | View |
| May 11, 2026 | 6-K | View |
| May 8, 2026 | 6-K | View |
| May 8, 2026 | 6-K | View |
| Apr 7, 2026 | 6-K | View |
Filings link to the SEC’s EDGAR system. Annual/quarterly reports (10-K, 10-Q, 20-F) carry the full story; 8-K/6-K current reports are the fastest signal that something material happened.
Price Overview
Last updated: Aug 9, 2026 3:21am (just now)Price History (1 Year)
Revenue & Net Income Trend
This company does not file structured financial statements with the U.S. SEC, so quarterly figures aren't available from our filings-based data engine. Annual figures shown here come from the sources that do cover it.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 1.90
Total Equity: $11.98B
Shares: 582,000,000
Total Debt: $8.33B
Cash: $75.73M
EBITDA: $2.71B
Total Debt: $8.33B
Cash: $75.73M
Revenue: $5.56B
Revenue: $5.56B
Revenue: $5.56B
Total Equity: $11.98B
Tax Rate: 23.2%
Equity: $11.98B
Total Debt: $8.33B
Cash: $75.73M
Current Liabilities: $1.48B
Long-Term Debt: $7.91B
Total Debt: $8.33B
Total Equity: $11.98B
Shares: 582,000,000
Shares: 582,000,000
CapEx: -$560.11M
Shares: 582,000,000
Stock Price: $47.50
Net Income: $1.21B
Income Statement (Annual)
Last updated: Aug 6, 2026 8:51am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $6.2B | $8.3B | $6.5B | $5.3B | $5.6B |
| Cost of Revenue | $4.3B | $6.1B | $4.5B | $2.9B | $3.3B |
| Gross Profit | $1.9B | $2.2B | $2.0B | $2.4B | $2.3B |
| Operating Expenses | $380.1M | -$415.8M | $132.2M | $739.4M | $274.3M |
| Operating Income | $1.5B | $2.6B | $1.9B | $1.6B | $2.0B |
| Net Income | — | — | $1.3B | $1.3B | $1.2B |
| EBITDA | $2.0B | $3.1B | $2.4B | $2.2B | $2.7B |
| EPS | $1.43 | $3.67 | $2.14 | $2.14 | $1.91 |
| EPS (Diluted) | $1.42 | $3.66 | $2.14 | $2.14 | $1.90 |
Balance Sheet (Annual)
Last updated: Aug 6, 2026 8:51am (2d ago)| Metric | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $119.3M | $119.3M | $107.9M | $100.7M | $75.7M |
| Total Current Assets | — | $973.0M | $1.9B | $1.1B | $899.5M |
| Total Assets | $2.3B | $2.3B | $23.3B | $25.7B | $25.4B |
| Current Liabilities | — | $1.5B | $2.3B | $2.1B | $1.5B |
| Long-Term Debt | — | $6.7B | $6.6B | $7.5B | $7.9B |
| Total Liabilities | $498.7M | $498.7M | $12.0B | $13.2B | $13.4B |
| Total Equity | — | $11.3B | $11.3B | $12.5B | $12.0B |
| Retained Earnings | — | — | — | — | — |
Cash Flow (Annual)
Last updated: Aug 6, 2026 8:51am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.9B | $2.1B | $1.9B | $2.3B | $2.4B |
| Capital Expenditure | -$470.1M | -$432.2M | -$432.9M | -$682.3M | -$560.1M |
| Free Cash Flow | $1.4B | $1.7B | $1.4B | $1.6B | $1.8B |
| Acquisitions (net) | -$29.3M | $0 | $0 | -$1.9B | $0 |
| Net Debt Issued / (Repaid) | $688.7M | $0 | $350.1M | $2.0B | $729.4M |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | — | — | — | — | — |
| Net Change in Cash | -$38.6M | $39.3M | $32.9M | -$15.0M | -$22.9M |
Growth Trends (YoY %)
Last updated: Aug 6, 2026 8:51am (2d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +34.6% | -21.4% | -19.1% | +5.3% |
| Gross Profit Growth | +18.0% | -9.1% | +16.8% | -3.7% |
| Operating Income Growth | +75.2% | -28.3% | -14.1% | +23.1% |
| Net Income Growth | — | — | +5.0% | -9.1% |
| EBITDA Growth | +54.6% | -24.4% | -5.3% | +20.8% |
Dividend History (Last 20)
Last updated: Aug 2, 2026 8:51pm (6d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-06-15 | $0.53 | — | — | — |
| 2026-03-16 | $0.52 | — | — | — |
| 2025-06-16 | $0.52 | — | — | — |
| 2025-03-17 | $0.48 | — | — | — |
| 2024-12-16 | $0.49 | — | — | — |
| 2024-09-16 | $0.51 | — | — | — |
| 2024-06-17 | $0.50 | — | — | — |
| 2024-03-14 | $0.49 | — | — | — |
| 2023-12-14 | $0.49 | — | — | — |
| 2023-09-14 | $0.49 | — | — | — |
| 2023-06-14 | $0.50 | — | — | — |
| 2023-03-14 | $0.47 | — | — | — |
| 2022-12-14 | $0.16 | — | — | — |
| 2022-11-25 | $0.16 | — | — | — |
| 2022-10-24 | $0.16 | — | — | — |
| 2022-09-22 | $0.16 | — | — | — |
| 2022-08-24 | $0.16 | — | — | — |
| 2022-07-22 | $0.16 | — | — | — |
| 2022-06-23 | $0.16 | — | — | — |
| 2022-05-24 | $0.16 | — | — | — |
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Narrative Economics
market-narrative step).
Claude Reading
ai-findings step) when a report is run on this ticker.
GPT Reading
gpt-critique step) after the other Big-3 seats, when a
report is run on this ticker.
Grok Reading
grok-critique step) alongside the other Big-3 seats, when a
report is run on this ticker.
Advanced Analysis Forensic deep-dive · three lenses
Character & Durability Scorecard
ext-scorecard step) when a report is run on this ticker.