Business Description
Planet Fitness, Inc., together with its subsidiaries, franchises and operates fitness centers under the Planet Fitness brand. It operates through Franchise, Corporate-Owned Stores, and Equipment segments. The Franchise segment is involved in franchising business in the United States, Puerto Rico, Canada, Panama, Mexico, and Australia. The Corporate-Owned Stores segment operates corporate-owned stores in the United States and Canada. The Equipment segment engages in the sale of fitness equipment to franchisee-owned stores in the United States and Canada. As of December 31,2021, the company had 2,254 stores in 50 states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, and Australia. Planet Fitness, Inc. was founded in 1992 and is headquartered in Hampton, New Hampshire.
Business History
Price Overview
Last updated: May 11, 2026 1:52pm (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 2.62
Total Equity: -$483.38M
Shares: 83,726,000
Total Debt: $443.00M
Cash: $345.65M
EBITDA: $570.17M
Total Debt: $443.00M
Cash: $345.65M
Revenue: $1.32B
Revenue: $1.32B
Revenue: $1.32B
Total Equity: -$483.38M
Tax Rate: 28.1%
Equity: -$483.38M
Total Debt: $443.00M
Cash: $345.65M
Current Liabilities: $312.49M
Long-Term Debt: $419.12M
Total Debt: $443.00M
Total Equity: -$483.38M
Shares: 83,726,000
Shares: 83,726,000
CapEx: -$163.67M
Shares: 83,726,000
Stock Price: $45.88
Net Income: $219.10M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $587.0M | $936.8M | $1.1B | $1.2B | $1.3B |
| Cost of Revenue | $271.2M | $462.7M | $513.7M | $566.6M | $230.3M |
| Gross Profit | $315.9M | $474.0M | $557.6M | $615.0M | $1.1B |
| Operating Expenses | $172.5M | $244.0M | $284.7M | $290.8M | $699.2M |
| Operating Income | $143.4M | $230.1M | $272.9M | $324.2M | $394.7M |
| Net Income | $42.8M | $99.4M | $138.3M | $172.0M | $219.1M |
| EBITDA | $196.0M | $374.1M | $443.5M | $507.1M | $570.2M |
| EPS | $0.51 | $1.18 | $1.63 | $2.01 | $2.62 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $545.9M | $409.8M | $275.8M | $293.2M | $345.7M |
| Total Current Assets | $662.4M | $555.5M | $471.8M | $588.0M | $658.4M |
| Total Assets | $2.0B | $2.9B | $3.0B | $3.1B | $3.1B |
| Current Liabilities | $176.6M | $244.5M | $251.3M | $282.5M | $312.5M |
| Long-Term Debt | $1.7B | $2.0B | $2.0B | $2.1B | $419.1M |
| Total Liabilities | $2.7B | $3.1B | $3.1B | $3.3B | $3.6B |
| Total Equity | -$645.4M | -$199.0M | -$115.6M | -$215.4M | -$483.4M |
| Retained Earnings | -$708.8M | -$703.7M | -$691.5M | -$822.2M | -$1.1B |
Cash Flow (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $189.3M | $240.2M | $330.3M | $343.9M | $418.4M |
| Capital Expenditure | -$54.1M | -$100.1M | -$136.0M | -$155.1M | -$163.7M |
| Free Cash Flow | $135.2M | $140.2M | $194.3M | $188.8M | $254.8M |
| Acquisitions (net) | -$1.9M | -$404.1M | -$43.3M | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | -$94.3M | -$125.0M | -$300.2M | -$500.4M |
| Net Change in Cash | $88.1M | -$131.4M | -$150.4M | $27.6M | $62.3M |
Analyst Estimates (Annual)
| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$1.6B $1.5B – $1.6B
|
$1.7B $1.7B – $1.7B
|
$1.9B $1.8B – $1.9B
|
$2.0B $2.0B – $2.1B
|
| EBITDA |
$816.8M $791.5M – $832.0M
|
$890.4M $873.2M – $907.5M
|
$987.4M $965.4M – $1.0B
|
$1.1B $1.0B – $1.1B
|
| Net Income |
$307.7M $289.4M – $326.1M
|
$361.2M $332.2M – $390.2M
|
$492.3M $478.1M – $509.1M
|
$553.4M $537.4M – $572.3M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +59.6% | +14.4% | +10.3% | +12.1% |
| Gross Profit Growth | +50.1% | +17.6% | +10.3% | +77.9% |
| Operating Income Growth | +60.5% | +18.6% | +18.8% | +21.7% |
| Net Income Growth | +132.4% | +39.1% | +24.4% | +27.4% |
| EBITDA Growth | +90.9% | +18.6% | +14.3% | +12.4% |
Insider Trading (Recent)
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-05 | Spinelli Stephen JR | A-Award | 3,226.00 | $0.00 | $0 |
| 2026-05-05 | Tanco Christopher | A-Award | 2,254.00 | $0.00 | $0 |
| 2026-05-05 | Singh Harmit J | A-Award | 2,254.00 | $0.00 | $0 |
| 2026-05-05 | Beard, Stephen W. | A-Award | 2,254.00 | $0.00 | $0 |
| 2026-05-05 | RATHKE FRANCES G | A-Award | 2,254.00 | $0.00 | $0 |
| 2026-05-05 | DUNAWAY CAMBRIA W | A-Award | 2,254.00 | $0.00 | $0 |
| 2026-05-05 | BENSON CRAIG R | A-Award | 2,254.00 | $0.00 | $0 |
| 2026-05-05 | Anderson Enshalla | A-Award | 2,254.00 | $0.00 | $0 |
| 2026-05-05 | Acoca Bernard | A-Award | 2,254.00 | $0.00 | $0 |
| 2026-04-01 | Singh Harmit J | A-Award | 43.00 | $0.00 | $0 |
| 2026-04-01 | Beard, Stephen W. | A-Award | 139.00 | $0.00 | $0 |
| 2026-04-01 | Tanco Christopher | A-Award | 320.00 | $0.00 | $0 |
| 2026-04-01 | Spinelli Stephen JR | A-Award | 736.00 | $0.00 | $0 |
| 2026-04-01 | RATHKE FRANCES G | A-Award | 346.00 | $0.00 | $0 |
| 2026-04-01 | Anderson Enshalla | A-Award | 329.00 | $0.00 | $0 |
| 2026-03-09 | Fitzgerald Thomas J III | 0.00 | $0.00 | $0 | |
| 2026-03-16 | Singh Harmit J | A-Award | 263.00 | $0.00 | $0 |
| 2026-03-16 | Singh Harmit J | 0.00 | $0.00 | $0 | |
| 2026-03-15 | Povinelli Brian | F-InKind | 220.00 | $73.62 | $16,196 |
| 2026-03-15 | Keating Colleen | F-InKind | 4,219.00 | $73.62 | $310,603 |
Dividend History (Last 20)
| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2016-11-18 | $2.78 | 2016-11-10 | 2016-11-22 | 2016-12-05 |