Homepage
Healthcare · Biotechnology · United States · Updated May 11, 10:15am
$0.82
Price
$1.5M
Market Cap
1
Employees
0.47
Beta
Garo H. Armen
CEO
Business Description
Protagenic Therapeutics, Inc., a biopharmaceutical company, engages in the discovery and development of therapeutics to treat stress-related neuropsychiatric and mood disorders. Its lead compound is PT00114, a synthetic form of teneurin carboxy-terminal associated peptide, an endogenous brain signaling peptide that can dampen overactive stress responses. The company is based in New York, New York.
Business History
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-0.24
Stock Price: $0.82
EPS (Diluted): -3.45
EPS (Diluted): -3.45
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
-1.05
Stock Price: $0.82
Total Equity: -$2.39M
Shares: 1,934,878
Total Equity: -$2.39M
Shares: 1,934,878
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-0.30
Market Cap: $1.48M
Total Debt: $3.16M
Cash: $2.21M
EBITDA: -$8.02M
Total Debt: $3.16M
Cash: $2.21M
EBITDA: -$8.02M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$3.5M
Market Cap: $1.48M
Total Debt: $3.16M
Cash: $2.21M
Total Debt: $3.16M
Cash: $2.21M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
0.0%
Gross Profit: -$37,715
Revenue: $0.00
Revenue: $0.00
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
0.0%
Operating Income: -$5.83M
Revenue: $0.00
Revenue: $0.00
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
0.0%
Net Income: -$5.16M
Revenue: $0.00
Revenue: $0.00
ROE (Profit from shareholder equity)
APINet Income / Total Equity
184.9%
Net Income: -$5.16M
Total Equity: -$2.39M
Total Equity: -$2.39M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
379.7%
Operating Income: -$5.83M
Tax Rate: 0.0%
Equity: -$2.39M
Total Debt: $3.16M
Cash: $2.21M
Tax Rate: 0.0%
Equity: -$2.39M
Total Debt: $3.16M
Cash: $2.21M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.34
Current Assets: $2.30M
Current Liabilities: $6.82M
Current Liabilities: $6.82M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
-1.32
Short-Term Debt: $3.16M
Long-Term Debt: $0.00
Total Debt: $3.16M
Total Equity: -$2.39M
Long-Term Debt: $0.00
Total Debt: $3.16M
Total Equity: -$2.39M
Rev/Share (Top-line per share)
Revenue / Shares Outstanding
—
Revenue: $0.00
Shares: 1,934,878
Shares: 1,934,878
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$-1.24
Total Equity: -$2.39M
Shares: 1,934,878
Shares: 1,934,878
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-2.14
Operating CF: -$4.14M
CapEx: -$3.00
Shares: 1,934,878
CapEx: -$3.00
Shares: 1,934,878
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.82
Stock Price: $0.82
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$5.16M
Net Income: -$5.16M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares PTIX against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 |
| Cost of Revenue | $0 | $30 | $28,218 | $50,286 | $37,715 |
| Gross Profit | $0 | $-30 | $-28,218 | $-50,286 | $-37,715 |
| Operating Expenses | $4.1M | $3.6M | $4.5M | $5.7M | $5.8M |
| Operating Income | -$4.1M | -$3.6M | -$4.5M | -$5.7M | -$5.8M |
| Net Income | -$4.5M | -$3.6M | -$5.0M | -$5.5M | -$5.2M |
| EBITDA | -$4.1M | -$3.4M | -$4.5M | -$5.5M | -$8.0M |
| EPS | $-1.24 | $-0.82 | $-1.15 | $-1.13 | $-3.45 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $541,171 | $215,189 | $1.3M | $1.8M | $2.2M |
| Total Current Assets | $11.1M | $8.0M | $4.2M | $1.9M | $2.3M |
| Total Assets | $11.1M | $8.0M | $4.3M | $2.0M | $2.1M |
| Current Liabilities | $799,535 | $1.1M | $655,252 | $942,759 | $6.8M |
| Long-Term Debt | $318,433 | $0 | $0 | $0 | $0 |
| Total Liabilities | $1.1M | $1.1M | $655,252 | $942,759 | $6.8M |
| Total Equity | $9.9M | $6.9M | $3.7M | $1.0M | -$2.4M |
| Retained Earnings | -$22.2M | -$25.8M | -$30.8M | -$36.3M | -$9.1M |
Cash Flow (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$2.8M | -$2.0M | -$3.7M | -$4.2M | -$4.1M |
| Capital Expenditure | $4 | $-1,805 | $-149,775 | $0 | $-3 |
| Free Cash Flow | -$2.8M | -$2.0M | -$3.9M | -$4.2M | -$4.1M |
| Acquisitions (net) | $0 | $46,051 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $-129,920 | $-325,982 | $1.1M | $550,576 | $4.5M |
Analyst Estimates (Annual)
| Metric | 2024 | 2025 |
|---|---|---|
| Revenue | $0 | $0 |
| EBITDA | $0 | $0 |
| Net Income |
-$167.4M -$167.4M – -$167.4M
|
-$68.3M -$68.3M – -$68.3M
|
| EPS | — | — |
Growth Trends (YoY %)
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | — | — | — | — |
| Gross Profit Growth | — | -93,960.0% | -78.2% | +25.0% |
| Operating Income Growth | +14.1% | -27.2% | -25.9% | -2.3% |
| Net Income Growth | +21.4% | -40.6% | -10.5% | +6.7% |
| EBITDA Growth | +17.4% | -31.6% | -21.7% | -46.6% |
Insider Trading (Recent)
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2025-05-15 | EVANS BARRETT | 0.00 | $0.00 | $0 | |
| 2025-05-15 | EVANS BARRETT | 0.00 | $0.00 | $0 | |
| 2025-05-15 | EVANS BARRETT | 0.00 | $0.00 | $0 | |
| 2025-05-15 | EVANS BARRETT | 0.00 | $0.00 | $0 | |
| 2025-05-15 | EVANS BARRETT | 0.00 | $0.00 | $0 | |
| 2024-03-25 | WRIGHT TIMOTHY R | A-Award | 21,250.00 | $1.74 | $36,975 |
| 2024-03-25 | Stein Robert Benjamin | A-Award | 75,000.00 | $1.74 | $130,500 |
| 2024-03-25 | Barrage Khalil | A-Award | 22,500.00 | $1.74 | $39,150 |
| 2024-03-25 | Buell Jennifer | A-Award | 75,000.00 | $1.74 | $130,500 |
| 2024-03-25 | ARMEN GARO H | A-Award | 250,000.00 | $1.74 | $435,000 |
| 2024-03-25 | Corvese Brian | A-Award | 43,750.00 | $1.74 | $76,125 |
| 2024-03-25 | Arrow Alexander K. | A-Award | 100,000.00 | $1.74 | $174,000 |
| 2023-10-12 | Arrow Alexander K. | P-Purchase | 8,000.00 | $0.81 | $6,480 |
| 2022-05-17 | Arrow Alexander K. | P-Purchase | 8,000.00 | $0.72 | $5,760 |
| 2022-05-17 | Arrow Alexander K. | P-Purchase | 23,000.00 | $0.71 | $16,330 |
| 2021-06-03 | Arrow Alexander K. | P-Purchase | 16,900.00 | $4.98 | $84,162 |
| 2021-06-02 | Arrow Alexander K. | P-Purchase | 100.00 | $4.98 | $498 |
| 2021-05-26 | Barrage Khalil | A-Award | 180,000.00 | $3.65 | $657,000 |
| 2021-05-27 | Arrow Alexander K. | P-Purchase | 3,000.00 | $4.98 | $14,940 |
| 2021-05-18 | Arrow Alexander K. | P-Purchase | 18,000.00 | $4.98 | $89,640 |
Dividend History (Last 20)
| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2005-12-05 | $0.46 | 2005-10-31 |
No community reviews yet for PTIX.
Be the first — export the analysis to your AI and contribute back.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27