Consumer Cyclical · Restaurants
Price
$74.34
Market Cap
$25.8B
Employees
37,600
Beta
0.52
Avg Volume
3,355,829
CEO
Joshua Kobza
Business Description
Restaurant Brands International Inc. (RBI), a prominent quick-service restaurant enterprise, maintains its headquarters in Toronto, Canada. Established in 1954, the company operates globally, managing and franchising four distinct and widely recognized brands: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Through its Tim Hortons segment, RBI offers a diverse menu at its coffee, tea, and donut establishments. This includes a selection of hot and cold specialty beverages like espresso-based drinks, a variety of freshly baked goods such as donuts, Timbits, bagels, muffins, cookies, and pastries, alongside savory options like grilled paninis, classic sandwiches, wraps, and soups. Burger King, a renowned fast-food hamburger chain within RBI's portfolio, provides patrons with its signature flame-grilled hamburgers, an array of chicken and other specialized sandwiches, French fries, and various soft drinks. The company's Popeyes Louisiana Kitchen outlets are celebrated for their distinctive Louisiana-style fried chicken, chicken tenders, and fried shrimp and other seafood options, complemented by regional specialties like red beans and rice. Furthermore, RBI's Firehouse Subs restaurants serve a range of submarine sandwiches, beverages, and local culinary delights. Demonstrating significant international reach, RBI had approximately 29,000 restaurants spread across 100 countries under its four brands as of February 15, 2022.
Business History
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
27.01
Stock Price: $74.34
EPS (Diluted): 2.36
EPS (Diluted): 2.36
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
6.27
Stock Price: $74.34
Total Equity: $3.63B
Shares: 457,000,000
Total Equity: $3.63B
Shares: 457,000,000
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
15.77
Market Cap: $25.79B
Total Debt: $15.42B
Cash: $1.16B
EBITDA: $2.42B
Total Debt: $15.42B
Cash: $1.16B
EBITDA: $2.42B
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$39.2B
Market Cap: $25.79B
Total Debt: $15.42B
Cash: $1.16B
Total Debt: $15.42B
Cash: $1.16B
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
41.1%
Gross Profit: $3.88B
Revenue: $9.43B
Revenue: $9.43B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
23.7%
Operating Income: $2.24B
Revenue: $9.43B
Revenue: $9.43B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
8.2%
Net Income: $776.00M
Revenue: $9.43B
Revenue: $9.43B
ROE (Profit from shareholder equity)
APINet Income / Total Equity
27.1%
Net Income: $776.00M
Total Equity: $3.63B
Total Equity: $3.63B
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
8.0%
Operating Income: $2.24B
Tax Rate: 28.7%
Equity: $3.63B
Total Debt: $15.42B
Cash: $1.16B
Tax Rate: 28.7%
Equity: $3.63B
Total Debt: $15.42B
Cash: $1.16B
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.98
Current Assets: $2.83B
Current Liabilities: $2.89B
Current Liabilities: $2.89B
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
4.24
Short-Term Debt: $268.00M
Long-Term Debt: $15.15B
Total Debt: $15.42B
Total Equity: $3.63B
Long-Term Debt: $15.15B
Total Debt: $15.42B
Total Equity: $3.63B
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$20.64
Revenue: $9.43B
Shares: 457,000,000
Shares: 457,000,000
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$7.95
Total Equity: $3.63B
Shares: 457,000,000
Shares: 457,000,000
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$3.17
Operating CF: $1.71B
CapEx: -$265.00M
Shares: 457,000,000
CapEx: -$265.00M
Shares: 457,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
4.9%
Last Dividend: N/A
Stock Price: $74.34
Stock Price: $74.34
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $776.00M
Net Income: $776.00M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares QSR against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 27, 2026 3:14am (5h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $5.7B | $6.5B | $7.0B | $8.4B | $9.4B |
| Cost of Revenue | $3.4B | $3.9B | $4.2B | $5.4B | $5.6B |
| Gross Profit | $2.4B | $2.6B | $2.8B | $3.0B | $3.9B |
| Operating Expenses | $495.0M | $700.0M | $751.0M | $605.0M | $1.6B |
| Operating Income | $1.9B | $1.9B | $2.1B | $2.4B | $2.2B |
| Net Income | $838.0M | $1.0B | $1.2B | $1.0B | $776.0M |
| EBITDA | $2.0B | $2.1B | $2.2B | $2.7B | $2.4B |
| EPS | $2.71 | $3.28 | $3.82 | $3.21 | $2.36 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 27, 2026 3:13am (5h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1.1B | $1.2B | $1.1B | $1.3B | $1.2B |
| Total Current Assets | $1.8B | $2.0B | $2.2B | $2.3B | $2.8B |
| Total Assets | $23.2B | $22.7B | $23.4B | $24.6B | $25.6B |
| Current Liabilities | $1.9B | $2.1B | $2.1B | $2.4B | $2.9B |
| Long-Term Debt | $12.9B | $12.8B | $12.9B | $13.5B | $15.2B |
| Total Liabilities | $19.4B | $18.5B | $18.7B | $19.8B | $20.5B |
| Total Equity | $2.2B | $2.5B | $2.9B | $3.1B | $3.6B |
| Retained Earnings | $791.0M | $1.1B | $1.6B | $1.9B | $1.8B |
Cash Flow (Annual)
Last updated: Jun 27, 2026 3:15am (5h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.7B | $1.5B | $1.3B | $1.5B | $1.7B |
| Capital Expenditure | -$106.0M | -$100.0M | -$120.0M | -$201.0M | -$265.0M |
| Free Cash Flow | $1.6B | $1.4B | $1.2B | $1.3B | $1.4B |
| Acquisitions (net) | -$1.0B | -$12.0M | -$17.0M | -$540.0M | -$152.0M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$551.0M | -$326.0M | -$500.0M | $0 | $0 |
| Net Change in Cash | -$473.0M | $91.0M | -$39.0M | $195.0M | -$171.0M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 6:42am (2h ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$10.0B $9.6B – $10.5B
|
$10.0B $10.0B – $10.0B
|
$10.3B $9.9B – $10.6B
|
$9.7B $9.4B – $10.1B
|
| EBITDA |
$3.1B $3.0B – $3.3B
|
$3.1B $3.1B – $3.1B
|
$3.2B $3.1B – $3.3B
|
$3.0B $2.9B – $3.2B
|
| Net Income |
$1.9B $1.9B – $2.1B
|
$2.2B $2.2B – $2.3B
|
$2.5B $2.4B – $2.7B
|
$2.7B $2.6B – $2.8B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 27, 2026 3:14am (5h ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +13.3% | +7.9% | +19.7% | +12.2% |
| Gross Profit Growth | +9.4% | +7.9% | +7.9% | +28.2% |
| Operating Income Growth | +1.0% | +8.1% | +17.9% | -7.5% |
| Net Income Growth | +20.3% | +18.1% | -14.2% | -24.0% |
| EBITDA Growth | +1.1% | +8.3% | +19.0% | -9.0% |
Insider Trading (Recent)
Last updated: Jun 27, 2026 6:42am (2h ago)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-04 | SMITH MARCIA MARIE | A-Award | 13,747.00 | $72.74 | $999,957 |
| 2026-06-03 | SMITH MARCIA MARIE | 0.00 | $0.00 | $0 | |
| 2026-04-02 | Housman Jeffrey | A-Award | 314.45 | $0.00 | $0 |
| 2026-04-02 | Housman Jeffrey | A-Award | 296.03 | $0.00 | $0 |
| 2026-04-02 | Housman Jeffrey | A-Award | 246.08 | $0.00 | $0 |
| 2026-04-02 | Housman Jeffrey | A-Award | 68.67 | $0.00 | $0 |
| 2026-04-02 | Housman Jeffrey | A-Award | 49.04 | $0.00 | $0 |
| 2026-04-02 | Housman Jeffrey | A-Award | 46.07 | $0.00 | $0 |
| 2026-04-02 | Housman Jeffrey | A-Award | 22.33 | $0.00 | $0 |
| 2026-04-02 | CURTIS THOMAS BENJAMIN | A-Award | 553.68 | $0.00 | $0 |
| 2026-04-02 | CURTIS THOMAS BENJAMIN | A-Award | 550.76 | $0.00 | $0 |
| 2026-04-02 | CURTIS THOMAS BENJAMIN | A-Award | 503.13 | $0.00 | $0 |
| 2026-04-02 | CURTIS THOMAS BENJAMIN | A-Award | 67.34 | $0.00 | $0 |
| 2026-04-02 | CURTIS THOMAS BENJAMIN | A-Award | 66.72 | $0.00 | $0 |
| 2026-04-02 | CURTIS THOMAS BENJAMIN | A-Award | 63.17 | $0.00 | $0 |
| 2026-04-02 | CURTIS THOMAS BENJAMIN | A-Award | 21.73 | $0.00 | $0 |
| 2026-04-02 | Schwan Axel | A-Award | 767.27 | $0.00 | $0 |
| 2026-04-02 | Schwan Axel | A-Award | 550.76 | $0.00 | $0 |
| 2026-04-02 | Schwan Axel | A-Award | 492.16 | $0.00 | $0 |
| 2026-04-02 | Schwan Axel | A-Award | 97.30 | $0.00 | $0 |
Dividend History (Last 20)
Last updated: Jun 21, 2026 6:50pm (5d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-06-23 | $0.65 | 2026-05-05 | 2026-06-23 | 2026-07-07 |
| 2026-03-19 | $0.65 | 2026-02-12 | 2026-03-19 | 2026-04-02 |
| 2025-12-23 | $0.62 | 2025-10-30 | 2025-12-23 | 2026-01-06 |
| 2025-09-23 | $0.62 | 2025-08-07 | 2025-09-23 | 2025-10-07 |
| 2025-06-24 | $0.62 | 2025-05-08 | 2025-06-24 | 2025-07-08 |
| 2025-03-21 | $0.62 | 2025-02-12 | 2025-03-21 | 2025-04-04 |
| 2024-12-20 | $0.58 | 2024-11-05 | 2024-12-20 | 2025-01-03 |
| 2024-09-20 | $0.58 | 2024-08-08 | 2024-09-20 | 2024-10-04 |
| 2024-06-21 | $0.58 | 2024-04-30 | 2024-06-21 | 2024-07-05 |
| 2024-03-20 | $0.58 | 2024-02-13 | 2024-03-21 | 2024-04-04 |
| 2023-12-20 | $0.55 | 2023-11-03 | 2023-12-21 | 2024-01-04 |
| 2023-09-19 | $0.55 | 2023-08-08 | 2023-09-20 | 2023-10-04 |
| 2023-06-21 | $0.55 | 2023-05-02 | 2023-06-22 | 2023-07-06 |
| 2023-03-21 | $0.55 | 2023-02-14 | 2023-03-22 | 2023-04-05 |
| 2022-12-20 | $0.54 | 2022-11-03 | 2022-12-21 | 2023-01-04 |
| 2022-09-20 | $0.54 | 2022-08-04 | 2022-09-21 | 2022-10-05 |
| 2022-06-21 | $0.54 | 2022-05-03 | 2022-06-22 | 2022-07-06 |
| 2022-03-22 | $0.54 | 2022-02-15 | 2022-03-23 | 2022-04-06 |
| 2021-12-20 | $0.53 | 2021-10-24 | 2021-12-21 | 2022-01-05 |
| 2021-09-20 | $0.53 | 2021-07-30 | 2021-09-21 | 2021-10-05 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for QSR — it's generated by the pipeline (
market-narrative step).
No community reviews yet for QSR.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30