Homepage
No report run on this ticker yet
Only preliminary foundational data below
Sign in to run a fresh report
Free · results in ~10 min
For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Rocky Brands Inc. (RCKY) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Consumer Cyclical · Footwear & Accessories
Nelsonville, OH 45764, United States
rockybrands.com
Price
$49.10
Market Cap
$370.3M
Employees
2,530
Beta
2.36
Avg Volume
54,114
Last Dividend
$0.64
CEO
Mr. Jason S. Brooks
Rocky Brands Inc. is a renowned manufacturer and marketer of footwear and apparel primarily focused on outdoor, work, and safety applications. This company's product range spans rugged outdoor footwear to work-specific boots designed for occupational safety, catering to industries such as agriculture, construction, and military. Rocky Brands operates through a collection of esteemed brands including Rocky, Georgia Boot, and Durango, each known for distinct designs and specific consumer needs. Founded in 1932, the company has built a strong reputation for durable, high-quality products that meet the functional needs of outdoor enthusiasts and professionals alike. In the financial markets, Rocky Brands Inc. plays a significant role by addressing niche market segments that demand specialized and reliable products. The company’s strategic focus on quality and performance helps it maintain a competitive edge in the industrial and casual footwear sectors. With headquarters in Nelsonville, Ohio, Rocky Brands Inc. leverages innovation and heritage expertise to expand its reach, aligning with consumer expectations and market trends across different regions.
Runs with full report
Earnings Schedule
Checked daily · calendar updated Jul 30 No upcoming print on the calendar yet — companies typically confirm a few weeks ahead. Last print was Jul 28, 2026.
| Print date | EPS est. | EPS actual | Revenue est. | Revenue actual |
|---|---|---|---|---|
| Jul 28, 2026 | $0.35 | $1.90 +442.9% | — | — |
| Apr 28, 2026 | $0.27 | $0.24 -11.1% | — | — |
| Feb 24, 2026 | $0.49 | $0.94 +91.8% | — | — |
| Oct 28, 2025 | $0.90 | $1.03 +14.4% | — | — |
| Oct 15, 2025 | $1.34 | $1.37 +2.2% | — | — |
Green = beat the estimate, red = missed. An earnings print is the fastest way a thesis changes — our designations should be re-read after each one.
Recent SEC Filings
Last updated: Jul 30, 2026 7:42am (1h ago)| Filed | Form | Document |
|---|---|---|
| Jul 28, 2026 | 8-K | View |
| Jul 2, 2026 | 4 | View |
| Jul 2, 2026 | 4 | View |
| Jul 2, 2026 | 4 | View |
| Jul 2, 2026 | 4 | View |
| Jul 2, 2026 | 4 | View |
| Jul 2, 2026 | 4 | View |
| Jul 2, 2026 | 4 | View |
| Jul 2, 2026 | 4 | View |
| Jun 5, 2026 | 8-K | View |
| May 18, 2026 | 8-K | View |
| May 5, 2026 | 10-Q | View |
Filings link to the SEC’s EDGAR system. Annual/quarterly reports (10-K, 10-Q, 20-F) carry the full story; 8-K/6-K current reports are the fastest signal that something material happened.
Price Overview
Last updated: Jul 30, 2026 9:20am (just now)
Current data · timestamped when a report runs
$49.10
Change · Jul 30
+6.37 (+14.91%)
Day Range
$47.42 – $50.73
52-Week Range
$22.61 – $50.73
50-Day MA
$39.63
200-Day MA
$35.72
Volume
243,763.00
Share Structure
Outstanding
7,541,363.00
Float
7,051,551.00
Free Float
93.5%
High free float
— 93.5% of shares trade freely, ~6.5% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Small absolute float (7.1M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
TD Twelve Data statement
HEX SEC filing
P/E Ratio (Price per dollar of earnings)
HEXStock Price / EPS (Diluted)
16.59
Stock Price: $49.10
EPS (Diluted): 2.96
EPS (Diluted): 2.96
P/B Ratio (Price vs net asset value)
HEXStock Price / Book Value Per Share
1.47
Stock Price: $49.10
Total Equity: $252.09M
Shares: 7,530,000
Total Equity: $252.09M
Shares: 7,530,000
EV/EBITDA (Total value vs operating profit)
HEXEnterprise Value / EBITDA
11.06
Market Cap: $370.28M
Total Debt: $122.64M
Cash: $2.90M
EBITDA: $44.29M
Total Debt: $122.64M
Cash: $2.90M
EBITDA: $44.29M
Enterprise Value (Takeover price (cap + debt - cash))
HEXMarket Cap + Total Debt - Cash
$490.0M
Market Cap: $370.28M
Total Debt: $122.64M
Cash: $2.90M
Total Debt: $122.64M
Cash: $2.90M
Gross Margin (Revenue left after direct costs)
HEXGross Profit / Revenue
40.9%
Gross Profit: $197.29M
Revenue: $481.98M
Revenue: $481.98M
Operating Margin (Revenue left after all operations)
HEXOperating Income / Revenue
7.7%
Operating Income: $37.19M
Revenue: $481.98M
Revenue: $481.98M
Net Margin (Revenue left as actual profit)
HEXNet Income / Revenue
4.6%
Net Income: $22.27M
Revenue: $481.98M
Revenue: $481.98M
ROE (Profit from shareholder equity)
HEXNet Income / Total Equity
8.8%
Net Income: $22.27M
Total Equity: $252.09M
Total Equity: $252.09M
ROIC (Profit from all invested capital)
HEXNOPAT / Invested Capital
8.2%
Operating Income: $37.19M
Tax Rate: 18.1%
Equity: $252.09M
Total Debt: $122.64M
Cash: $2.90M
Tax Rate: 18.1%
Equity: $252.09M
Total Debt: $122.64M
Cash: $2.90M
Current Ratio (Can it pay short-term bills)
HEXCurrent Assets / Current Liabilities
2.82
Current Assets: $270.72M
Current Liabilities: $96.13M
Current Liabilities: $96.13M
Debt/Equity (Leverage — debt vs equity)
HEXTotal Debt / Total Equity
0.49
Short-Term Debt: $8.36M
Long-Term Debt: $114.28M
Total Debt: $122.64M
Total Equity: $252.09M
Long-Term Debt: $114.28M
Total Debt: $122.64M
Total Equity: $252.09M
Rev/Share (Top-line per share)
HEXRevenue / Shares Outstanding
$64.01
Revenue: $481.98M
Shares: 7,530,000
Shares: 7,530,000
Book Value/Share (Net assets per share)
HEX(Total Assets - Total Liabilities) / Shares
$33.48
Total Equity: $252.09M
Shares: 7,530,000
Shares: 7,530,000
FCF/Share (Real cash generated per share)
HEX(Operating Cash Flow + CapEx) / Shares
$1.29
Operating CF: $16.30M
CapEx: -$6.58M
Shares: 7,530,000
CapEx: -$6.58M
Shares: 7,530,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TDLast Annual Dividend / Stock Price
1.3%
Last Dividend: $0.64
Stock Price: $49.10
Stock Price: $49.10
Payout Ratio (Earnings paid out as dividends)
HEXDividends Paid / Net Income
20.8%
Dividends Paid: -$4.63M
Net Income: $22.27M
Net Income: $22.27M
Income Statement (Annual)
Last updated: Jul 30, 2026 7:42am (1h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $514.2M | $615.5M | $461.8M | $453.8M | $482.0M |
| Cost of Revenue | $319.7M | $390.3M | $283.2M | $274.8M | $284.7M |
| Gross Profit | $194.5M | $225.2M | $178.6M | $179.0M | $197.3M |
| Operating Expenses | $158.6M | $181.2M | $143.2M | $147.9M | $160.1M |
| Operating Income | $36.0M | $44.0M | $35.4M | $31.1M | $37.2M |
| Net Income | $20.6M | $20.5M | $10.4M | $11.4M | $22.3M |
| EBITDA | $44.8M | $53.2M | $43.5M | $38.6M | $44.3M |
| EPS | $2.82 | $2.80 | $1.42 | $1.53 | $2.98 |
| EPS (Diluted) | $2.77 | $2.78 | $1.41 | $1.52 | $2.96 |
Balance Sheet (Annual)
Last updated: Jul 30, 2026 7:42am (1h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $5.9M | $5.7M | $4.5M | $3.7M | $2.9M |
| Total Current Assets | $375.3M | $341.0M | $258.2M | $246.4M | $270.7M |
| Total Assets | $624.6M | $582.4M | $479.4M | $457.3M | $477.5M |
| Current Liabilities | $140.1M | $96.3M | $71.5M | $90.4M | $96.1M |
| Long-Term Debt | $266.8M | $253.6M | $170.5M | $120.4M | $114.3M |
| Total Liabilities | $426.7M | $366.9M | $255.8M | $225.1M | $225.4M |
| Total Equity | $197.9M | $215.5M | $223.6M | $232.2M | $252.1M |
| Retained Earnings | $129.8M | $145.7M | $151.6M | $158.4M | $176.0M |
Cash Flow (Annual)
Last updated: Jul 30, 2026 7:42am (1h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$54.9M | $19.1M | $73.6M | $52.8M | $16.3M |
| Capital Expenditure | -$21.1M | -$6.7M | -$3.9M | -$4.7M | -$6.6M |
| Free Cash Flow | -$75.9M | $12.4M | $69.7M | $48.1M | $9.7M |
| Acquisitions (net) | -$212.4M | $0 | $0 | — | — |
| Net Debt Issued / (Repaid) | $127.6M | -$11.2M | -$38.4M | -$44.3M | -$8.4M |
| Dividends Paid | -$4.3M | -$4.5M | -$4.6M | -$4.6M | -$4.6M |
| Stock Buybacks | $0 | $0 | — | $0 | $-201,000 |
| Net Change in Cash | — | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jul 30, 2026 7:42am (1h ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +19.7% | -25.0% | -1.7% | +6.2% |
| Gross Profit Growth | +15.8% | -20.7% | +0.2% | +10.2% |
| Operating Income Growth | +22.4% | -19.7% | -12.2% | +19.7% |
| Net Income Growth | -0.5% | -49.1% | +9.2% | +95.6% |
| EBITDA Growth | +18.9% | -18.3% | -11.3% | +14.8% |
Dividend History (Last 20)
Last updated: Jul 30, 2026 7:42am (1h ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-06-01 | $0.17 | — | — | — |
| 2026-03-02 | $0.16 | — | — | — |
| 2025-12-01 | $0.16 | — | — | — |
| 2025-09-02 | $0.16 | — | — | — |
| 2025-06-02 | $0.16 | — | — | — |
| 2025-03-03 | $0.16 | — | — | — |
| 2024-12-03 | $0.16 | — | — | — |
| 2024-09-03 | $0.16 | — | — | — |
| 2024-06-03 | $0.16 | — | — | — |
| 2024-03-01 | $0.16 | — | — | — |
| 2023-11-30 | $0.16 | — | — | — |
| 2023-08-31 | $0.16 | — | — | — |
| 2023-05-31 | $0.16 | — | — | — |
| 2023-02-28 | $0.16 | — | — | — |
| 2022-11-30 | $0.16 | — | — | — |
| 2022-08-31 | $0.16 | — | — | — |
| 2022-05-31 | $0.16 | — | — | — |
| 2022-02-28 | $0.16 | — | — | — |
| 2021-12-01 | $0.16 | — | — | — |
| 2021-09-01 | $0.16 | — | — | — |
Industry Benchmarks
Compares RCKY against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Advanced Analysis Forensic deep-dive · three lenses
Character & Durability Scorecard
Ten long-horizon business-character traits the Quality / Value / Sentiment lenses don’t break out, scored 1–10.
No scorecard yet for RCKY — the ten traits are scored by the
pipeline (
ext-scorecard step) when a report is run on this ticker.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for RCKY — it's generated by the pipeline (
market-narrative step).
Delvantic AI Findings
No AI findings yet for RCKY — they're generated by the
pipeline (
ai-findings step) when a report is run on this ticker.
GPT Critique
No GPT critique yet for RCKY — it's generated by the
pipeline (
gpt-critique step) after the AI findings above, when a
report is run on this ticker.
No community reviews yet for RCKY.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · twelvedata
v1.1.496 · 31f2d85f · 2026-07-29 20:18:08