Business Description
Rigetti Computing, Inc. operates as an integrated systems company. The company builds quantum computers and the superconducting quantum processors that power them. Its machines are integrated into various public, private, or hybrid clouds through its Quantum Cloud Services platform. The company was founded in 2013 and is based in Berkeley, California.
Business History
Generated: May 13, 2026 11:16amPrice Overview
Last updated: May 24, 2026 1:34pm (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -0.70
Total Equity: $546.20M
Shares: 309,763,000
Total Debt: $7.17M
Cash: $44.85M
EBITDA: -$76.49M
Total Debt: $7.17M
Cash: $44.85M
Revenue: $7.09M
Revenue: $7.09M
Revenue: $7.09M
Total Equity: $546.20M
Tax Rate: 0.0%
Equity: $546.20M
Total Debt: $7.17M
Cash: $44.85M
Current Liabilities: $12.15M
Long-Term Debt: $4.93M
Total Debt: $7.17M
Total Equity: $546.20M
Shares: 309,763,000
Shares: 309,763,000
CapEx: -$18.68M
Shares: 309,763,000
Stock Price: $26.42
Net Income: -$216.21M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: May 22, 2026 1:02am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $8.2M | $13.1M | $12.0M | $10.8M | $7.1M |
| Cost of Revenue | $6.3M | $2.9M | $2.8M | $5.1M | $13.2M |
| Gross Profit | $1.9M | $10.2M | $9.2M | $5.7M | -$6.1M |
| Operating Expenses | $36.1M | $119.3M | $81.5M | $74.2M | $78.6M |
| Operating Income | -$34.1M | -$109.1M | -$72.3M | -$68.5M | -$84.7M |
| Net Income | -$38.2M | -$71.5M | -$75.1M | -$201.0M | -$216.2M |
| EBITDA | -$31.1M | -$59.2M | -$61.9M | -$190.8M | -$76.5M |
| EPS | $-2.10 | $-0.70 | $-0.57 | $-1.09 | $-0.70 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: May 22, 2026 1:02am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $11.7M | $57.9M | $21.4M | $67.7M | $44.9M |
| Total Current Assets | $14.6M | $154.5M | $107.7M | $206.8M | $454.8M |
| Total Assets | $46.4M | $203.4M | $159.9M | $284.8M | $666.6M |
| Current Liabilities | $7.6M | $21.8M | $29.1M | $11.9M | $12.2M |
| Long-Term Debt | $24.2M | $20.6M | $9.9M | $0 | $4.9M |
| Total Liabilities | $36.4M | $53.2M | $50.3M | $158.2M | $120.4M |
| Total Equity | $10.0M | $150.2M | $109.6M | $126.6M | $546.2M |
| Retained Earnings | -$207.1M | -$278.7M | -$353.8M | -$554.7M | -$771.0M |
Cash Flow (Annual)
Last updated: May 22, 2026 1:02am (2d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$29.3M | -$62.7M | -$50.6M | -$50.6M | -$58.5M |
| Capital Expenditure | -$7.0M | -$22.7M | -$9.1M | -$11.1M | -$18.7M |
| Free Cash Flow | -$36.3M | -$85.4M | -$59.6M | -$61.7M | -$77.2M |
| Acquisitions (net) | $0 | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $11.7M | $45.8M | -$36.5M | $46.3M | -$22.8M |
Analyst Estimates (Annual)
Last updated: May 24, 2026 1:48am (11h ago)| Metric | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|
| Revenue |
$52.5M $43.0M – $59.5M
|
$75.8M $58.7M – $93.8M
|
$129.1M $100.0M – $159.6M
|
$223.3M $172.9M – $276.1M
|
| EBITDA |
-$52.5M -$59.5M – -$43.0M
|
-$75.8M -$93.8M – -$58.7M
|
-$129.1M -$159.6M – -$100.0M
|
-$223.3M -$276.1M – -$172.9M
|
| Net Income |
-$73.0M -$78.7M – -$41.1M
|
-$71.7M -$115.8M – $26.0M
|
-$67.1M -$87.8M – -$47.4M
|
-$42.3M -$55.4M – -$29.9M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: May 22, 2026 1:02am (2d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +59.9% | -8.3% | -10.1% | -34.3% |
| Gross Profit Growth | +432.2% | -10.0% | -38.1% | -207.2% |
| Operating Income Growth | -219.6% | +33.7% | +5.2% | -23.6% |
| Net Income Growth | -87.0% | -5.0% | -167.6% | -7.6% |
| EBITDA Growth | -90.3% | -4.5% | -208.3% | +59.9% |
Insider Trading (Recent)
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-21 | Clifton Michael S. | S-Sale | 50,000.00 | $11.50 | $575,000 |
| 2026-02-09 | Clifton Michael S. | S-Sale | 50,000.00 | $11.50 | $575,000 |
| 2026-01-02 | Fitzgerald Alissa | S-Sale | 59,316.00 | $22.41 | $1.3M |
| 2025-12-09 | Clifton Michael S. | S-Sale | 150,000.00 | $27.34 | $4.1M |
| 2025-12-09 | Clifton Michael S. | S-Sale | 64,275.00 | $11.50 | $739,163 |
| 2025-12-09 | Clifton Michael S. | S-Sale | 35,725.00 | $11.50 | $410,838 |
| 2025-11-20 | Bertelsen Jeffrey A. | S-Sale | 3,702.00 | $26.35 | $97,551 |
| 2025-11-20 | Rivas David | S-Sale | 41,935.00 | $26.34 | $1.1M |
| 2025-10-17 | Sandford Helene Gail | S-Sale | 62,000.00 | $44.89 | $2.8M |
| 2025-09-19 | Sandford Helene Gail | S-Sale | 1.00 | $26.98 | $27 |
| 2025-09-19 | Sandford Helene Gail | S-Sale | 17,634.00 | $24.75 | $436,413 |
| 2025-09-17 | Clifton Michael S. | S-Sale | 100,000.00 | $11.50 | $1.2M |
| 2025-09-12 | Iannotti Thomas J | M-Exempt | 100,000.00 | $1.17 | $117,000 |
| 2025-09-12 | Iannotti Thomas J | M-Exempt | 100,000.00 | $1.17 | $117,000 |
| 2025-09-12 | Iannotti Thomas J | S-Sale | 100,000.00 | $19.50 | $2.0M |
| 2025-09-12 | Sandford Helene Gail | S-Sale | 7,773.00 | $17.09 | $132,809 |
| 2025-09-12 | Sandford Helene Gail | S-Sale | 2,649.00 | $18.19 | $48,174 |
| 2025-09-12 | Sandford Helene Gail | S-Sale | 11,935.00 | $19.27 | $229,955 |
| 2025-09-12 | Sandford Helene Gail | S-Sale | 2,643.00 | $19.92 | $52,647 |
| 2025-09-12 | Johnson Ray O | S-Sale | 126,295.00 | $20.00 | $2.5M |
Narrative Economics
Delvantic AI Findings
Looking at the raw numbers first: annual revenue has gone $13.1M (2022) → $12.0M (2023) → $10.8M (2024) → $7.1M (2025). That's not a "pre-profit growth" company — that's a shrinking research project. Meanwhile operating losses widened from -$68.5M to -$84.7M and net loss hit -$216M. The $44.9M cash balance against -$77M FCF means roughly 7 months of runway absent a raise, and the equity line being blank in the tile is itself a tell — they've almost certainly been issuing stock aggressively (consistent with the 333x P/S on a ~$6B cap against $7M revenue). The Q1 2026 print of $4.4M revenue and +$33M net income is almost certainly a non-cash mark — likely a warrant liability revaluation — not operational. The pattern of wildly oscillating NI (-$201M, then +$42M, then -$39M, then -$201M again, then +$33M) on flat ~$2M quarterly revenue screams derivative liability accounting, not a business.
The prior models are directionally right but I'd push harder. The classification engine tagging this "pre_profit_growth" with 0.8 confidence is wrong — there is no growth. Revenue CAGR is **-23.2%** over multiple years; this is pre-profit *decay*. The pre-flight model caught this ("revenue has been essentially flat... while losses accelerate") and the synthesis verdict ("Disconnected from Fundamentals") is correct, but the framing still flatters the company by entertaining a quantum-advantage probability. At a $6B cap on $7M of declining revenue, the implied EV/Revenue of ~963x isn't pricing 15-25% probability of quantum advantage — it's pricing meme-flow and retail call-option speculation on the word "quantum." IONQ trades richly too, but at least shows revenue growth; Rigetti shows the opposite. The market-forces "avoid entirely" call is the most honest output in the stack.
The contrarian case — and I'll steelman it — is that quantum is a binary, lottery-ticket asset class where revenue today is irrelevant because the payoff is a 2028-2032 enterprise quantum-cloud TAM measured in tens of billions, and Rigetti's superconducting stack plus DARPA/DoE contracts gives it optionality you can't DCF. Under that frame, $6B is just a call premium on a $50B+ outcome with maybe 10% probability. Fine — but two things break that case: (1) revenue is going the wrong direction while peers' is going up, which is evidence the call is going out-of-the-money, not in; (2) the insider tape is brutal — ten consecutive S-Sales from September 2025 through February 2026, zero buys, including 150K+ share clips in December right into strength. People with the technical read on whether quantum advantage is near are unloading. That's the opposite of what you'd see if a 2026-2027 commercialization inflection were real.
Where the data is thin: the balance sheet tile is missing debt and equity lines, and the Q1 2026 $33M "profit" needs the 10-Q footnotes to confirm it's warrant/derivative mark-to-market rather than operations (I'm 90% sure it is given the magnitude vs. revenue). Share count trajectory is also absent — critical for a serial diluter, because the $6B cap may reflect a share count that's ballooned 30-50% in 18 months. I'd want that before sizing any short, because squeeze risk in quantum names has been violent (RGTI itself ran from ~$1 to >$20 in a year). I dissent only mildly from the synthesis: it's not just "disconnected from fundamentals," it's actively deteriorating fundamentals against a rising valuation, which is a stronger statement. Fair value on a fundamentals-only basis is probably $1-3 (cash value plus modest IP option); fair value including narrative premium and quantum-sector beta is maybe $4-6. At $18 you're paying 3-4x even a generous narrative-adjusted value. Not a short I'd press without sizing for squeeze risk, but absolutely not a long, and the insider tape says the people who know are doing exactly what I'd do.
GPT Critique
Rigetti Computing's financials tell a story of a company struggling to transition from a research-oriented project into a commercially viable business. The most alarming aspect is the declining revenue trend, from $13.1 million in 2022 to a mere $7.1 million in 2025, while operating losses have widened significantly, reaching $84.7 million. This is not indicative of a "pre-profit growth" company, as the tag suggests, but rather one experiencing revenue shrinkage and escalating financial losses. The cash burn is substantial, with a negative free cash flow of $77.2 million against only $44.9 million in cash reserves, indicating a dire need for additional capital infusions within the next few months.
I agree with Opus that Rigetti's current financial trajectory and market valuation are not aligned. Opus rightly points out that the $6 billion market cap, with only $7 million in revenue, results in an astronomical EV/Revenue ratio of approximately 963x. This valuation seems to be a speculative bet on the potential future of quantum computing rather than any current operational success. The Q1 2026 revenue spike to $4.4 million, coupled with an unlikely net income of $33 million, is indeed suspicious and likely the result of accounting adjustments rather than actual business performance.
Where I diverge from Opus is in the assessment of Rigetti's competitive positioning and potential. While Opus dismisses the classification of "pre-profit growth," I see some merit in retaining a cautious optimism about the quantum computing sector's long-term potential. However, I concur that Rigetti's declining revenue amidst increasing industry growth rates is a significant red flag. The insider selling activity further underscores the lack of confidence from those closest to the company's operations, supporting Opus's stance on the deteriorating fundamentals.
A careful skeptic might argue that Rigetti's valuation reflects an inherent call option on the quantum computing revolution. They could posit that Rigetti's partnerships with government agencies offer strategic advantages that are not immediately visible in financial statements. Yet, the consistent insider selling and the absence of any positive revenue trajectory weaken this argument substantially. The market's speculative nature, driven by the allure of quantum computing, cannot detract from the hard reality of Rigetti's financials and operational challenges.