Consumer Cyclical · Gambling, Resorts & Casinos
Price
$32.74
Market Cap
$7.8B
Employees
883
Beta
1.56
Avg Volume
2,460,880
CEO
Richard Todd Schwartz
Rush Street Interactive, Inc. (RSI) functions as a prominent online casino and sports betting enterprise, catering to markets in both the United States and Latin America. The company's diverse service portfolio includes real-money online casino games, options for both online and retail sports wagering, and social gaming platforms. Additionally, RSI provides a comprehensive collection of digital games, such as virtual versions of classic table games and slot machines, mirroring those found in traditional casinos. Its online casino and sports betting products are recognized under the brand names BetRivers.com, PlaySugarHouse.com, and RushBet.co. Rush Street Interactive, Inc. was established in 2012 and maintains its corporate headquarters in Chicago, Illinois.
Runs with full report
Price Overview
Last updated: Jul 9, 2026 1:20am (just now)
Current data · timestamped when a report runs
$32.74
Change · Jul 9
+0.43 (+1.33%)
Day Range
$31.97 – $32.87
52-Week Range
$14.38 – $32.86
50-Day MA
$28.24
200-Day MA
$21.60
Volume
1,193,893.00
Analyst Price Targets
Low
$28.00
Consensus
$30.40
High
$33.00
(26 analysts)
Share Structure
Outstanding
97,910,154.00
Float
95,534,509.00
Free Float
97.6%
High free float
— 97.6% of shares trade freely, ~2.4% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
90.28
Stock Price: $32.74
EPS (Diluted): 0.35
EPS (Diluted): 0.35
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
12.65
Stock Price: $32.74
Total Equity: $147.24M
Shares: 236,118,275
Total Equity: $147.24M
Shares: 236,118,275
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
125.14
Market Cap: $7.79B
Total Debt: $14.76M
Cash: $340.50M
EBITDA: $28.89M
Total Debt: $14.76M
Cash: $340.50M
EBITDA: $28.89M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$4.2B
Market Cap: $7.79B
Total Debt: $14.76M
Cash: $340.50M
Total Debt: $14.76M
Cash: $340.50M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
34.6%
Gross Profit: $392.76M
Revenue: $1.13B
Revenue: $1.13B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
7.7%
Operating Income: $87.42M
Revenue: $1.13B
Revenue: $1.13B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
2.9%
Net Income: $33.31M
Revenue: $1.13B
Revenue: $1.13B
ROE (Profit from shareholder equity)
APINet Income / Total Equity
26.4%
Net Income: $33.31M
Total Equity: $147.24M
Total Equity: $147.24M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
24.6%
Operating Income: $87.42M
Tax Rate: 768.2%
Equity: $147.24M
Total Debt: $14.76M
Cash: $340.50M
Tax Rate: 768.2%
Equity: $147.24M
Total Debt: $14.76M
Cash: $340.50M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
1.93
Current Assets: $406.79M
Current Liabilities: $210.27M
Current Liabilities: $210.27M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
0.10
Short-Term Debt: $4.26M
Long-Term Debt: $10.50M
Total Debt: $14.76M
Total Equity: $147.24M
Long-Term Debt: $10.50M
Total Debt: $14.76M
Total Equity: $147.24M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$4.80
Revenue: $1.13B
Shares: 236,118,275
Shares: 236,118,275
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$0.62
Total Equity: $147.24M
Shares: 236,118,275
Shares: 236,118,275
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$0.56
Operating CF: $165.00M
CapEx: -$33.36M
Shares: 236,118,275
CapEx: -$33.36M
Shares: 236,118,275
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $32.74
Stock Price: $32.74
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $33.31M
Net Income: $33.31M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares RSI against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jul 9, 2026 12:26am (53m ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $488.1M | $592.2M | $691.2M | $924.1M | $1.1B |
| Cost of Revenue | $332.1M | $414.7M | $465.0M | $602.0M | $741.7M |
| Gross Profit | $156.0M | $177.5M | $226.1M | $322.0M | $392.8M |
| Operating Expenses | $250.2M | $302.3M | $277.8M | $297.7M | $305.3M |
| Operating Income | -$94.3M | -$124.8M | -$51.6M | $24.3M | $87.4M |
| Net Income | -$29.1M | -$38.6M | -$18.3M | $2.4M | $33.3M |
| EBITDA | -$62.0M | -$110.5M | -$19.1M | $65.0M | $28.9M |
| EPS | $-0.35 | $-0.61 | $-0.27 | $0.03 | $0.35 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jul 9, 2026 12:26am (53m ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $281.0M | $206.1M | $168.3M | $229.2M | $340.5M |
| Total Current Assets | $341.8M | $264.5M | $228.6M | $285.0M | $406.8M |
| Total Assets | $408.7M | $350.3M | $318.6M | $379.5M | $658.5M |
| Current Liabilities | $83.9M | $143.9M | $137.7M | $163.1M | $210.3M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $10.5M |
| Total Liabilities | $101.0M | $159.5M | $152.5M | $181.2M | $355.0M |
| Total Equity | $85.4M | $56.0M | $53.8M | $78.7M | $147.2M |
| Retained Earnings | -$81.4M | -$120.0M | -$138.3M | -$135.9M | -$102.6M |
Cash Flow (Annual)
Last updated: Jul 9, 2026 12:26am (53m ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$48.2M | -$60.3M | -$5.9M | $106.4M | $165.0M |
| Capital Expenditure | -$34.8M | -$28.3M | -$31.2M | -$29.4M | -$33.4M |
| Free Cash Flow | -$82.9M | -$88.6M | -$37.1M | $77.0M | $131.6M |
| Acquisitions (net) | -$1.5M | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$3.5M | $0 | $0 | $0 | -$7.6M |
| Net Change in Cash | $38.3M | -$94.2M | -$35.1M | $61.8M | $107.7M |
Analyst Estimates (Annual)
Last updated: Jul 9, 2026 12:26am (53m ago)| Metric | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Revenue |
$1.1B $1.1B – $1.1B
|
$1.5B $1.5B – $1.5B
|
$1.8B $1.7B – $1.8B
|
$2.0B $2.0B – $2.0B
|
| EBITDA |
-$54.7M -$55.9M – -$53.1M
|
-$74.7M -$75.2M – -$74.2M
|
-$86.1M -$87.1M – -$84.6M
|
-$97.5M -$97.5M – -$97.5M
|
| Net Income |
$95.1M $92.8M – $97.4M
|
$141.9M $132.1M – $151.7M
|
$195.6M $178.3M – $212.9M
|
$240.7M $232.8M – $248.7M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jul 9, 2026 12:26am (53m ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +21.3% | +16.7% | +33.7% | +22.8% |
| Gross Profit Growth | +13.8% | +27.4% | +42.4% | +22.0% |
| Operating Income Growth | -32.4% | +58.6% | +147.1% | +259.6% |
| Net Income Growth | -32.9% | +52.6% | +113.0% | +1,294.8% |
| EBITDA Growth | -78.3% | +82.7% | +440.3% | -55.5% |
Insider Trading (Recent)
Last updated: Jul 9, 2026 12:26am (53m ago)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-06 | Sauers Kyle | S-Sale | 23,000.00 | $31.53 | $725,190 |
| 2026-07-01 | SCHWARTZ RICHARD TODD | C-Conversion | 47,222.00 | $0.00 | $0 |
| 2026-07-01 | SCHWARTZ RICHARD TODD | D-Return | 47,222.00 | $0.00 | $0 |
| 2026-07-01 | SCHWARTZ RICHARD TODD | C-Conversion | 55,556.00 | $0.00 | $0 |
| 2026-07-01 | SCHWARTZ RICHARD TODD | D-Return | 55,556.00 | $0.00 | $0 |
| 2026-07-01 | SCHWARTZ RICHARD TODD | C-Conversion | 47,222.00 | $0.00 | $0 |
| 2026-07-01 | SCHWARTZ RICHARD TODD | S-Sale | 47,222.00 | $31.21 | $1.5M |
| 2026-07-01 | SCHWARTZ RICHARD TODD | C-Conversion | 55,556.00 | $0.00 | $0 |
| 2026-07-01 | SCHWARTZ RICHARD TODD | S-Sale | 55,556.00 | $31.21 | $1.7M |
| 2026-07-01 | STETZ MATTIAS | S-Sale | 20,000.00 | $31.22 | $624,374 |
| 2026-06-25 | Sauers Kyle | M-Exempt | 46,728.00 | $3.28 | $153,268 |
| 2026-06-25 | Sauers Kyle | G-Gift | 2,460.00 | $0.00 | $0 |
| 2026-06-25 | Sauers Kyle | M-Exempt | 46,728.00 | $3.28 | $153,268 |
| 2026-06-25 | WIERBICKI PAUL | M-Exempt | 6,926.00 | $10.70 | $74,108 |
| 2026-06-25 | WIERBICKI PAUL | M-Exempt | 3,074.00 | $5.79 | $17,798 |
| 2026-06-25 | WIERBICKI PAUL | S-Sale | 10,000.00 | $30.12 | $301,246 |
| 2026-06-25 | WIERBICKI PAUL | M-Exempt | 3,074.00 | $5.79 | $17,798 |
| 2026-06-25 | WIERBICKI PAUL | M-Exempt | 6,926.00 | $10.70 | $74,108 |
| 2026-06-03 | Markell Jack A. | F-InKind | 3,406.00 | $25.42 | $86,581 |
| 2026-06-03 | Winter Thomas | F-InKind | 3,296.00 | $25.42 | $83,784 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for RSI — it's generated by the pipeline (
market-narrative step).
No community reviews yet for RSI.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.393 · 6a8d9cc1 · 2026-07-08 21:32:56