Homepage
AGING Analysis Report
May 7, 2026
16 days ago · 96% complete

SailPoint, Inc.

SAIL NASDAQ Categories PDF
Technology · Software - Infrastructure
Austin, TX 78726, United States IPO 2025 sailpoint.com Updated May 24, 1:36pm
Price
$15.75
Market Cap
$8.9B
Employees
2,738
Beta
1.08
Avg Volume
3,271,403
CEO
Mark D. McClain
Business Description

SailPoint, Inc. provides solutions to enable various identity security for the enterprise in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. Its solutions address various types of systems and identities, including data and applications, employee identities, non-employee identities, and machine identities, as well as enable smarter access decisions, improve business processes, and provide deeper understanding of identity and access. The company offers Identity Security Cloud, a SaaS-based cloud solution to manage and secure access to critical data and applications for enterprise identities; and IdentityIQ, a customer-hosted identity security solution. The company was founded in 2005 and is based in Austin, Texas.

Business History
Generated: May 7, 2026 5:20pm
Price Overview
Last updated: May 24, 2026 1:36pm (just now)
$15.75
+0.74 (+4.93%)
Day Range
$15.04 – $15.89
52-Week Range
$10.30 – $24.95
50-Day MA
$12.57
200-Day MA
$17.70
Volume
2,693,287.00
Analyst Price Targets
Low $17.00
Consensus $20.29
High $24.00
(34 analysts)
Share Structure
Outstanding 567,222,587.00
Float 76,045,806.00
Free Float 13.4%
Very low free float — 13.4% of shares trade freely, ~86.6% held by insiders/institutions
Thinly traded — expect wider bid-ask spreads and sharp price swings on modest volume. Institutional investors may avoid due to liquidity constraints.
Price History (1 Year)
Last updated: May 24, 2026 1:36pm (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: May 18, 2026 4:10pm (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: May 7, 2026 5:19pm
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
-30.29
Stock Price: $15.75
EPS (Diluted): -0.52
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
1.29
Stock Price: $15.75
Total Equity: $6.85B
Shares: 561,890,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-94.86
Market Cap: $8.93B
Total Debt: $0.00
Cash: $358.14M
EBITDA: -$90.59M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$8.5B
Market Cap: $8.93B
Total Debt: $0.00
Cash: $358.14M
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
64.5%
Gross Profit: $690.79M
Revenue: $1.07B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-28.7%
Operating Income: -$307.49M
Revenue: $1.07B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-25.2%
Net Income: -$270.05M
Revenue: $1.07B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-4.0%
Net Income: -$270.05M
Total Equity: $6.85B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-3.7%
Operating Income: -$307.49M
Tax Rate: 17.2%
Equity: $6.85B
Total Debt: $0.00
Cash: $358.14M
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.32
Current Assets: $850.70M
Current Liabilities: $643.30M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $6.85B
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$1.91
Revenue: $1.07B
Shares: 561,890,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$12.18
Total Equity: $6.85B
Shares: 561,890,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$0.09
Operating CF: $70.58M
CapEx: -$18.83M
Shares: 561,890,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $15.75
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$270.05M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: May 7, 2026 5:19pm
Compares SAIL against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis
Last run: May 7, 2026 5:23:31 pm

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
Not applicable for Pre Profit Growth companies
4b Earnings Power Value — Floor value — worth with zero growth
Not applicable for Pre Profit Growth companies
4c Anchored PE — Industry PE adjusted for growth differential
Not applicable for Pre Profit Growth companies
4d Reverse DCF — What growth is the market pricing in?
Not applicable for Pre Profit Growth companies
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Pre Profit Growth companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Pre Profit Growth companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
Not applicable for Pre Profit Growth companies
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: May 18, 2026 4:10pm (5d ago)
Metric 2020 2021 2024 2025 2026
Revenue $365.3M $450.0M $699.6M $861.6M $1.1B
Cost of Revenue $85.7M $115.4M $276.6M $305.7M $380.6M
Gross Profit $279.5M $334.6M $422.9M $555.9M $690.8M
Operating Expenses $278.6M $394.9M $755.7M $744.6M $998.3M
Operating Income $877,000 -$60.3M -$332.7M -$188.7M -$307.5M
Net Income -$10.8M -$61.6M -$395.4M -$315.8M -$270.1M
EBITDA $21.2M -$37.6M -$61.7M $47.3M -$90.6M
EPS $-0.12 $-0.66 $-7.07 $-1.98 $-0.52
EPS (Diluted)
Balance Sheet (Annual)
Last updated: May 24, 2026 1:36pm (just now)
Metric 2021 2023 2024 2025 2026
Cash & Equivalents $435.4M $424.3M $211.6M $121.3M $358.1M
Total Current Assets $665.2M $666.5M $531.1M $512.4M $850.7M
Total Assets $1.2B $7.9B $7.6B $7.4B $7.6B
Current Liabilities $701.6M $374.7M $461.9M $574.7M $643.3M
Long-Term Debt $414.0M $1.6B $1.6B $1.0B $0
Total Liabilities $755.6M $8.1B $8.1B $13.0B $751.3M
Total Equity $404.2M -$183.3M -$541.2M -$5.6B $6.8B
Retained Earnings -$77.7M -$183.3M -$578.6M -$5.6B -$250.8M
Cash Flow (Annual)
Last updated: May 18, 2026 4:10pm (5d ago)
Metric 2020 2021 2024 2025 2026
Operating Cash Flow $57.9M -$8.9M -$250.4M -$106.4M $70.6M
Capital Expenditure -$4.0M -$4.1M -$4.5M -$13.6M -$18.8M
Free Cash Flow $53.9M -$12.9M -$254.8M -$120.0M $51.8M
Acquisitions (net) $0 -$71.0M -$8.2M -$15.4M $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 -$1.3M -$6.2M $0
Net Change in Cash $66.5M -$82.3M -$212.6M -$94.1M $237.0M
Growth Trends (YoY %)
Last updated: May 18, 2026 4:10pm (5d ago)
Metric 2021 2024 2025 2026
Revenue Growth +23.2% +55.4% +23.2% +24.4%
Gross Profit Growth +19.7% +26.4% +31.4% +24.3%
Operating Income Growth -6,974.7% -451.9% +43.3% -62.9%
Net Income Growth -472.6% -541.5% +20.1% +14.5%
EBITDA Growth -277.2% -64.0% +176.7% -291.6%
Insider Trading (Recent)
Date Insider Type Shares Price Value
2022-08-16 Schmitt Christopher D-Return 29,646.00 $0.00 $0
2022-08-16 Mills Matt D-Return 158,804.00 $0.00 $0
2022-08-16 Mills Matt D-Return 140,186.00 $21.97 $3.1M
2022-08-16 Mills Matt D-Return 50,279.00 $25.42 $1.3M
2022-08-16 Mills Matt D-Return 42,277.00 $60.78 $2.6M
2022-08-16 Mills Matt D-Return 67,763.00 $39.75 $2.7M
2022-08-16 Mills Matt D-Return 50,279.00 $0.00 $0
2022-08-16 Healy Colleen D-Return 126,903.00 $0.00 $0
2022-08-16 Summers Grady D-Return 227,279.00 $0.00 $0
2022-08-16 Summers Grady D-Return 30,198.00 $60.78 $1.8M
2022-08-16 Summers Grady D-Return 46,587.00 $0.00 $0
2022-08-16 Summers Grady D-Return 46,587.00 $39.75 $1.9M
2022-08-16 McClain Mark D. D-Return 200,000.00 $12.00 $2.4M
2022-08-16 McClain Mark D. D-Return 113,646.00 $29.92 $3.4M
2022-08-16 McClain Mark D. D-Return 48,000.00 $0.00 $0
2022-08-16 McClain Mark D. D-Return 125,698.00 $25.42 $3.2M
2022-08-16 McClain Mark D. D-Return 72,476.00 $60.78 $4.4M
2022-08-16 McClain Mark D. D-Return 118,586.00 $39.75 $4.7M
2022-08-16 McClain Mark D. D-Return 125,698.00 $0.00 $0
2022-08-16 McMartin James Cameron D-Return 48,506.00 $0.00 $0
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for SAIL.
Delvantic AI Findings
Independent analyst synthesis · claude-opus-4-7 · generated 2026-05-07 17:24:02
Reviews the pipeline's own verdicts
Verdict Fairly valued with negative skew — pay $9 or wait for sub-(-15%) operating margin print; current $12.19 doesn't compensate for Microsoft bundling risk and decelerating sequential growth.

SailPoint's raw quarterly arc is genuinely encouraging in one dimension and ugly in another. Revenue stepped from $187.7M (Apr-24) to $294.6M (Jan-26) — that's 57% expansion over seven quarters, with the most recent two quarters ($281.9M, $294.6M) showing clean sequential acceleration. Net loss compression is real too: -$87M two years ago to -$36M now. But the FY26 annual print is sobering — $1.07B revenue on a -$307.5M operating loss, which is a -29% operating margin against a 64.5% gross margin. That gap is opex bloat, not COGS, and at $6.87B market cap on 8.2x sales, you're paying a premium multiple for a company that hasn't proven it can flex SG&A as ARR scales. The $51.8M FCF is the one bright structural fact — but it's roughly 5% of revenue, far below software peers at similar scale, and it's almost entirely SBC/working-capital construction rather than operating leverage.

The prior models converge on "high conviction required" and I broadly agree with the direction but think they're soft on two things. First, the pre-flight note flags GM compression from 76% to 64% — that's a structural problem, not a transitional one. SaaS transitions typically *recover* gross margin once cloud scales; SailPoint's GM is flat-to-down across the most recent annual periods, which suggests cloud delivery economics aren't where they need to be, or pricing power against Okta/Microsoft Entra is weaker than the bull case admits. Second, the synthesis labels 24% YoY as "accelerating" but the revenue confidence signal correctly notes the *quarterly* trend is decelerating sequentially in growth-rate terms ($230→$264 was +14.7% QoQ; $281→$294 is +4.5%). Both can be true, but the synthesis cherry-picks the YoY frame. Market-forces' "binary outcome within 18 months" framing is the most honest read here.

The contrarian case writes itself: this is a Thoma Bravo re-IPO from Feb 2025, which means the float is small, the lockups are structured, and the insider data is useless (everything dated 2022-08-16 is the take-private artifact — there is zero post-IPO insider buying or selling visible, which itself is a yellow flag because PE sponsors don't sell into weakness, they sell into strength). The 50% drawdown from IPO isn't the market punishing a broken thesis — it's the market discovering that $1.07B revenue at -29% operating margins doesn't deserve the $23 IPO multiple, and may not deserve $12 either. Microsoft Entra ID Governance launched into GA and is bundled into E5 SKUs enterprises already own; that's not a tailwind for SailPoint, that's an existential pricing ceiling. CyberArk's identity security platform pivot and Okta's governance push compress the moat further. A skeptic would argue fair value is closer to 5-6x sales ($8-9) until operating margin crosses zero, which on current trajectory is 6-8 quarters away assuming nothing breaks.

I dissent mildly from the synthesis verdict. "High conviction required" is correct framing but the implied lean is too constructive. At $12.19 and 8.2x sales with -29% operating margins, decelerating sequential growth, GM stuck at 64%, and Microsoft bundling pressure intensifying, the risk/reward is symmetric at best. The bull case needs Q2/Q3 FY27 to show GM expansion toward 68%+ AND opex growing slower than revenue — both, not either. The $51.8M FCF is largely SBC-funded and doesn't represent owner earnings. I'd want to see one clean print of operating margin above -15% before paying current multiples, or a price closer to $9 (≈6x sales) to compensate for the binary execution risk the market-forces model correctly identifies. The trajectory is real but priced; the moat is narrower than bulls claim; the PE overhang is unmodeled.

GPT Critique
Second-opinion review · gpt-4o · generated 2026-05-07 17:24:08
Reviews the Opus findings above
Verdict I disagree with Opus’s "fairly valued with negative skew" — at $12.19, the market is pricing in high execution risk, but I see fair value closer to $10, considering the potential upside balanced against competitive pressures and operational inefficiencies.

SailPoint's financial trajectory indeed narrates a story of growth, but with significant profitability challenges. The company's revenue has impressively expanded from $187.7 million in April 2024 to $294.6 million in January 2026, marking a 57% increase. This indicates a promising demand for SailPoint's services, suggesting a potentially strong market position. However, their persistent net losses, with a recent annual net income of -$270.1 million, highlight severe operational inefficiencies. The operating margin is troubling at -29%, particularly when juxtaposed against a decent gross margin of 64.5%. This highlights a critical issue with operating expenses, which need to be managed as revenue scales. Additionally, while the free cash flow of $51.8 million is a positive indicator, it is a modest 5% of revenue, suggesting that cash generation is not yet robust enough to mitigate the operating losses.

I find myself agreeing with Opus on several critical points. They correctly emphasize the concerning trend of gross margin compression from 76% to 64%, a deviation from typical SaaS transition expectations where margins usually stabilize or improve with scale. This could imply weaker pricing power or unfavorable unit economics in cloud delivery. Furthermore, the decelerating sequential growth rates, dropping from a 14.7% to a 4.5% increase in recent quarters, align with Opus's observations, and suggest potential challenges in maintaining growth momentum. I concur that the market's hesitation, as evidenced by the 50% drawdown, reflects valid skepticism about sustained profitability and competitive pressures, especially from robust players like Microsoft.

Where I diverge from Opus is in the interpretation of the current valuation and the market risks. While Opus suggests a fair valuation closer to $9, I perceive the current price of $12.19 as reflecting the high-stakes nature of SailPoint's business environment. The "high conviction required" narrative should indeed stress the binary nature of the outcome, but I see the potential for an upside if SailPoint can effectively leverage the tailwinds in identity and access management, given the industry's growth due to increased digital transformation and security needs. The narrative of Microsoft bundling as an existential pricing ceiling is valid; however, SailPoint's specialized focus could still carve out a niche if they can demonstrate superior product differentiation and customer value.

A careful skeptic might argue that both analyses underestimate the systemic risks of the tech sector's rapid evolution, including new entrants or technological shifts that could further dilute SailPoint's competitive edge. They might also point to the lack of insider transactions post-IPO as indicative of a lack of confidence in the turnaround, aligning with Opus's view on the PE overhang.

Community AI Feedback
No community reviews yet for SAIL. Be the first — export the analysis to your AI and contribute back.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.256 · f3db1def · 2026-05-22 16:31:52