Business Description
Shimmick Corp. is engaged in delivering infrastructure solutions that help critical markets across water, energy, climate resiliency, and sustainable transportation. It is involved in completing complex water and other critical infrastructure projects, ranging from advanced wastewater recycling and purification systems to dams, locks, and transit systems. The firm’s infrastructure projects are focused on water and wastewater treatment, water resources, and other critical infrastructure. The company was founded in 1990 and is headquartered in Irvine, CA.
Business History
Price Overview
Last updated: Jun 27, 2026 8:58am (just now)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -0.74
Total Equity: -$56.64M
Shares: 34,635,000
Total Debt: $64.46M
Cash: $19.97M
EBITDA: -$5.77M
Total Debt: $64.46M
Cash: $19.97M
Revenue: $492.84M
Shares: 34,635,000
Revenue: $492.84M
Revenue: $492.84M
Revenue: $492.84M
Total Equity: -$56.64M
Tax Rate: 0.0%
Equity: -$56.64M
Total Debt: $64.46M
Cash: $19.97M
Current Liabilities: $196.12M
Long-Term Debt: $60.32M
Total Debt: $64.46M
Total Equity: -$56.64M
Shares: 34,635,000
Shares: 34,635,000
CapEx: -$6.37M
Shares: 34,635,000
Stock Price: $4.27
Net Income: -$25.58M
Industry Benchmarks
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 22, 2026 5:10pm (4d ago)| Metric | 2021 | 2022 | 2023 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | $572.7M | $664.2M | $632.8M | $480.2M | $492.8M |
| Cost of Revenue | $705.5M | $640.6M | $610.4M | $535.9M | $459.3M |
| Gross Profit | -$132.8M | $23.5M | $22.4M | -$55.6M | $33.6M |
| Operating Expenses | $79.1M | $10.6M | $21.9M | $64.0M | $54.6M |
| Operating Income | -$211.9M | $12.9M | $435,000 | -$119.6M | -$21.0M |
| Net Income | $45.4M | $3.8M | -$2.5M | -$124.7M | -$25.6M |
| EBITDA | -$198.0M | -$23.6M | $17.1M | -$105.2M | -$5.8M |
| EPS | $1.72 | $0.14 | $-0.10 | $-4.10 | $-0.74 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 22, 2026 5:10pm (4d ago)| Metric | 2021 | 2022 | 2023 | 2025 | 2026 |
|---|---|---|---|---|---|
| Cash & Equivalents | $73.2M | $63.9M | $62.9M | $33.7M | $20.0M |
| Total Current Assets | $255.2M | $257.5M | $257.5M | $141.0M | $175.4M |
| Total Assets | $492.0M | $426.7M | $426.7M | $233.9M | $218.8M |
| Current Liabilities | $388.7M | $271.3M | $271.3M | $230.3M | $196.1M |
| Long-Term Debt | $0 | $29.6M | $29.6M | $9.5M | $60.3M |
| Total Liabilities | $445.0M | $356.2M | $356.2M | $268.5M | $275.4M |
| Total Equity | $46.6M | $71.2M | $71.2M | -$34.5M | -$56.6M |
| Retained Earnings | $45.3M | $46.5M | $46.5M | -$78.2M | -$103.8M |
Cash Flow (Annual)
Last updated: Jun 22, 2026 5:10pm (4d ago)| Metric | 2021 | 2022 | 2023 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$54.0M | -$3.1M | -$88.1M | -$21.3M | -$65.1M |
| Capital Expenditure | -$2.9M | -$10.4M | -$7.0M | -$10.5M | -$6.4M |
| Free Cash Flow | -$56.9M | -$13.5M | -$95.1M | -$31.7M | -$71.5M |
| Acquisitions (net) | $137.4M | $12.9M | -$6.9M | $31.8M | $4.9M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $81.9M | $182,000 | -$18.2M | -$28.1M | -$13.9M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 3:04am (5h ago)| Metric | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Revenue |
$495.6M $494.2M – $497.0M
|
$503.4M $501.9M – $504.8M
|
$520.0M $518.6M – $521.5M
|
$600.5M $598.7M – $602.2M
|
| EBITDA |
-$58.0M -$58.1M – -$57.8M
|
-$58.9M -$59.1M – -$58.7M
|
-$60.8M -$61.0M – -$60.7M
|
-$70.2M -$70.4M – -$70.0M
|
| Net Income |
-$77.1M -$77.3M – -$76.8M
|
-$13.9M -$13.9M – -$13.8M
|
$1.7M $1.7M – $1.7M
|
$14.2M $14.1M – $14.3M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 22, 2026 5:10pm (4d ago)| Metric | 2022 | 2023 | 2025 | 2026 |
|---|---|---|---|---|
| Revenue Growth | +16.0% | -4.7% | -24.1% | +2.6% |
| Gross Profit Growth | +117.7% | -4.9% | -348.7% | +160.4% |
| Operating Income Growth | +106.1% | -96.6% | -27,597.7% | +82.5% |
| Net Income Growth | -91.7% | -167.7% | -4,799.8% | +79.5% |
| EBITDA Growth | +88.1% | +172.6% | -714.2% | +94.5% |
Insider Trading (Recent)
Last updated: Jun 27, 2026 3:04am (5h ago)All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-02 | Heekin Geoffrey E. | M-Exempt | 100,671.00 | $0.00 | $0 |
| 2026-06-02 | Heekin Geoffrey E. | A-Award | 60,000.00 | $0.00 | $0 |
| 2026-06-02 | Heekin Geoffrey E. | M-Exempt | 100,671.00 | $0.00 | $0 |
| 2026-06-02 | Kravitz Peter | M-Exempt | 100,671.00 | $0.00 | $0 |
| 2026-06-02 | Kravitz Peter | A-Award | 60,000.00 | $0.00 | $0 |
| 2026-06-02 | Kravitz Peter | M-Exempt | 100,671.00 | $0.00 | $0 |
| 2026-06-02 | DEL GUERCIO JOSEPH | M-Exempt | 100,671.00 | $0.00 | $0 |
| 2026-06-02 | DEL GUERCIO JOSEPH | A-Award | 44,000.00 | $0.00 | $0 |
| 2026-06-02 | DEL GUERCIO JOSEPH | M-Exempt | 100,671.00 | $0.00 | $0 |
| 2026-05-29 | Tacker Sarah Beth | M-Exempt | 26,596.00 | $0.00 | $0 |
| 2026-05-29 | Tacker Sarah Beth | M-Exempt | 26,596.00 | $0.00 | $0 |
| 2026-05-29 | Tacker Sarah Beth | F-InKind | 8,463.00 | $3.54 | $29,959 |
| 2026-04-29 | Tacker Sarah Beth | A-Award | 88,652.00 | $0.00 | $0 |
| 2026-04-29 | Tacker Sarah Beth | A-Award | 26,596.00 | $0.00 | $0 |
| 2026-04-28 | Tacker Sarah Beth | 0.00 | $0.00 | $0 | |
| 2026-04-14 | Yoder Todd Wilbur | M-Exempt | 59,783.00 | $0.00 | $0 |
| 2026-04-14 | Yoder Todd Wilbur | M-Exempt | 59,783.00 | $0.00 | $0 |
| 2026-04-14 | Yoder Todd Wilbur | F-InKind | 16,393.00 | $3.91 | $64,097 |
| 2026-04-14 | Yoder Todd Wilbur | M-Exempt | 72,464.00 | $0.00 | $0 |
| 2026-04-14 | Yoder Todd Wilbur | F-InKind | 22,335.00 | $3.91 | $87,330 |
Narrative Economics
market-narrative step).