Industrials · Specialty Business Services
Price
$0.32
Market Cap
$16.1M
Employees
110
Beta
2.28
Avg Volume
897,270
CEO
Rakuyo Otsuki
Business Description
TryHard Holdings Limited (THH) is a lifestyle entertainment firm that operates across both the entertainment and hospitality industries. The company's primary offerings include extensive event management services, encompassing the full scope from conceptualizing multi-genre events and functions to designing and staging themed environments. They provide all necessary technical support, such as professional public announcement systems, lighting, and skilled disc and video jockey technicians. Additionally, THH handles event security, graphic and web design, music video production and enhancement, and ticketing logistics. Beyond event execution, TryHard Holdings offers a wide array of consultancy and management services. These range from venue operations and artist production/representation to security planning, food and beverage provision, ticketing solutions, accounting, visual design, VIP package creation, photography, logo development, and marketing strategies. Furthermore, THH diversifies its business by providing sub-leasing options for owners and operators of entertainment venues. It also independently manages a portfolio of restaurants, each offering a variety of cuisines and unique dining experiences. Established in 2013, the company maintains its headquarters in Osaka, Japan.
Business History
Price Overview
Last updated: Jun 27, 2026 8:58am (just now)$0.32
+0.02 (+7.33%)
Day Range
$0.29 – $0.33
52-Week Range
$0.25 – $55.05
50-Day MA
$0.34
200-Day MA
$5.57
Volume
418,453.00
Share Structure
Outstanding
50,046,250.00
Float
20,654,588.00
Free Float
41.3%
Moderate free float
— 41.3% of shares trade freely, ~58.7% held by insiders/institutions
Reasonable but insiders still hold a significant stake. This can be positive (skin in the game) but may limit liquidity during sell-offs.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
178.86
Stock Price: $0.32
EPS (Diluted): 0.30
EPS (Diluted): 0.30
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
223.40
Stock Price: $0.32
Total Equity: $780.20M
Shares: 50,046,250
Total Equity: $780.20M
Shares: 50,046,250
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
19.62
Market Cap: $16.11M
Total Debt: $2.00B
Cash: $8.74M
EBITDA: $272.44M
Total Debt: $2.00B
Cash: $8.74M
EBITDA: $272.44M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$177.0B
Market Cap: $16.11M
Total Debt: $2.00B
Cash: $8.74M
Total Debt: $2.00B
Cash: $8.74M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
18.3%
Gross Profit: $623.22M
Revenue: $3.41B
Revenue: $3.41B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-2.1%
Operating Income: -$71.39M
Revenue: $3.41B
Revenue: $3.41B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
0.4%
Net Income: $14.57M
Revenue: $3.41B
Revenue: $3.41B
ROE (Profit from shareholder equity)
APINet Income / Total Equity
2.5%
Net Income: $14.57M
Total Equity: $780.20M
Total Equity: $780.20M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
-0.8%
Operating Income: -$71.39M
Tax Rate: 69.3%
Equity: $780.20M
Total Debt: $2.00B
Cash: $8.74M
Tax Rate: 69.3%
Equity: $780.20M
Total Debt: $2.00B
Cash: $8.74M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.99
Current Assets: $1.25B
Current Liabilities: $1.27B
Current Liabilities: $1.27B
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
2.56
Short-Term Debt: $495.42M
Long-Term Debt: $1.50B
Total Debt: $2.00B
Total Equity: $780.20M
Long-Term Debt: $1.50B
Total Debt: $2.00B
Total Equity: $780.20M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$68.17
Revenue: $3.41B
Shares: 50,046,250
Shares: 50,046,250
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$15.59
Total Equity: $780.20M
Shares: 50,046,250
Shares: 50,046,250
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-4.69
Operating CF: -$190.38M
CapEx: -$44.42M
Shares: 50,046,250
CapEx: -$44.42M
Shares: 50,046,250
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.32
Stock Price: $0.32
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $14.57M
Net Income: $14.57M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares THH against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 24, 2026 11:58pm (2d ago)| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | $3.0B | $3.5B | $3.4B |
| Cost of Revenue | $2.4B | $2.7B | $2.8B |
| Gross Profit | $581.8M | $780.6M | $623.2M |
| Operating Expenses | $509.4M | $620.3M | $694.6M |
| Operating Income | $72.4M | $160.3M | -$71.4M |
| Net Income | $33.0M | $137.4M | $14.6M |
| EBITDA | $300.3M | $512.5M | $272.4M |
| EPS | $0.66 | $2.75 | $0.30 |
| EPS (Diluted) | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 24, 2026 11:58pm (2d ago)| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Cash & Equivalents | $69.5M | $94.1M | $8.7M |
| Total Current Assets | $686.9M | $901.3M | $1.3B |
| Total Assets | $3.3B | $3.4B | $3.7B |
| Current Liabilities | $916.1M | $983.1M | $1.3B |
| Long-Term Debt | $777.9M | $763.9M | $1.5B |
| Total Liabilities | $3.0B | $3.0B | $2.9B |
| Total Equity | $219.4M | $386.8M | $780.2M |
| Retained Earnings | $169.4M | $306.8M | $780.0M |
Cash Flow (Annual)
Last updated: Jun 24, 2026 11:58pm (2d ago)| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Operating Cash Flow | $313.3M | $142.9M | -$190.4M |
| Capital Expenditure | -$92.8M | -$98.5M | -$44.4M |
| Free Cash Flow | $220.5M | $44.4M | -$234.8M |
| Acquisitions (net) | $0 | $100.0M | $0 |
| Debt Repayment | — | — | — |
| Dividends Paid | — | — | — |
| Stock Buybacks | $0 | $0 | $0 |
| Net Change in Cash | $16.5M | $24.6M | -$71.4M |
Growth Trends (YoY %)
Last updated: Jun 24, 2026 11:58pm (2d ago)| Metric | 2024 | 2025 |
|---|---|---|
| Revenue Growth | +14.9% | -1.4% |
| Gross Profit Growth | +34.2% | -20.2% |
| Operating Income Growth | +121.5% | -144.5% |
| Net Income Growth | +317.0% | -89.4% |
| EBITDA Growth | +70.7% | -46.8% |
Insider Trading (Recent)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-03-18 | Kawabe Tetsuya | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Masugi Hirohiko | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Kwok Ho Yin | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Hiraoka Yoichi | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Otsuki Rakuyo | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Otsuki Rakuyo | 0.00 | $0.00 | $0 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for THH — it's generated by the pipeline (
market-narrative step).
No community reviews yet for THH.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30