Communication Services · Telecommunications Services
Price
$89.26
Market Cap
$15.0B
Employees
14,487
Beta
0.90
Avg Volume
1,697,898
CEO
Marcelo Benitez
Business Description
Millicom International Cellular S.A. engages in the provision cable and mobile services in Latin America. The company offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. In addition, the company provides fixed services, including broadband, fixed voice, and pay-TV; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg, Luxembourg.
Business History
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
APIStock Price / EPS (Diluted)
12.12
Stock Price: $89.26
EPS (Diluted): 7.86
EPS (Diluted): 7.86
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
2.56
Stock Price: $89.26
Total Equity: $3.64B
Shares: 168,071,519
Total Equity: $3.64B
Shares: 168,071,519
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
7.20
Market Cap: $14.95B
Total Debt: $7.18B
Cash: $1.60B
EBITDA: $2.82B
Total Debt: $7.18B
Cash: $1.60B
EBITDA: $2.82B
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$17.2B
Market Cap: $14.95B
Total Debt: $7.18B
Cash: $1.60B
Total Debt: $7.18B
Cash: $1.60B
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
77.5%
Gross Profit: $4.51B
Revenue: $5.82B
Revenue: $5.82B
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
28.2%
Operating Income: $1.64B
Revenue: $5.82B
Revenue: $5.82B
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
22.6%
Net Income: $1.32B
Revenue: $5.82B
Revenue: $5.82B
ROE (Profit from shareholder equity)
APINet Income / Total Equity
36.1%
Net Income: $1.32B
Total Equity: $3.64B
Total Equity: $3.64B
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
7.4%
Operating Income: $1.64B
Tax Rate: 18.2%
Equity: $3.64B
Total Debt: $7.18B
Cash: $1.60B
Tax Rate: 18.2%
Equity: $3.64B
Total Debt: $7.18B
Cash: $1.60B
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.88
Current Assets: $2.98B
Current Liabilities: $3.39B
Current Liabilities: $3.39B
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
1.97
Short-Term Debt: $622.00M
Long-Term Debt: $6.56B
Total Debt: $7.18B
Total Equity: $3.64B
Long-Term Debt: $6.56B
Total Debt: $7.18B
Total Equity: $3.64B
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$34.62
Revenue: $5.82B
Shares: 168,071,519
Shares: 168,071,519
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$21.66
Total Equity: $3.64B
Shares: 168,071,519
Shares: 168,071,519
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$7.04
Operating CF: $1.83B
CapEx: -$650.00M
Shares: 168,071,519
CapEx: -$650.00M
Shares: 168,071,519
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
8.1%
Last Dividend: N/A
Stock Price: $89.26
Stock Price: $89.26
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: $1.32B
Net Income: $1.32B
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares TIGO against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 21, 2026 6:52pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $4.3B | $5.6B | $5.7B | $5.8B | $5.8B |
| Cost of Revenue | $2.8B | $1.5B | $3.5B | $1.4B | $1.3B |
| Gross Profit | $1.5B | $4.1B | $2.2B | $4.4B | $4.5B |
| Operating Expenses | $1.1B | $3.2B | $1.4B | $3.0B | $2.9B |
| Operating Income | $404.0M | $915.0M | $773.0M | $1.3B | $1.6B |
| Net Income | $590.0M | $57.0M | -$82.0M | $253.0M | $1.3B |
| EBITDA | $2.2B | $2.2B | $2.2B | $2.4B | $2.8B |
| EPS | $3.60 | $0.41 | $-0.48 | $1.48 | $7.86 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 21, 2026 6:52pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $895.0M | $1.0B | $775.0M | $699.0M | $1.6B |
| Total Current Assets | $2.3B | $2.1B | $1.9B | $2.4B | $3.0B |
| Total Assets | $15.1B | $14.2B | $14.5B | $13.7B | $17.3B |
| Current Liabilities | $4.5B | $2.1B | $2.3B | $3.1B | $3.4B |
| Long-Term Debt | $5.9B | $6.6B | $6.5B | $5.5B | $6.6B |
| Total Liabilities | $12.4B | $10.6B | $11.1B | $10.2B | $13.6B |
| Total Equity | $2.6B | $3.6B | $3.5B | $3.6B | $3.6B |
| Retained Earnings | $2.6B | $2.9B | $2.7B | $2.9B | $3.1B |
Cash Flow (Annual)
Last updated: Jun 21, 2026 6:52pm (5d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $956.0M | $1.3B | $1.2B | $1.7B | $1.8B |
| Capital Expenditure | -$908.0M | -$1.1B | -$1.2B | -$540.0M | -$650.0M |
| Free Cash Flow | $48.0M | $212.0M | $40.0M | $1.1B | $1.2B |
| Acquisitions (net) | -$1.8B | -$131.0M | $0 | $63.0M | $320.0M |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$50.0M | $0 | -$5.0M | -$99.0M | -$119.0M |
| Net Change in Cash | $20.0M | $144.0M | -$264.0M | -$75.0M | $846.0M |
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 5:43am (3h ago)| Metric | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|
| Revenue |
$8.4B $8.4B – $8.5B
|
$8.7B $8.6B – $8.8B
|
$8.9B $8.8B – $8.9B
|
$9.1B $9.0B – $9.3B
|
| EBITDA |
$3.7B $3.6B – $3.7B
|
$3.8B $3.7B – $3.8B
|
$3.8B $3.8B – $3.9B
|
$4.0B $3.9B – $4.0B
|
| Net Income |
$574.0M $344.6M – $937.1M
|
$823.2M $559.5M – $1.4B
|
$989.2M $588.7M – $1.5B
|
$1.8B $1.7B – $1.8B
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 21, 2026 6:52pm (5d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +32.0% | +0.7% | +2.5% | +0.3% |
| Gross Profit Growth | +179.0% | -46.5% | +99.1% | +2.8% |
| Operating Income Growth | +126.5% | -15.5% | +73.6% | +22.1% |
| Net Income Growth | -90.3% | -243.9% | +408.5% | +420.2% |
| EBITDA Growth | 0.0% | +1.2% | +7.9% | +19.5% |
Insider Trading (Recent)
Last updated: Jun 27, 2026 5:43am (3h ago)
Type codes
PPurchase
SSale
AAward / grant
MOption exercise
FIn-kind (tax)
CConversion
GGift
DReturn to issuer
All SEC Form 4 codes
Open market
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
Compensation (Rule 16b-3)
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
Other exempt
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
Other
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-11 | Lesina Karim Antonio | S-Sale | 42,497.00 | $90.00 | $3.8M |
| 2026-03-18 | Vanhaeren Bart Kristof | 0.00 | $0.00 | $0 | |
| 2027-01-01 | Vanhaeren Bart Kristof | 8,296.00 | $20.30 | $168,409 | |
| 2026-03-18 | Lesina Karim Antonio | 0.00 | $0.00 | $0 | |
| 2027-01-01 | Lesina Karim Antonio | 19,816.00 | $20.30 | $402,265 | |
| 2026-03-18 | Arnal Maria Teresa | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Lombardini Maxime | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Allemand Pierre-Alain | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Durand Pierre-Emmanuel | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Trevino de Vega Blanca | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Benitez Marcelo | 0.00 | $0.00 | $0 | |
| 2027-01-01 | Benitez Marcelo | 31,824.00 | $20.30 | $646,027 | |
| 2026-03-18 | Vianna Celso T | 0.00 | $0.00 | $0 | |
| 2027-01-01 | Vianna Celso T | 8,324.00 | $20.30 | $168,977 | |
| 2026-03-18 | Escalon Salvador | 0.00 | $0.00 | $0 | |
| 2027-01-01 | Escalon Salvador | 27,937.00 | $20.30 | $567,121 | |
| 2026-03-18 | Duhaze Guillaume | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Dimovic Justine | 0.00 | $0.00 | $0 | |
| 2026-03-18 | CHURCHILL BRUCE | 0.00 | $0.00 | $0 | |
| 2026-03-18 | Niel Jules | 0.00 | $0.00 | $0 |
Dividend History (Last 20)
Last updated: Jun 21, 2026 6:52pm (5d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2027-04-08 | $0.75 | 2026-03-26 | 2027-04-08 | 2027-04-15 |
| 2027-01-08 | $0.75 | 2026-03-26 | 2027-01-08 | 2027-01-15 |
| 2026-10-08 | $0.75 | 2026-03-26 | 2026-10-08 | 2026-10-15 |
| 2026-07-08 | $0.75 | 2026-03-26 | 2026-07-08 | 2026-07-15 |
| 2026-04-08 | $2.00 | 2025-05-21 | 2026-04-08 | 2026-04-15 |
| 2026-01-08 | $0.75 | 2025-05-21 | 2026-01-08 | 2026-01-15 |
| 2025-10-08 | $2.00 | 2025-05-21 | 2025-10-08 | 2025-10-15 |
| 2025-07-08 | $0.75 | 2025-05-21 | 2025-07-08 | 2025-07-15 |
| 2025-04-08 | $0.75 | 2025-02-26 | 2025-04-08 | 2025-04-15 |
| 2025-01-03 | $1.00 | 2025-01-02 | 2025-01-03 | 2025-01-10 |
| 2019-11-05 | $1.32 | 2019-05-02 | 2019-11-06 | 2019-11-12 |
| 2019-05-03 | $1.32 | 2019-03-21 | 2019-05-06 | 2019-05-10 |
| 2018-11-07 | $1.32 | 2018-05-04 | 2018-11-08 | 2018-11-14 |
| 2018-05-07 | $1.32 | 2018-05-04 | 2018-05-08 | 2018-05-15 |
| 2017-05-04 | $2.64 | 2017-03-30 | 2017-05-08 | 2017-05-12 |
| 2016-05-18 | $2.64 | 2016-04-14 | 2016-05-19 | 2016-05-25 |
| 2015-05-18 | $2.64 | 2015-04-13 | 2015-05-19 | 2015-05-25 |
| 2014-05-28 | $2.64 | 2014-06-02 | 2014-06-05 | |
| 2013-05-29 | $2.64 | 2013-05-31 | 2013-06-05 | |
| 2012-12-07 | $3.00 | 2012-12-11 | 2012-12-14 |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for TIGO — it's generated by the pipeline (
market-narrative step).
No community reviews yet for TIGO.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30