Skip to main content
Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
AGING Analysis Report
Aug 15, 2026
8 days ago · 100% complete
NOT DEPENDABLE This report predates a filing — its financial basis has been replaced.
Report generated: Aug 15, 2026 · Filing on record since: Aug 23, 2026 · 8 days after
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for Vicor Corporation (VICR) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-08-23): Designation Watch · Gem Score -5 (−100…+100 Quality+Value blend) · Quality 55 · Value -65 · Sentiment 35 (timing only, not weighted)

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

Vicor Corporation

VICR NASDAQ
Technology · Electronic Components
Andover, MA 01810-5413, United States vicorpower.com Updated Aug 15, 11:19am
Price
$234.74
Market Cap
$10.8B
Employees
1,092
Beta
2.38
Avg Volume
834,010
Last Dividend
$0.15
CEO
Dr. Patrizio Vinciarelli Ph.D.

Vicor Corporation is a technology company that designs, manufactures, and markets high-performance modular power components and complete power systems for a wide range of electronic applications. The company focuses on solutions for efficient conversion and management of electrical power, offering products such as modular power converters, configurable power systems, power component modules, and related integrated circuits tailored to diverse system requirements. Its portfolio includes converters, filters, input modules, and custom power systems used in sectors that demand reliable, compact, and efficient power delivery, such as computing, communications, industrial, and automotive electronics. Vicor Corporation’s modular approach enables engineers to optimize power architectures for density, efficiency, and flexibility at the board and system level. Headquartered in Andover, Massachusetts, USA, Vicor Corporation serves original equipment manufacturers and system integrators globally, playing a specialized role in the electronic components industry by addressing complex power conversion needs in advanced electronic systems.

Runs with full report Generated: Aug 15, 2026 11:28am
Price Overview
Price at report time
$234.74
as of Aug 15, 11:34am (8d ago)
Change · Aug 15
+8.10 (+3.57%)
Day Range
$224.21 – $237.00
52-Week Range
$45.44 – $382.65
50-Day MA
$265.64
200-Day MA
$194.15
Volume
681,400.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 8d).
Share Structure
Outstanding 46,101,199.00
Float 25,696,204.00
Free Float 55.7%
Normal free float — 55.7% of shares trade freely, ~44.3% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Price History (1 Year)
Last updated: Aug 15, 2026 11:39am (8d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Aug 15, 2026 11:39am (8d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Aug 15, 2026 11:25am
P/E Ratio (Price per dollar of earnings)
HEX
Stock Price / EPS (Diluted)
89.94
Stock Price: $234.74
EPS (Diluted): 2.61
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
14.99
Stock Price: $234.74
Total Equity: $711.82M
Shares: 45,450,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
99.11
Market Cap: $10.82B
Total Debt: $0.00
Cash: $402.81M
EBITDA: $102.61M
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$10.2B
Market Cap: $10.82B
Total Debt: $0.00
Cash: $402.81M
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
57.3%
Gross Profit: $259.43M
Revenue: $452.70M
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
18.1%
Operating Income: $81.83M
Revenue: $452.70M
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
26.2%
Net Income: $118.56M
Revenue: $452.70M
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
16.7%
Net Income: $118.56M
Total Equity: $711.82M
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
33.2%
Operating Income: $81.83M
Tax Rate: -25.4%
Equity: $711.82M
Total Debt: $0.00
Cash: $402.81M
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
8.99
Current Assets: $587.36M
Current Liabilities: $65.32M
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $711.82M
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$9.96
Revenue: $452.70M
Shares: 45,450,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$15.66
Total Equity: $711.82M
Shares: 45,450,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$2.62
Operating CF: $139.55M
CapEx: -$20.32M
Shares: 45,450,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
0.1%
Last Dividend: $0.15
Stock Price: $234.74
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $118.56M
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Aug 15, 2026 11:25am
Compares VICR against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Aug 15, 2026 11:39am (8d ago)
Metric 2021 2022 2023 2024 2025
Revenue $405.1M $359.1M $452.7M
Cost of Revenue $181.2M $218.5M $200.1M $175.1M $193.3M
Gross Profit $178.2M $180.6M $204.9M $184.0M $259.4M
Operating Expenses $122.6M $153.4M $153.6M $185.3M $177.6M
Operating Income $55.6M $27.2M $51.4M -$1.3M $81.8M
Net Income $56.6M $25.4M $53.6M $6.1M $118.6M
EBITDA $67.3M $41.0M $68.6M $17.3M $102.6M
EPS $1.30 $0.58 $1.21 $0.14 $2.63
EPS (Diluted) $1.26 $0.57 $1.19 $0.14 $2.61
Balance Sheet (Annual)
Last updated: Aug 15, 2026 11:19am (8d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $182.4M $190.6M $242.2M $277.3M $402.8M
Total Current Assets $356.8M $362.6M $420.4M $463.0M $587.4M
Total Assets $477.2M $536.9M $594.9M $641.1M $785.8M
Current Liabilities $49.1M $64.5M $44.2M $61.8M $65.3M
Long-Term Debt
Total Liabilities $53.3M $72.6M $53.8M $70.8M $74.0M
Total Equity $423.9M $464.3M $541.1M $570.3M $711.8M
Retained Earnings $217.6M $243.1M $296.7M $302.8M $421.4M
Cash Flow (Annual)
Last updated: Aug 15, 2026 11:39am (8d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $54.4M $22.9M $74.5M $50.8M $139.5M
Capital Expenditure -$47.8M -$64.0M -$33.5M -$23.6M -$20.3M
Free Cash Flow $6.7M -$41.0M $41.1M $27.2M $119.2M
Acquisitions (net)
Net Debt Issued / (Repaid)
Dividends Paid
Stock Buybacks $0 $0 $-497,000 -$35.2M
Net Change in Cash $20.7M $8.2M $51.6M $35.1M $125.5M
Growth Trends (YoY %)
Last updated: Aug 15, 2026 11:39am (8d ago)
Metric 2022 2023 2024 2025
Revenue Growth -11.4% +26.1%
Gross Profit Growth +1.3% +13.5% -10.2% +41.0%
Operating Income Growth -51.1% +88.8% -102.6% +6,346.4%
Net Income Growth -55.1% +110.6% -88.6% +1,834.3%
EBITDA Growth -39.1% +67.4% -74.8% +492.6%
Dividend History (Last 20)
Last updated: Aug 15, 2026 11:19am (8d ago)
Date Dividend Declaration Record Payment
2011-08-05 $0.15
2010-07-14 $0.30
2008-08-21 $0.15
2008-03-31 $0.15
2007-08-10 $0.15
2007-03-07 $0.15
2006-07-13 $0.15
2006-02-24 $0.12
2005-08-09 $0.12
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable not yet run 14 computed · 7 not applicable · 3 not yet run
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for VICR — it's generated by the pipeline (market-narrative step).
AI Lens 4th lens · how AI reaches this business · 5-yr
2026-08-15
The creme is there an opportunity here? Conditional opportunity
Vicor is a rare AI beneficiary whose product cheap intelligence cannot touch — the entire question is whether it owns the socket or merely the idea.
Position 66 with a 33-88 range is deliberate: the physics tailwind is confirmed in the numbers (GM 51.2%→57.3%, operating margin -0.4%→18.1%, FCF $119M, +20pp share gain versus a flat industry), but the architecture is specified by GPU vendors and hyperscalers, and the competing suppliers are ten times its size. Watch two observables before consensus does: whether Vicor parts appear inside 800VDC/vertical-power-delivery reference designs, and whether licensing royalties become a renewed multi-year stream rather than settlement income. Absent either, this is a cyclical component maker enjoying a mix windfall; with both, it is a toll on AI power delivery.
66
AI Position
Favorable but unresolved — AI demand is real, socket ownership is not
Cheap intelligence doesn't threaten Vicor's product at all; it threatens only its position, because AI compute makes power density the binding constraint while Nvidia's and the hyperscalers' reference architectures — not Vicor — decide who supplies it.
Exposure 80 Confidence 57 50 = neutral
Primary Tailwind

AI accelerator racks have made current density and conversion loss the physical limit on compute, pushing power delivery from a commodity BOM line into a co-designed, high-value subsystem — exactly where Vicor's high-density modules, lateral/vertical point-of-load parts and patent estate sit, visible in gross margin moving 51.2%→57.3% and revenue +26% against a flat industry.

Primary Pressure

The architecture decision is made upstream: Nvidia/OCP reference designs and hyperscaler power teams specify the topology, and TI, Infineon, MPS, Delta and Flex can win those sockets with fab scale and price. Vicor can be designed out of the very trend that validates its thesis, or reduced to a second source with eroding ASPs.

Critical Hinge

Whether Vicor's modules and IP are embedded in the 800VDC / vertical-power-delivery generation of AI racks rather than merely adjacent to it. Observable in named design wins, capacity utilization of the Andover fab, and the size and duration of licensing/royalty income.

Hard to Reproduce

A patent estate around factorized power conversion and high-density packaging, in-house power-semiconductor and magnetics process control, and multi-year qualification history in systems where a converter failure kills a very expensive rack.

Forensic fingerprint same 11 factors for every stock · 0 unfavorable · 50 neutral · 100 favorable
Underlying Need Persistence do people still need this at all? 95
Every watt into an AI accelerator must be converted and delivered; the need intensifies with compute.
AI compute growth raises both absolute power and the penalty for conversion loss and board area, so demand for efficient step-down conversion is structurally rising, not just cyclical.
Rack power per accelerator trend · AI data center capex commitments · Non-AI industrial/defense demand recovery
relevance 88 · confidence 90
Solution Persistence will they still solve it this way? 58
Modular high-density conversion persists as an approach, but not necessarily Vicor's implementation.
Vicor proved modularity works; that same proof invites discrete and competing-module solutions from larger analog vendors at lower price, so the method survives while the vendor's share is contested.
800VDC topology reference designs · Competitor point-of-load module launches · ASP per amp delivered
relevance 85 · confidence 50
Intelligence Commoditization does cheap AI power them or copy them? 72
Cheap AI cannot copy silicon, magnetics or packaging; it can speed Vicor's own design cycles.
The product's defensibility lives in process, materials and qualification rather than code, so falling software cost arms competitors far less here than in software markets while AI-assisted simulation shortens Vicor's own development loops.
R&D spend per new product family · Time from tape-out to qualification · AI-assisted magnetics/thermal design use
relevance 60 · confidence 62
Responsibility Transfer are they paid to take the blame? 63
Vicor is partly paid to guarantee that an expensive rack never browns out.
Converter reliability failure destroys accelerators and uptime, so customers pay for qualified, warranted parts rather than the cheapest electrically adequate option — a real but not regulatory-grade shield.
Field failure/warranty disclosures · Qualification cycle length with hyperscalers · Sole-source vs dual-source status
relevance 48 · confidence 52
Scarcity Migration do their assets get rarer or more common? 79
Power and thermal headroom are becoming the scarce inputs of AI compute — Vicor's home turf.
As intelligence gets cheap, the binding constraint migrates to delivered watts per square millimeter, which raises the relative value of conversion density and the IP around it.
Gross margin sustainability above 55% · Power-limited deployment commentary · Licensing royalty run-rate
relevance 90 · confidence 63
Customer DIY Preference will customers just build it themselves? 47
Hyperscalers and GPU vendors design their own power trees and prefer multi-sourced parts.
Customers won't build power semiconductors, but they absolutely specify architecture and force second sources, capping Vicor's pricing power even when its parts are best-in-class.
Hyperscaler in-house power team hiring · Second-source qualification announcements · Customer concentration disclosure
relevance 72 · confidence 50
AI Intermediation Position do AI agents go through them or around them? 60
No agent layer sits between Vicor and demand; the gatekeeper is a chip vendor's reference design.
Intermediation risk here is architectural rather than agentic — being spec'd into or out of a platform reference design is the whole game, and Vicor does not control it.
Inclusion in OCP power specifications · Named accelerator platform wins · Distribution vs direct mix
relevance 38 · confidence 55
Data Leverage does their data make AI better? 40
Little proprietary data flywheel; the edge is physical process knowledge, not datasets.
Vicor's advantage comes from converter topology and manufacturing yield, and there is no fleet telemetry loop that compounds with AI in a way competitors cannot replicate.
Any telemetry/digital power services · Yield improvement disclosures · Software-configurable power offerings
relevance 22 · confidence 58
AI Margin Conversion do the AI savings become profit? 74
AI-driven mix has already converted into margin: 51.2%→57.3% GM and 18.1% operating margin.
High-density AI parts and royalty income carry far better economics than legacy bricks, and fixed-cost absorption at the owned fab amplifies incremental revenue into profit — 2025 FCF $119.2M versus $27.2M prior year.
Fab utilization commentary · Royalty share of operating income · Gross margin at lower revenue levels
relevance 80 · confidence 66
Revenue Unit Durability does the thing they charge for survive? 63
The monetized unit — modules shipped plus royalties — survives, but per-unit price is exposed.
Content per accelerator can shrink if conversion stages move to rack-level power shelves, and large competitors can compress ASPs even as unit volumes rise.
Dollar content per accelerator · Power shelf vs point-of-load mix · Licensing agreement renewals
relevance 70 · confidence 55
Entrant Compression how easily can newcomers copy them? 61
AI-native startups can't enter here; the threat is scaled incumbents, not cheap software.
Capital, fab process, magnetics and multi-year qualification block newcomers, but TI, Infineon, MPS and Delta already clear every one of those barriers and can outspend on capacity.
Competitor capacity announcements · Patent litigation outcomes · Share shift within power module TAM
relevance 65 · confidence 58

AI Lens thesis

AI reaches Vicor almost entirely through demand and physics, not through automation of its own work: the product is a physical, thermally and electrically constrained component, so cheap intelligence cannot substitute for it, cannot be routed around it by an agent, and cannot let a startup replicate its silicon, magnetics and qualification history. What AI does is raise the marginal value of watts saved and cubic millimeters recovered inside an accelerator rack, which is why mix shift alone lifted gross margin 6pp and turned a -0.4% operating margin year into 18.1% with $119M FCF. The risk is equally structural and non-AI in character: value capture. The specifying authority for AI power architecture sits with GPU vendors and hyperscalers, and the competing suppliers are far larger. So the AI lens verdict is a wide one — high exposure, favorable direction, unresolved magnitude, decided by socket ownership and licensing enforcement rather than by anything AI does to Vicor's cost structure.

Thesis breaker A major 800VDC AI rack platform launching with Vicor absent from the point-of-load stage, or licensing/royalty income lapsing without renewal, would break the standard-setter read. Conversely, a multi-year royalty or sole-source supply agreement with a top accelerator vendor would confirm it.
What the market may be underestimating

Upside The patent-licensing path monetizes the architecture even in sockets Vicor loses — near-100% incremental margin, no capex, no capacity constraint — and the market tends to treat that income as one-off rather than as a structural claim on AI power conversion.

Downside If AI racks migrate conversion stages upstream into power shelves and sidecars supplied by Delta/Flex-class integrators, Vicor's dollar content per GPU can shrink even as AI capex booms — a mix loss disguised by unit growth, amplified by heavy concentration in a few accelerator programs.

Outcome range spread 55 · unresolved

33Bear case
64Central case
88Bull case
Three headline numbers, deliberately never blended: Position (which way), Exposure (how much it matters at all), Confidence (how sure). The fingerprint asks every stock the same 11 questions so companies a sector label would lump together get told apart. Not an input to GEM/Coal or the Q/V/S lenses.
Growth Outlook
Analyzed 2026-08-17 16:25

The question every valuation on this page silently assumes: is this company likely to grow? Judged forward — the business, its category, the world — against what's already printed.

Growing Vicor is genuinely inflecting — ~20-26% recent revenue YoY versus a ~6% multi-year CAGR — as 48V vertical power-delivery designs for AI accelerators ramp alongside a newly monetized licensing stream, but the durable rate is nowhere near the 60% the price arithmetic demands. conf 7/10
Share gain Category growing · Category (Electronic Components) is in expansion with ~16% median recent growth, though it carries a flat -0.1% long-term revenue CAGR and severe industry-wide margin/earnings erosion. Vicor is growing 26.1% recent YoY against 5.9% industry revenue growth — a +20pp gap — and is expanding earnings while the industry's earnings CAGR is -30%.
Next 2 quarters
Growing
Quarterly trend is flagged accelerating, the matched quarter printed +20.2% revenue with an outsized earnings jump, and AI power design wins already booked convert to shipments over the next two quarters. Comps remain easy against the prior loss-making prints.
↑ above expectations
Year 1
Growing
A full year of AI-socket ramp plus licensing layered on a largely built fixed-cost base should produce clear double-digit revenue growth and disproportionate earnings growth. The constraint is order lumpiness and non-AI end-markets that are still soft under a headwind macro.
≈ inline with expectations
Years 2–3
Growing
The structural earnings power is genuinely higher than three years ago: a spec-relevant position in AI power delivery, an enforced patent estate, and operating leverage on owned capacity. But durable compounding is likely in the teens-to-twenties, not multiples of that, because the socket is contested by TI/Infineon/MPS and hyperscaler in-house designs, and the licensing contribution is not a recurring-growth asset.
↓ below expectations
The creme: each rung's call measured against what's already printed (vs analyst estimates · vs guidance / FY consensus · vs price-implied growth) — expectations in print are already in the price, so only the variant margin can pay. Hover a rung's chip for the margin read.
Growth drivers
69 AI accelerator power delivery ramp — Rack-level 48V-direct-to-load and vertical power delivery is the specific architecture AI compute needs as per-socket current climbs; Vicor's modular current-multiplier parts sit physically closest to the die, which is a design-win position that carries multi-year program life once socketed rather than a spot order.
61 Measured share gain against its own category — Company recent revenue YoY 26.1% versus industry 5.9% — a +20pp gap — inside a category whose median recent growth is 16%. That is not tide-riding; it is mix shift toward Vicor's high-density modules while the broader electronic-components field compresses.
41 Licensing/royalty monetization of the patent estate — The step-function in earnings (net income +714% on the matched quarter, earnings CAGR 48.7% vs revenue CAGR 5.7%) is consistent with high-incremental-margin IP income layering on top of product revenue. It converts an R&D-heavy cost base into operating leverage.
35 Operating leverage off owned fabrication capacity — Vicor absorbed capacity and vertical integration ahead of demand; incremental volume now drops through a largely built cost base, which is why earnings and FCF (FCF CAGR 70%) are growing multiples faster than revenue.
Growth risks
68 Price-implied 60% growth is an unreachable bar — The reverse-DCF requires ~60% annual growth versus a house projection of 11.5% and an actual multi-year revenue CAGR of 5.7%. Even a strong AI ramp on a sub-$1bn revenue base plus licensing is unlikely to compound at 60% for years; this is the single largest gap in the file.
55 Lumpiness and low revenue confidence — Revenue volatility 0.187, 'all years positive: no', and a recent estimate record that includes two loss quarters (-0.16, -0.09) before a 1.17 print. Design-win and licensing timing make quarterly prints erratic; a single push-out can turn a growth quarter into a decline.
53 Competition and customer in-sourcing — TI, Infineon, MPS, Delta and hyperscaler-designed custom power stages all target the same 48V-to-load socket. Modularity is not proprietary; if a major accelerator program standardizes on a second source or in-house power stage, Vicor's socket economics compress fast.
30 Industry-wide margin compression — Category operating margins -5.6pp and net margins -7.5pp over three years with industry earnings CAGR -30%. Vicor is currently swimming against that, partly on IP income; the pricing environment beneath it is deteriorating.
22 Macro/capex sensitivity — 10y at 4.63 with a flagged headwind backdrop; industrial, EV and defense end-markets outside AI are rate- and cycle-sensitive and have been the source of Vicor's past negative years.
The world is re-architecting power, not just compute: as accelerator sockets pull hundreds of amps, power conversion has to move from the board edge to directly beneath the die, and that physical constraint is what pulled Vicor from a slow-growth modular-power niche into a spec-relevant position. That is a real, mechanism-backed change in the addressable opportunity. But two things temper it. First, the same constraint has mobilized every large analog vendor and the hyperscalers' own power teams, so the socket is contested rather than owned. Second, the earnings inflection here is disproportionately IP/licensing-flavored — highly profitable, but not the same asset as a compounding product franchise. Outside AI, the end-markets (EV, industrial, aerospace/defense) sit under a macro-headwind, high-long-rate backdrop that has historically produced Vicor's negative years. Net: the business direction is genuinely up and share is being taken inside a growing category, but the ceiling on durable compounding is well below what the current price arithmetic encodes.
Growth position composite -2
ShrinkingStallingHoldingGrowingAccelerating
70Next 2 quarters · Growing
70Year 1 · Growing
70Years 2–3 · Growing
-2Composite (−100…+100)
A research prediction, not advice. Forward-graded: each rung is scored against the prints that follow it. Not an input to the GEM designation — track record first.
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-08-15 11:39:07
Verdict Overvalued — Q4'25's $152M quarter is likely a non-recurring spike (Q1'26 already reverted to $113M), 5.7% revenue CAGR doesn't support 23x sales; fair value $85–110 barring proof that hyperscaler design wins convert to sustained 25%+ growth. Insider selling confirms.

First, my own read of the tape before touching the model outputs. The quarterly sequence is genuinely lumpy: rev goes $85.9M → $93.2M → $96.2M → $94.0M → $96.0M → $110.4M → $152.3M → $113.0M. That Q4 2025 $152.3M print is the entire narrative — strip it out and you have a company doing ~$100M/quarter with wobbling margins (2.7% in Q1'25, 42.9% in Q2'25, 18.3% in Q1'26). Net income margins swinging 2.7% → 42.9% → 25.6% → 30.6% → 18.3% in five consecutive quarters is not a "platform emerging" — it's licensing/royalty income or one-time IP settlements bleeding through (Vicor has litigation history against SynQor, Foxconn, etc.). The recent_earnings_yoy of 1834% and revenue CAGR of 5.7% are the tell: earnings are inflating on non-repeating items while the top-line is barely growing on a multi-year basis. Q1'26 stepping down to $113M from $152M is exactly what you'd expect if Q4 had a chunky IP/settlement bump.

The models are internally contradictory in a way nobody flagged. The rule-based classifier calls this "narrative_platform" and slaps warnings on every profit metric — but the Pre-Flight AI correctly identifies Vicor as a "mature, profitable power electronics manufacturer with 40+ years of operating history." These are incompatible. A 40-year-old component maker with a 5.7% revenue CAGR is not a narrative platform; it's a cyclical specialty semi trading at a narrative-platform multiple. The anomaly warnings telling me to discount P/E and ROE because "profit metrics are lagging indicators" have it backwards here — for VICR, profit metrics are the *leading* indicator that current earnings are non-recurring. The Synthesis and Market Forces layers correctly land on "priced for perfection," and the Thesis Evaluation's -7 score with bear mass slightly exceeding bull mass is the most honest read in the stack. The Market Narrative layer nails it: "unanchored, story-driven, 60% growth assumption not historically consistent." Believe that one.

A contrarian defending the price would argue: VICR's Gen5 ChiP and factorized power architecture genuinely solves the 48V-to-core-voltage problem for NVIDIA-class GPUs, and design wins have multi-year revenue tails once locked in. The $402.8M cash pile with zero debt, 57% gross margin, and $119M FCF give them runway to invest through cycles. If Q4'25's $152M is a real run-rate rather than a settlement, then 2026 revenue could print $600M+ and the multiple compresses via growth. Fair — but the Q1'26 drop to $113M is a fact, not a projection, and it argues Q4 was a spike, not a step-function. The insider activity reinforces this: eight separate sales on July 2, 2026 at these prices is not portfolio-rebalancing noise, it's insiders monetizing the narrative. No offsetting buys.

Valuation reality: at $10.82B market cap on TTM revenue of ~$472M (summing latest four quarters: 152.3+110.4+96.0+113.0), that's ~23x sales for a business with a five-year revenue CAGR under 6% and demonstrated $100M/quarter organic run-rate. Even generous scenarios — say $700M revenue in 2027 at 25% sustained net margin = $175M NI — put you at 62x forward earnings, still rich. A defensible fair value, applying 8x sales (still premium for specialty power semis; Monolithic Power trades ~15x but with cleaner growth) to a normalized $500M revenue base, lands around $85–110/share. To justify $234, you need the $152M quarter to be the new floor AND 25%+ revenue growth for three years AND margin retention against TI/Infineon/MPS. That's three independent bets. I agree with the Synthesis "High Conviction Required" framing but push harder: this is overvalued, not merely demanding conviction. The models collectively hedge; the numbers don't support the hedge.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-08-15 11:39:23
Verdict Overvalued at $234.74 — Vicor is a strong niche power business, but the stock already prices in a sustained AI infrastructure ramp that the reported revenue base has not yet proven; fair value looks closer to $120-$150.

The raw numbers do not support a $10.8B equity value. Vicor is a genuinely high-quality component company: no debt, $402.8M of cash, 57.3% gross margin in 2025, $139.5M of operating cash flow, and $119.2M of free cash flow on just $452.7M of revenue. That is excellent economics for a hardware business. But the market is paying roughly 23.6x sales, 99x EV/EBITDA, and about 91x earnings for a company whose annual revenue was $405.1M in 2023, fell to $359.1M in 2024, then recovered to $452.7M in 2025. That is not a hypergrowth trajectory; it is a lumpy niche supplier with operating leverage. At the current price, investors are treating 2025 as the first year of a durable AI-driven step-function. The quarterly pattern says otherwise. Revenue went from $94.0M in Q1'25 to $96.0M in Q2, then $110.4M in Q3 and $152.3M in Q4, before dropping back to $113.0M in Q1'26. If this were the start of a smooth hyperscaler ramp, I would expect less violent seasonality and a stronger carry-through after the blowout December quarter.

What stands out most is the mismatch between revenue scale and valuation scale. Backing out the $402.8M of cash, enterprise value is still about $10.4B, or roughly 22.5x 2025 revenue and around 18x a simple annualized run-rate based on Q1'26 revenue of $113.0M. Even if I generously annualize Q1'26 net income of $20.7M, the stock is still around 130x that earnings power; if I use 2025’s exceptional $118.6M NI, it is still near 90x. To justify today’s price on fundamentals, Vicor likely needs to become not a $450M business but something like a $1.5B-$2.0B revenue company with sustained 25%+ operating margins. Nothing in the reported history proves that yet. The operating leverage is real — 2024 produced basically breakeven operating income on $359.1M of sales, while 2025 produced $81.8M of operating profit on $452.7M — but that same leverage cuts both ways. Q1'25 had only 2.7% net margin, Q2'25 had an eye-popping 42.9%, Q4'25 30.6%, then Q1'26 fell to 18.3%. Those swings look like mix, concentration, and shipment timing, not a business that deserves to be capitalized like a software platform.

The strongest bull case is that the market is correctly looking through current lumpiness because Vicor has a real architectural edge in power density and efficiency, and once designed into AI infrastructure it could ride multi-year platform adoption. There is data support for that argument. 2025 revenue grew 26% over 2024, gross profit rose from $184.0M to $259.4M, operating margin rebounded from negative 0.4% to 18.1%, and free cash flow reached $119.2M with only $20.3M of capex. Return metrics are also unusually strong for manufacturing, with ROIC of 33.2% and ROE of 16.7%, while the balance sheet gives them the ability to scale without financing risk. If Q4'25’s $152.3M revenue was not a one-off but the early evidence of major AI ramps, then the current multiple would compress fast on forward numbers. A company doing $600M-$700M soon at current gross margin structure would look much less crazy than trailing metrics suggest.

I still weigh the bear side more heavily because the burden of proof is extreme and the evidence remains too episodic. The annual revenue CAGR of 5.7% and the very recent history of a 2024 downturn matter more to me than one explosive quarter. The insider tape also does not help; the most recent cluster is all sales, and while small relative to market cap, it is inconsistent with a stock that is obviously mispriced low. More importantly, price already assumes the favorable scenario. At 23x sales, you do not need Vicor to be good; you need it to become category-defining. Yet the reported base business is still only around $100M-$115M per quarter outside one standout Q4, and that means any pause in AI capex, customer concentration issue, or competitive response could crush the multiple even if the company remains profitable and cash generative. This is a good business carrying an extraordinary story premium.

What would change my mind is simple: I need sustained scale, not one or two spikes. If the next 3-4 quarters show revenue holding above $140M per quarter, with gross margin staying above 55% and operating margin above 20%, then I would accept that Vicor has crossed into a structurally larger earnings regime and deserves a far richer multiple than traditional component peers. If instead revenue slips back toward the $100M-$115M range or margins retrace into low-teens territory, that would confirm 2025 was a concentrated upswing being extrapolated too aggressively. Until the company proves it can annualize something closer to $600M+ revenue with durable profitability, I think the stock is priced for an outcome that remains possible but far from demonstrated.

Grok Reading
Independent reading · grok-4.5 · generated 2026-08-15 11:39:53
Verdict Overvalued at $235 — ~24× sales / 90× earnings prices AI-platform scale the $453M revenue base and lumpy quarters have not yet earned

The raw numbers show a genuine earnings inflection that is easy to understate if you only look at the multi-year CAGR. Vicor went from $359M revenue and near-zero operating income in 2024 to $453M and $82M of operating profit in 2025, with net income leaping to $119M and free cash flow of $119M on only $20M of capex. Gross margin sits at 57% and net margin at 26%; the balance sheet is fortress-like with $403M cash and zero debt. That is real operating leverage, not accounting noise. But the stock at $235 and a $10.8B enterprise is capitalizing that year at roughly 24× sales and 90× earnings. The long-run revenue CAGR is still only ~6%, and the most recent quarter already showed the lumpiness the bull case pretends is behind them: revenue fell from $152M in Q4 2025 to $113M in Q1 2026, crushing sequential momentum even as trailing margins remain elevated. Earnings power of ~$120M against an $11B market cap is a 1% free-cash-flow yield. That only works if the AI-power narrative delivers multi-year 25–30% top-line compounding from here; the historical base and the latest sequential drop do not yet underwrite it.

What stands out most is the gap between the profit model working at current scale and the valuation assuming Vicor becomes a multi-billion-dollar platform franchise. ROIC of 33% and ROE of 17% are excellent for a components maker, and the 26% YoY revenue print plus the Q2–Q4 2025 ramp prove demand can surge when design wins hit production. Yet the same data set shows 2023 revenue was already $405M—so 2025 is only a modest recovery-plus above the prior peak, not a structural re-rating of the addressable market. Insider activity is uniformly sales across the most recent window, which does not prove the thesis is wrong but is inconsistent with management treating $235 as a gift. The quantitative models flag “narrative_platform” and warn that profit multiples are lagging; that warning cuts both ways. The story is doing the heavy lifting, and at 22–24× revenue the story has already been paid for in full.

The strongest counter-argument is straightforward: margins and cash conversion have already proven the economic model, recent YoY growth is 26%, and if Vicor locks sole-source or near-sole-source positions in high-density AI power delivery, the current $450M revenue base can double or triple without proportional opex, making today’s multiple look ordinary in hindsight. A smart opponent would also note that FCF quality is clean, the company has no leverage, and the 5× price swing over the past year means the market itself is still discovering the right multiple—so $235 could be mid-cycle rather than peak. I weigh that differently because customer concentration risk and competitive convergence are not theoretical; they are the explicit bear mass in the thesis score, and a single hyperscaler delay or a TI/Infineon modular response would compress the multiple long before the income statement fully reflects it. Paying 90× for a business that just printed a down quarter after its best year is not “option value”; it is priced perfection.

I would flip to a constructive stance if two consecutive quarters re-accelerate above $140–150M with margins holding above 25% net, or if disclosed multi-year hyperscaler/auto design-win backlog visibly supports a path through $800M+ revenue inside three years without multiple compression. Until then the stock is a high-quality cyclical compounder wearing a platform multiple.

Big-3 Panel — where each AI stands
Each AI above independently stated a direction (undervalued, fairly valued, or overvalued) and how strongly it believes it (conviction, 0–5). We combine those into a Bull-Bear Index on a 0–10 scale: 5 is neutral, 10 is maximum bullish (undervalued at full conviction), 0 is maximum bearish. We compute the score ourselves with the same arithmetic for every seat — the models never grade their own bullishness — so the three are directly comparable. Δ shows how far each seat sits from the panel average of 1.0; a large Δ marks the dissenting voice, usually the one worth reading.
Claude claude-opus-4-7 1.0
overvalued · conviction 4/5 · Δ +0.0 vs panel · self: 2.0
GPT gpt-5.4 1.0
overvalued · conviction 4/5 · Δ +0.0 vs panel · self: 3.0
Grok grok-4.5 1.0
overvalued · conviction 4/5 · Δ +0.0 vs panel · self: 3.0
Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), plus AI Impact (how the AI wave reshapes it), kept deliberately apart · 2026-08-15 15:18:32
Delvantic - Cairn AI
Quality — pass at spot, buy the flush 7/10
Genuinely improving AI-power franchise, but at $234 the price is running two years ahead of proof — I want it 25-30% lower before I commit.
The cruxWhether the 2025 margin step-up (GM 51%->57%, OM -0.4%->18%) is a structural AI socket win or a cyclical peak — and that only gets resolved by two more quarters of print, not by paying up now.
Forensic checks Derived mechanically from VICR's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionStable Share Count
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
+55
Strong
edge √Σ 137 · risk √Σ 74 · conf 7/10

Vicor runs a clean balance sheet: $402.8M liquid cash, zero net debt, Altman Z of 90.2, and 2025 FCF of $119.2M against a $10.8B market cap. Earnings integrity looks strong - OCF/NI of 2.55x, accruals -2.5% of assets, Beneish M at -2.19, and diluted share count essentially flat (0.3% CAGR since 2021). No sign of accounting stretch or dilution leakage; per-share economics are protected. 2025 was a step-function year: revenue rebounded from $359.1M in 2024 to $452.7M (+26%), gross margin expanded from 51.2% to 57.3%, operating margin swung from -0.4% to 18.1%, and net income went from $6.1M to $118.6M. That is real operating leverage in a high-performance power conversion franchise. The concern is that 2024 showed how fragile the earnings can be - operating margin actually went negative on a modest revenue decline, meaning the cost base is heavy and cyclicality bites hard. The founder-CEO Vinciarelli's steady drumbeat of small S-sales (95 sells / 0 buys, ~$31M) reads as programmatic distribution rather than a signal, but the complete absence of insider buying during a business inflection is notable.

Strengths 4
m78
Fortress balance sheet, self-funding
$402.8M cash, no debt, Altman Z 90.2, and $119.2M FCF in 2025 - survival is not a question and no external capital needed.
m70
Clean earnings quality
OCF/NI 2.55x, accruals -2.5% of assets, Beneish M -2.19 - reported profits are backed by cash, no mechanical red flags.
m68
2025 operating leverage inflection
Revenue +26% to $452.7M drove gross margin from 51.2% to 57.3% and operating margin from -0.4% to 18.1%; net income jumped from $6.1M to $118.6M.
m55
No dilution
Diluted share count 45.0M to 45.5M over four years (0.3% CAGR) - per-share value is not being eroded by SBC or issuance.
Concerns 3
m55
Recent earnings volatility
2024 operating margin was -0.4% on $359.1M revenue after 12.7% in 2023; the business swings hard on modest revenue moves, implying a heavy fixed cost base and real cyclicality.
m40
Founder-only selling, no buying
Vinciarelli logged 95 S-sales totaling ~$31M in the last 12 months with zero insider buys across the company during a major business inflection.
m30
Durability of the 2025 step-up unproven
One year of 57.3% GM and 18.1% OM after a bad 2024 is not yet a trend; whether this reflects a structural mix shift (AI/data center power) or a cyclical peak is not established in the data provided.
This is a genuinely strong business today - fortress balance sheet, honest cash-backed earnings, no dilution, and a real operating inflection in 2025 that suggests the power conversion franchise is finally monetizing the AI/data-center power tailwind. What holds me back from calling it elite is the memory of 2024: operating margin went negative on a modest revenue dip, which tells me the cost structure is unforgiving and one weak quarter can erase a lot of earnings. I want to see two more years of this margin profile before I believe it is structural. The founder's steady selling doesn't scare me on its own, but zero insider buying anywhere in the company during a supposed inflection is a small tell. Net-net: Strong, not Fortress.
Verify before trusting this (6)
  • Customer concentration in 10-K (hyperscaler / AI accelerator exposure driving 2025 inflection)
  • Whether Vinciarelli sales are under a 10b5-1 plan and remaining ownership stake
  • Backlog and bookings trajectory to test durability of the 57.3% GM / 18.1% OM level
  • Segment mix between legacy brick products and Power-on-Package / VPD platform
  • IP litigation status (historical patent disputes with competitors) and any contingent liabilities
  • R&D and capex intensity trajectory versus the new revenue base
Valuation / Mispricing
-65
Overvalued
edge √Σ 39 · risk √Σ 116 · conf 7/10
Price $234.74 vs deserved value roughly $150-175 on cycle-normalized power-conversion economics - call it 30-40% overvalued. attractive below $165.00

Vicor is a debt-free, cash-generative power components business with a real 2025 inflection, but the price is doing heroic work. A ~$10.8B market cap on a company whose revenue base is a few hundred million and whose operating margin was negative just last year implies the market is capitalizing a 5x expansion into AI/data-center power delivery as if it were already locked in. The e2e synthesis flags exactly this: priced for 5x expansion into markets not yet captured. Earnings quality is genuinely high, so I do not haircut for accruals - but I do haircut heavily for cyclicality and the 2024 margin swing to negative, which tells me the through-cycle earnings power is well below the peak the market is extrapolating. Deserved value on a quality-adjusted, cycle-normalized basis is materially below spot. The bull case (Vicor as the power-plane standard) is plausible but is the base case in the price, not the upside. The bear case (modular power is not proprietary, TI/Infineon compete, cyclical semis) is the risk the price ignores. Fair verdict: rich, not catastrophically so, but with negative margin of safety.

Cheap signals 2
m30
Fortress balance sheet
Debt-free with cash on hand modestly reduces enterprise value vs market cap and cushions downside - but nowhere near enough to close the gap.
m25
Real 2025 inflection
Operating leverage is finally showing up; if AI power tailwinds compound, deserved value moves up - but this is already reflected.
Rich / priced-in 4
m72
Priced for 5x expansion
E2e synthesis flags the price requires capturing AI/data-center power markets it has not yet won. That is the base case in the multiple, not the upside.
m60
Cyclical cost structure ignored
Operating margin went negative in 2024 on a modest revenue dip. A ~$10.8B cap implies structurally high through-cycle margins the company has not demonstrated.
m55
Modularity is not a moat
TI and Infineon can and do build modular high-density power. The premium assumes proprietary lock-in the bear case credibly disputes.
m40
Founder selling
Steady insider selling into strength is not a valuation thesis by itself but is consistent with the price being ahead of intrinsic.
I think this is a good business at a bad price. The 2025 inflection is real and the balance sheet is genuine, but at $234 I am paying for a platform monopoly outcome that is still a hope, not a fact - and 2024's negative operating margin is a fresh reminder the cost base is not fortress-like. I need it closer to $165 before the risk-reward is interesting; below $180 I would start paying attention.
Verify before trusting this (5)
  • 2025 order book and design-win disclosures for AI/HPC power modules
  • Gross and operating margin trajectory quarter-over-quarter and durability under a revenue pause
  • Customer concentration - what % of growth is one hyperscaler
  • Guidance vs consensus revenue growth assumptions embedded in the multiple
  • Ongoing insider sale pace and 10b5-1 plan details
General Sentiment
+35
Tailwind
tail √Σ 109 · head √Σ 72 · conf 6/10

The active narrative here is a strong platform-monopoly story (modular power for AI data centers, EVs, edge) with moderate durability and a medium cult following. That archetype is exactly what a risk-on tape (+52, VIX 14) amplifies, and with beta 2.38 VICR is levered to any risk appetite in the market. Recent tape confirms it: +22% on record data-center demand in May, +24% on raised Q2 guide, and a 26% recent run vs a 5.7% long-term CAGR - the story is being paid for. Analyst tone and news flow are skewed to the bull side of the AI-power trade. Against that, the July 2 -19% air-pocket with no clean catalyst is a real warning: at story-driven multiples, sentiment is one datapoint away from a fast unwind, and the bear frame (60% growth priced in, cyclical semi exposure, no proprietary moat) is sitting there waiting. Macro rates (10y 4.63%, mkt PE 26.2) are a mild headwind to long-duration story stocks, but the risk-on regime is dominant for now. Net: the pressure still leans up, but it is a high-beta tailwind that can invert quickly.

Tailwinds 3
m72
AI-power narrative is the prime bid
Platform-monopoly archetype tied to AI data-center power delivery is one of the hottest narratives in the tape, and VICR is a pure-play vehicle for it - narrative intensity is doing the heavy lifting on price.
m55
Risk-on tape amplified by 2.38 beta
Regime score +52 with VIX at 14 is fuel for high-beta story names; VICR's beta means the tape's push lands roughly 2.4x on this ticker versus the index.
m60
Momentum and recent catalysts self-reinforcing
Guide raise and record data-center demand drove back-to-back 20%+ up days, and price is at/near all-time highs - momentum traders and narrative buyers are stacked on the same side.
Headwinds 3
m55
July -19% air pocket signals fragility
A one-day 19% drop with no clean catalyst on a story-priced name shows how thin the bid gets when narrative wobbles; sentiment is loaded and reflexive.
m35
Rates and market PE pressure long-duration stories
10y 4.63% and market PE 26.2 are a persistent crosswind for names whose valuation rests on out-year growth assumptions - not decisive today, but always in the background.
m30
Story runs ahead of track record
The 60% growth expectation is inconsistent with historical cadence; if any AI-capex datapoint softens sector-wide, VICR de-rates first because the narrative is doing the pricing.
Net pressure leans tailwind: the AI-power narrative is loud, the tape is risk-on, and a 2.38 beta means VICR eats more of that push than almost anything in its sector. But this is not a comfortable tailwind - it is a story-priced, high-beta name that already showed a 19% no-news gap-down this summer, which tells me sentiment is stretched and reflexive. I grade it Tailwind, not Strong Tailwind, because the same narrative that is lifting it is the single point of failure. Confidence medium.
Verify before trusting this (4)
  • Next earnings/guide - any tone shift on data-center orders would violently re-rate sentiment either way
  • Hyperscaler capex commentary from NVDA/AVGO/MSFT/META - the sector narrative that VICR rides
  • Whether analyst targets are being revised up into the run or fading (divergence would flag exhaustion)
  • Any repeat of the July gap-down pattern - a second unexplained air pocket would confirm sentiment is cracking
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
AI Impact
+36
Favorable but unresolved — AI demand is real, socket ownership is not
opp √Σ 109 · thr √Σ 4 · conf 6/10

AI reaches Vicor almost entirely through demand and physics, not through automation of its own work: the product is a physical, thermally and electrically constrained component, so cheap intelligence cannot substitute for it, cannot be routed around it by an agent, and cannot let a startup replicate its silicon, magnetics and qualification history. What AI does is raise the marginal value of watts saved and cubic millimeters recovered inside an accelerator rack, which is why mix shift alone lifted gross margin 6pp and turned a -0.4% operating margin year into 18.1% with $119M FCF. The risk is equally structural and non-AI in character: value capture. The specifying authority for AI power architecture sits with GPU vendors and hyperscalers, and the competing suppliers are far larger. So the AI lens verdict is a wide one — high exposure, favorable direction, unresolved magnitude, decided by socket ownership and licensing enforcement rather than by anything AI does to Vicor's cost structure.

AI opportunities 8
m79
Underlying Need Persistence
Every watt into an AI accelerator must be converted and delivered; the need intensifies with compute.
m26
Intelligence Commoditization
Cheap AI cannot copy silicon, magnetics or packaging; it can speed Vicor's own design cycles.
m12
Responsibility Transfer
Vicor is partly paid to guarantee that an expensive rack never browns out.
m52
Scarcity Migration
Power and thermal headroom are becoming the scarce inputs of AI compute — Vicor's home turf.
m8
AI Intermediation Position
No agent layer sits between Vicor and demand; the gatekeeper is a chip vendor's reference design.
m38
AI Margin Conversion
AI-driven mix has already converted into margin: 51.2%→57.3% GM and 18.1% operating margin.
m18
Revenue Unit Durability
The monetized unit — modules shipped plus royalties — survives, but per-unit price is exposed.
m14
Entrant Compression
AI-native startups can't enter here; the threat is scaled incumbents, not cheap software.
AI threats 1
m4
Data Leverage
Little proprietary data flywheel; the edge is physical process knowledge, not datasets.
Vicor is a rare AI beneficiary whose product cheap intelligence cannot touch — the entire question is whether it owns the socket or merely the idea. Position 66 with a 33-88 range is deliberate: the physics tailwind is confirmed in the numbers (GM 51.2%→57.3%, operating margin -0.4%→18.1%, FCF $119M, +20pp share gain versus a flat industry), but the architecture is specified by GPU vendors and hyperscalers, and the competing suppliers are ten times its size. Watch two observables before consensus does: whether Vicor parts appear inside 800VDC/vertical-power-delivery reference designs, and whether licensing royalties become a renewed multi-year stream rather than settlement income. Absent either, this is a cyclical component maker enjoying a mix windfall; with both, it is a toll on AI power delivery.
Verify before trusting this (8)
  • Gross margin sustainability above 55%
  • Power-limited deployment commentary
  • Licensing royalty run-rate
  • Rack power per accelerator trend
  • AI data center capex commitments
  • Non-AI industrial/defense demand recovery
  • 800VDC topology reference designs
  • Competitor point-of-load module launches
The structural effect of the AI wave on this specific business over the next ~5 years — demand, cost leverage, moat, barriers to entry, position in the AI stack. The reality beneath the AI story, not the story's market pressure (General Sentiment owns that) — and not a call on the business today or the price.
Growth Outlook
-2
Growing
edge √Σ 107 · risk √Σ 109 · conf 7/10

The world is re-architecting power, not just compute: as accelerator sockets pull hundreds of amps, power conversion has to move from the board edge to directly beneath the die, and that physical constraint is what pulled Vicor from a slow-growth modular-power niche into a spec-relevant position. That is a real, mechanism-backed change in the addressable opportunity. But two things temper it. First, the same constraint has mobilized every large analog vendor and the hyperscalers' own power teams, so the socket is contested rather than owned. Second, the earnings inflection here is disproportionately IP/licensing-flavored — highly profitable, but not the same asset as a compounding product franchise. Outside AI, the end-markets (EV, industrial, aerospace/defense) sit under a macro-headwind, high-long-rate backdrop that has historically produced Vicor's negative years. Net: the business direction is genuinely up and share is being taken inside a growing category, but the ceiling on durable compounding is well below what the current price arithmetic encodes.

Growth drivers 4
m69
AI accelerator power delivery ramp
Rack-level 48V-direct-to-load and vertical power delivery is the specific architecture AI compute needs as per-socket current climbs; Vicor's modular current-multiplier parts sit physically closest to the die, which is a design-win position that carries multi-year program life once socketed rather than a spot order.
m61
Measured share gain against its own category
Company recent revenue YoY 26.1% versus industry 5.9% — a +20pp gap — inside a category whose median recent growth is 16%. That is not tide-riding; it is mix shift toward Vicor's high-density modules while the broader electronic-components field compresses.
m41
Licensing/royalty monetization of the patent estate
The step-function in earnings (net income +714% on the matched quarter, earnings CAGR 48.7% vs revenue CAGR 5.7%) is consistent with high-incremental-margin IP income layering on top of product revenue. It converts an R&D-heavy cost base into operating leverage.
m35
Operating leverage off owned fabrication capacity
Vicor absorbed capacity and vertical integration ahead of demand; incremental volume now drops through a largely built cost base, which is why earnings and FCF (FCF CAGR 70%) are growing multiples faster than revenue.
Growth risks 5
m68
Price-implied 60% growth is an unreachable bar
The reverse-DCF requires ~60% annual growth versus a house projection of 11.5% and an actual multi-year revenue CAGR of 5.7%. Even a strong AI ramp on a sub-$1bn revenue base plus licensing is unlikely to compound at 60% for years; this is the single largest gap in the file.
m55
Lumpiness and low revenue confidence
Revenue volatility 0.187, 'all years positive: no', and a recent estimate record that includes two loss quarters (-0.16, -0.09) before a 1.17 print. Design-win and licensing timing make quarterly prints erratic; a single push-out can turn a growth quarter into a decline.
m53
Competition and customer in-sourcing
TI, Infineon, MPS, Delta and hyperscaler-designed custom power stages all target the same 48V-to-load socket. Modularity is not proprietary; if a major accelerator program standardizes on a second source or in-house power stage, Vicor's socket economics compress fast.
m30
Industry-wide margin compression
Category operating margins -5.6pp and net margins -7.5pp over three years with industry earnings CAGR -30%. Vicor is currently swimming against that, partly on IP income; the pricing environment beneath it is deteriorating.
m22
Macro/capex sensitivity
10y at 4.63 with a flagged headwind backdrop; industrial, EV and defense end-markets outside AI are rate- and cycle-sensitive and have been the source of Vicor's past negative years.
vs expectations: ~6m above · 1y inline · 2-3y below
The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), AI Impact (structural ~5yr AI exposure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Unavailable View weakness chain →

Prediction unavailable. valuation-synthesis has no result for VICR — the prediction needs its fair-value anchors.

Community AI Feedback
No community reviews yet for VICR. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.562 · 9b2927c4 · 2026-08-22 16:52:06