Homepage

Xanadu Quantum Technologies Limited Class B Subordinate Voting Shares

XNDU NASDAQ Categories PDF
Technology · Software - Infrastructure
Toronto, ON M5G 2C8, Canada IPO 2026 xanadu.ai Updated Jun 27, 7:14am
Price
$11.18
Market Cap
$253.1M
Employees
3
Beta
2.76
Avg Volume
5,319,337
CEO
Christian Weedbrook
Business Description

Xanadu Quantum Technologies Inc. specializes in the creation and delivery of photonic quantum computing solutions, encompassing both sophisticated hardware and versatile software platforms. Their hardware offerings include cloud-accessible "x-series" photonic quantum computers, which boast features such as programmable quantum gates and advanced photon-number resolving detectors. On the software front, Xanadu provides a suite of tools: Pennylane: A Python library for quantum programming that supports differentiable quantum programming, facilitating integration with machine learning frameworks and enabling the development of hybrid quantum-classical applications. Catalyst: Designed for just-in-time compilation, it optimizes quantum algorithms for enhanced performance. Lightning: A high-performance quantum simulator built for both CPU and GPU architectures, engineered to integrate seamlessly with Pennylane. The company ensures robust support for its users, offering extensive documentation, instructional tutorials, practical guides, and community-driven resources that cover areas like quantum machine learning, quantum chemistry simulations, and various other quantum computing applications. Users also gain access to collaborative opportunities and expert assistance from their team of quantum specialists. Xanadu targets a broad professional audience, including clients in the quantum computing, software development, and machine learning sectors, as well as advanced research and development professionals who utilize high-performance computing and quantum hardware. The company was established in 2016 and operates from its headquarters in Toronto, Canada.

Business History
Price Overview
Last updated: Jun 27, 2026 7:14am (just now)
$11.18
-1.03 (-8.44%)
Day Range
$11.01 – $11.87
52-Week Range
$6.97 – $42.44
50-Day MA
$17.84
200-Day MA
$15.85
Volume
4,122,396.00
Analyst Price Targets
Low $43.00
Consensus $44.00
High $45.00
(2 analysts)
Share Structure
Outstanding 22,640,000.00
Float 4,197,989.00
Free Float 18.5%
Low free float — 18.5% of shares trade freely, ~81.5% held by insiders/institutions
Below average liquidity. Large orders can move the price significantly. Insiders or strategic holders control the majority — watch for lockup expirations or secondary offerings.
Small absolute float (4.2M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Last updated: Jun 27, 2026 7:14am (just now)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 22, 2026 3:56am (5d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALC
Stock Price / EPS (Diluted)
69.88
Stock Price: $11.18
EPS (Diluted): 0.16
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
1.19
Stock Price: $11.18
Total Equity: $296.69M
Shares: 29,973,333
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
-2.17
Market Cap: $253.12M
Total Debt: $0.00
Cash: $367,345
EBITDA: -$63.93M
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$351.7M
Market Cap: $253.12M
Total Debt: $0.00
Cash: $367,345
P/S Ratio (Price per dollar of revenue)
API
Stock Price / Revenue Per Share
76.25
Stock Price: $11.18
Revenue: $4.62M
Shares: 29,973,333
EV/Sales (Total value vs revenue — works when P/E can't)
API
76.17
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
92.2%
Gross Profit: $4.26M
Revenue: $4.62M
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
-1,501.5%
Operating Income: -$69.32M
Revenue: $4.62M
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
-1,530.6%
Net Income: -$70.67M
Revenue: $4.62M
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
-28.0%
Net Income: -$70.67M
Total Equity: $296.69M
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
-21.5%
Operating Income: -$69.32M
Tax Rate: 0.0%
Equity: $296.69M
Total Debt: $0.00
Cash: $367,345
Zero debt — invested capital = equity minus cash (very efficient)
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
0.27
Current Assets: $554,850
Current Liabilities: $2.08M
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
0.00
Short-Term Debt: $0.00
Long-Term Debt: $0.00
Total Debt: $0.00
Total Equity: $296.69M
Zero debt — this company carries no debt obligations. Strongest possible score.
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$0.15
Revenue: $4.62M
Shares: 29,973,333
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$9.90
Total Equity: $296.69M
Shares: 29,973,333
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$-0.09
Operating CF: -$2.73M
CapEx: $0.00
Shares: 29,973,333
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $11.18
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: -$70.67M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares XNDU against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Deep Analysis

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
4h Dividend Discount Model — For dividend/income stocks only
4i Book Value Analysis — For deep value / turnaround stocks only
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 22, 2026 3:56am (5d ago)
Metric 2023 2024 2025
Revenue $2.5M $1.6M $4.6M
Cost of Revenue $605,000 $466,000 $361,000
Gross Profit $1.9M $1.1M $4.3M
Operating Expenses $43.6M $51.7M $73.6M
Operating Income -$41.7M -$50.6M -$69.3M
Net Income -$35.6M -$46.0M -$70.7M
EBITDA -$31.1M -$40.3M -$63.9M
EPS $-0.12 $-0.15 $0.16
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 22, 2026 3:56am (5d ago)
Metric 2023 2024 2025
Cash & Equivalents $117.5M $77.6M $367,345
Total Current Assets $123.6M $90.4M $554,850
Total Assets $151.0M $116.8M $310.8M
Current Liabilities $3.1M $5.4M $2.1M
Long-Term Debt $6.8M $16.0M $0
Total Liabilities $19.1M $29.3M $14.2M
Total Equity $131.9M $87.5M $296.7M
Retained Earnings -$89.7M -$135.6M -$13.5M
Cash Flow (Annual)
Last updated: Jun 22, 2026 3:56am (5d ago)
Metric 2023 2024 2025
Operating Cash Flow -$29.5M -$41.7M -$2.7M
Capital Expenditure -$10.4M -$6.7M $0
Free Cash Flow -$40.0M -$48.4M -$2.7M
Acquisitions (net) $0 $0 $0
Debt Repayment
Dividends Paid
Stock Buybacks $0 $0 $0
Net Change in Cash -$34.5M -$39.8M $367,345
Analyst Estimates (Annual)
Last updated: Jun 27, 2026 7:14am (just now)
Metric 2027 2028 2029 2030
Revenue $9.8M
$6.6M – $12.9M
$20.0M
$20.0M – $20.0M
$95.6M
$64.9M – $126.4M
$270.6M
$183.6M – $357.7M
EBITDA -$9.8M
-$12.9M – -$6.6M
-$20.0M
-$20.0M – -$20.0M
-$95.6M
-$126.4M – -$64.9M
-$270.6M
-$357.7M – -$183.6M
Net Income -$37.0M
-$52.5M – -$21.5M
-$68.0M
-$96.5M – -$39.6M
-$61.7M
-$87.6M – -$35.9M
-$39.9M
-$56.5M – -$23.2M
EPS
Growth Trends (YoY %)
Last updated: Jun 22, 2026 3:56am (5d ago)
Metric 2024 2025
Revenue Growth -35.9% +190.6%
Gross Profit Growth -40.1% +279.0%
Operating Income Growth -21.3% -37.0%
Net Income Growth -29.2% -53.7%
EBITDA Growth -29.6% -58.7%
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for XNDU — it's generated by the pipeline (market-narrative step).
Community AI Feedback
No community reviews yet for XNDU. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30