Made on
Jun 27, 2026
Price at call
$499.02
6-month call
Neutral +3.6%
Target by Dec 2026
$517.08
Great value below
$440.00
Model
v0.3.0
Projection vs Actual (6M history + forecast)
Forecast
One directional 6-month call and the six monthly points we'll be scored against. Predicted Jun 27, 2026 3:21 am
Neutral
MA trends range-bound to
$517.08
(+3.6% from $499.02)
by Dec 2026.
| Monthmonths after the call | Datewhen it gets graded | Predictedthe claim: closing price | Current priceactual close — fills in over time | Predicted returnpredicted vs $499.02 at call |
|---|---|---|---|---|
| Prediction made | Jun 27, 2026 | — | $499.02 at call | — |
| M1 | Jul 27, 2026 | $502.03 | — | +0.6% |
| What actually happened: closed $539.66 on Jul 24, 2026 = +8.1% vs the call (predicted +0.6%) · direction MISS (called flat, was up) · off by 7.5 pp · accuracy 4/10 · S&P +0.8% over the same window — lagged it | ||||
| M2 | Aug 27, 2026 | $505.04 | — | +1.2% |
| M3 | Sep 27, 2026 | $508.05 | — | +1.8% |
| M4 | Oct 27, 2026 | $511.06 | — | +2.4% |
| M5 | Nov 27, 2026 | $514.07 | — | +3.0% |
| M6 | Dec 27, 2026 | $517.08 | — | +3.6% |
Deserved value (DCF/composite) is $596.90; over 6 months we project closing only part-way to it (reach 18.5%). Value-only — see Not Yet Modeled below.
Weaknesses
No weaknesses recorded for this run.All inputs present, no fallbacks used — nothing to flag.
Equation Inputs
Everything feeding the v0.3.0 model — value anchors, the stock's own price behaviour, and the tunable knobs.Value anchors (from deep analysis)
| Price at call | $499.02 |
| Composite fair value | $521.30 |
| Signal-adjusted fair value | $560.39 |
| DCF fair value | $473.54 |
| Anchored-PE fair value | $616.81 |
| Buy-below (value lens) | $440.00 |
| Value net score | -34 |
| Value confidence | 7 / 10 |
| Quality net score | +100 |
| Memo confidence | 7 / 10 |
| Deserved value (base) | $497.42 |
| Quality tilt | +20% |
| Deserved value (used) | $596.90 |
| Coherence (value × quality) | 0.50 |
Price behaviour (trailing — shapes the realism line)
| Realized volatility (annualized) | 1m 23.9% 3m 23.9% 6m 24.4% |
| Daily σ (realism noise) | 1.5% |
| Beta vs S&P 500 | 1m -0.17 3m 0.02 5m 0.25 |
| Trailing 6-month return | -13.4% |
Knobs (equation params)
| Deserved wt · DCF | 0.5 |
| Quality tilt cap (±) | 0.2 |
| Horizon reach (6mo) | 0.45 |
| Coherence floor (conflict) | 0.5 |
| Conviction gain / pt | 0.06 |
| Realism mean-reversion φ | 0.85 |
| Conviction floor | 0.4 |
| Deserved wt · composite | 0.5 |
| Realism vol window | 3m |
| Neutral band (%) | 5 |
| Horizon (months) | 6 |
| Realism σ fallback | 0.015 |
Version & Tech Chain
What produced this prediction — stamped on the record so versions can be compared by success rate later.
Model
v0.3.0
#6bd904191719 Tech composition (what this version is built from)
| # | Process | Kind | Group |
|---|---|---|---|
| 1 | Synthesis valuation-synthesis |
deterministic | final |
| 2 | Scenario Analysis scenario-valuation |
deterministic | valuation |
| 3 | Valuation / Mispricing ext-lens-value |
llm | extended |
| 4 | Company Quality ext-lens-quality |
llm | extended |
| 5 | Forensic Memo (combiner) ext-forensic-memo |
llm | extended |
| 6 | Classification company-classification |
llm | foundation |
| 7 | Live Quote fmp-quote |
data | market-data |
Inputs used (the runs that fed this prediction)
| Upstream process | Ran | Lag | Run id |
|---|---|---|---|
company-classification |
Jun 27, 2026 | freshest | MA-20260627-030002-02aa |
ext-forensic-memo |
Jun 27, 2026 | freshest | ext-MA-20260627-031942-d280 |
ext-lens-quality |
Jun 27, 2026 | freshest | ext-MA-20260627-031942-d280 |
ext-lens-value |
Jun 27, 2026 | freshest | ext-MA-20260627-031942-d280 |
scenario-valuation |
Jun 27, 2026 | freshest | MA-20260627-030002-02aa |
valuation-synthesis |
Jun 27, 2026 | freshest | MA-20260627-030002-02aa |
Inputs flagged 7d+ behind the freshest one may be stale relative to the rest of the analysis.
Saved History
2 frozen snapshots — the record we score once predictions mature.| Made | Model | Call | At call | Target | Exp. | Eval due | |
|---|---|---|---|---|---|---|---|
| Jul 31, 2026 | v0.6.0 | Neutral | $577.35 | $555.00 | -3.9% | Jan 2027 | view |
| Jun 27, 2026 | v0.3.0 | Neutral | $499.02 | $517.08 | +3.6% | Dec 2026 | viewing |
Not Yet Modeled
What this v0.3.0 forecast deliberately ignores — the work ahead, in plain sight.- Signal-adjusted fair value ($560.39) — the red-flag-adjusted anchor isn't the primary input yet (we use the raw DCF/composite blend, which double-counts DCF).
- Recent momentum / drift — the line takes off straight; the trailing 6-month move (-13.4%) doesn't bend the slope.
- Market beta — computed (1–5mo) for context but does not condition the path.
- Earnings dates, catalysts, and known events — not modeled.
- Macro regime & sector rotation — not modeled.
- Horizon is a fixed 6-month assumption, not a modeled time-to-target.
- Outcome scoring — predictions aren't yet graded against realized price once the evaluation date passes.