Skip to main content
Homepage
Full 18-step deep-dive · ~20–30 min · a member feature.
AGING Analysis Report
Aug 3, 2026
20 days ago · 100% complete
NOT DEPENDABLE This report predates a filing — its financial basis has been replaced.
Report generated: Aug 3, 2026 · Filing on record since: Aug 19, 2026 · 15 days after
Archived report · generated Aug 3, 2026 · 5:18 PM · models: linear-pipeline · cost: $0.185
Back to latest →
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for KBR Inc. (KBR) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-08-23): Designation Watch · Gem Score +25 (−100…+100 Quality+Value blend) · Quality 19 · Value 30 · Sentiment 0 (timing only, not weighted) · Composite fair value $46.96 vs $38.13 at analysis

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysisthe core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

KBR Inc.

KBR NYSE
Industrials · Engineering & Construction
Houston, TX 77002, United States kbr.com Updated Aug 3, 4:50pm
Price
$37.11
Market Cap
$4.7B
Employees
37,000
Beta
0.45
Avg Volume
1,988,170
Last Dividend
$0.66
CEO
Mr. Stuart John Baxter Bradie

KBR Inc. is an engineering, procurement, and construction (EPC) company that specializes in delivering a wide array of services to the energy, technology, and government sectors. Known principally for its role in project management and engineering solutions, the company provides expertise in designing infrastructure and advanced technological systems. KBR supports both commercial and state entities through differentiated technology solutions, which encompass everything from energy and chemicals to aerospace and defense systems. Its significant contribution to the construction and maintenance of energy facilities includes oil and gas projects, highlighting its impact on global energy infrastructure. Additionally, KBR’s work with government entities showcases its capabilities in high-stakes environments, delivering mission-critical solutions in areas such as space exploration and defense. With a foundation dating back to 1901, KBR Inc. has grown into a pivotal player in its industries, recognized for its ability to adapt to emerging technologies and complex project demands, significantly influencing industries reliant on robust engineering solutions.

Runs with full report Generated: Aug 3, 2026 5:02pm
Price Overview
Price at report time
$37.11
as of Aug 3, 5:05pm (20d ago)
Change · Aug 3
+0.50 (+1.37%)
Day Range
$36.57 – $37.38
52-Week Range
$29.94 – $52.23
50-Day MA
$35.05
200-Day MA
$38.88
Volume
395,352.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 20d).
Share Structure
Outstanding 126,067,755.00
Float 124,442,742.00
Free Float 98.7%
High free float — 98.7% of shares trade freely, ~1.3% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Aug 3, 2026 5:18pm (20d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Aug 3, 2026 5:17pm (20d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Aug 17, 2026 12:48pm
P/E Ratio (Price per dollar of earnings)
HEX
Stock Price / EPS (Diluted)
11.56
Stock Price: $37.11
EPS (Diluted): 3.21
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
3.17
Stock Price: $37.11
Total Equity: $1.51B
Shares: 129,000,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
7.27
Market Cap: $4.68B
Total Debt: $2.60B
Cash: $500.00M
EBITDA: $947.00M
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$6.9B
Market Cap: $4.68B
Total Debt: $2.60B
Cash: $500.00M
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
14.8%
Gross Profit: $1.15B
Revenue: $7.79B
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
10.0%
Operating Income: $778.00M
Revenue: $7.79B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
5.3%
Net Income: $415.00M
Revenue: $7.79B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
27.4%
Net Income: $415.00M
Total Equity: $1.51B
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
16.1%
Operating Income: $778.00M
Tax Rate: 25.4%
Equity: $1.51B
Total Debt: $2.60B
Cash: $500.00M
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
1.22
Current Assets: $2.05B
Current Liabilities: $1.69B
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
1.72
Short-Term Debt: $49.00M
Long-Term Debt: $2.55B
Total Debt: $2.60B
Total Equity: $1.51B
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$60.36
Revenue: $7.79B
Shares: 129,000,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$11.72
Total Equity: $1.51B
Shares: 129,000,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
Operating CF: N/A
CapEx: -$42.00M
Shares: 129,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
1.8%
Last Dividend: $0.66
Stock Price: $37.11
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
20.2%
Dividends Paid: -$84.00M
Net Income: $415.00M
Industry Benchmarks
Last run: Aug 17, 2026 12:48pm
Compares KBR against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Aug 3, 2026 5:17pm (20d ago)
Metric 2021 2022 2023 2025 2026
Revenue $7.3B $6.6B $7.0B $7.7B $7.8B
Cost of Revenue $6.5B $5.7B $6.0B $6.6B $6.6B
Gross Profit $806.0M $828.0M $977.0M $1.1B $1.2B
Operating Expenses $575.0M $485.0M $529.0M $440.0M $372.0M
Operating Income $231.0M $343.0M $448.0M $659.0M $778.0M
Net Income $18.0M $190.0M -$265.0M $375.0M $415.0M
EBITDA $377.0M $480.0M $589.0M $815.0M $947.0M
EPS $0.13 $1.36 $-1.96 $2.79 $3.21
EPS (Diluted) $0.12 $1.26 $-1.96 $2.79 $3.21
Balance Sheet (Annual)
Last updated: Aug 3, 2026 4:50pm (20d ago)
Metric 2021 2022 2023 2025 2026
Cash & Equivalents $370.0M $389.0M $304.0M $342.0M $500.0M
Total Current Assets $2.2B $1.7B $1.7B $1.9B $2.1B
Total Assets $6.2B $5.6B $5.6B $6.7B $6.6B
Current Liabilities $1.9B $1.8B $1.6B $1.8B $1.7B
Long-Term Debt $1.9B $1.4B $1.8B $2.5B $2.5B
Total Liabilities $4.5B $3.9B $4.2B $5.2B $5.1B
Total Equity $1.7B $1.6B $1.4B $1.5B $1.5B
Retained Earnings $1.3B $1.4B $1.1B $1.4B $1.7B
Cash Flow (Annual)
Last updated: Aug 3, 2026 5:17pm (20d ago)
Metric 2021 2022 2023 2025 2026
Operating Cash Flow $278.0M $396.0M $331.0M $462.0M
Capital Expenditure -$30.0M -$71.0M -$80.0M -$52.0M -$42.0M
Free Cash Flow $248.0M $325.0M $251.0M $410.0M
Acquisitions (net) -$399.0M -$73.0M $0 -$738.0M -$14.0M
Net Debt Issued / (Repaid) -$44.0M -$16.0M
Dividends Paid -$61.0M -$66.0M -$72.0M -$79.0M -$84.0M
Stock Buybacks -$82.0M -$203.0M -$138.0M -$218.0M -$329.0M
Net Change in Cash -$66.0M $19.0M -$85.0M $46.0M $155.0M
Growth Trends (YoY %)
Last updated: Aug 3, 2026 5:17pm (20d ago)
Metric 2022 2023 2025 2026
Revenue Growth -10.6% +6.0% +10.8% +1.0%
Gross Profit Growth +2.7% +18.0% +12.5% +4.6%
Operating Income Growth +48.5% +30.6% +47.1% +18.1%
Net Income Growth +955.6% -239.5% +241.5% +10.7%
EBITDA Growth +27.3% +22.7% +38.4% +16.2%
Dividend History (Last 20)
Last updated: Aug 3, 2026 5:18pm (20d ago)
Date Dividend Declaration Record Payment
2026-06-15 $0.17
2026-03-13 $0.17
2025-12-15 $0.17
2025-09-15 $0.17
2025-06-13 $0.17
2025-03-14 $0.17
2024-12-13 $0.15
2024-09-16 $0.15
2024-06-17 $0.15
2024-03-14 $0.15
2023-12-14 $0.14
2023-09-14 $0.14
2023-06-14 $0.14
2023-03-14 $0.14
2022-12-14 $0.12
2022-09-14 $0.12
2022-06-14 $0.12
2022-03-14 $0.12
2021-12-14 $0.11
2021-09-14 $0.11
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable not yet run 17 computed · 6 not applicable · 1 not yet run
Risk : Reward — if the last quarter repeats
Live · as of 2026-08-19 09:01
3.5 : 1 recovery upside vs repeat-quarter downside
Recovery pays +78%; another quarter like the worst recent one costs 22%. Ratio 3.5:1.
CaseGrowthMarginFair valuevs price ($38.13)
Bull — recovery +2% 9.2% $68.01 +78%
Base — stabilizes +1% 8.0% $58.31 +53%
Bear — keeps slipping +1% 6.8% $49.02 +29%
Stress — last quarter repeats -11% 6.0% $29.65 -22%
The next quarters keep the trajectory of the worst recent matched quarter (ending 2026-01-02) — growth stays at -10.6% and margins bend by the same profit-vs-revenue ratio (×1.10). Stress is a trajectory, not a prediction — it answers "what if the ship's current heading simply continues," which history says is the case to respect.
Why this is appearing: this company files quarterly, so its recent trajectory could be measured rather than assumed — the engine matched Jul 2026, Apr 2026 against the same quarters one year earlier and found revenue -1.6% · operating income -11.1% · net income +4.8% year-over-year. That measured heading is what the stress case extends forward. Of those, the stress case extends the worst matched quarter — the one ending Jan 2, 2026 (revenue -10.6%, operating income +36.4% YoY) — not the average. Data measured through Jul 3, 2026 — this card recalculates automatically when the next quarterly filing is ingested. Companies without quarterly filings (many foreign listings) never show this card: with no measured trajectory, there is nothing honest to repeat.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for KBR — it's generated by the pipeline (market-narrative step).
AI Lens 4th lens · how AI reaches this business · 5-yr
2026-08-17
The creme is there an opportunity here? Conditional opportunity
Own KBR for the technology-licensing and cleared-program IP, not for the hours — the thesis works only if contract mix migrates away from FTE-priced revenue.
The tension is explicit: revenue_unit_durability 38 and ai_margin_conversion 34 against entrant_compression 67 and responsibility_transfer 75 — a business whose barriers survive AI but whose invoice unit does not. Operating margin has tripled to 10% and licensing plus AI-driven power/ammonia demand can carry that further, which is the bull path to 71; the bear path to 31 is revenue and headcount falling together as agencies rebid AI-augmented mission support at lower FTE pricing. Watch revenue-per-employee and the technology/royalty share of revenue each quarter — that ratio, not backlog headlines, tells you which way this resolves.
53
AI Position
Mildly favorable but structurally conflicted — hours priced vs. IP priced
KBR's process-technology licensing and cleared government franchise survive cheap intelligence intact, but roughly two-thirds of revenue is still priced in reimbursable labor hours, so AI productivity flows to the customer rather than the shareholder unless the contracting unit changes.
Exposure 56 Confidence 60 50 = neutral
Primary Tailwind

AI-driven power and industrial buildout (data centers, LNG, ammonia/hydrogen, grid) expands the pipeline of physical projects that need licensed process technology, FEED work and program management — demand KBR sells into and cannot be satisfied by software.

Primary Pressure

In Government Solutions and reimbursable engineering, the monetized unit is the staffed hour or FTE; when AI compresses document production, systems engineering, analysis and program admin, the billable base shrinks and cost-plus mechanics hand the savings back to the agency or owner at the next rebid.

Critical Hinge

Whether KBR converts AI productivity into outcome-, milestone- or license-priced revenue instead of headcount-priced revenue. Observable: STS revenue and technology-licensing/royalty share of total, plus revenue-per-employee and headcount trend in Government Solutions.

Hard to Reproduce

Validated, guaranteed-performance process IP (ammonia/syngas/refining) with reference plants and catalyst tie-ins; plus cleared personnel, facility clearances, past-performance qualifications and contract vehicles that gate US/UK government awards.

Forensic fingerprint same 11 factors for every stock · 0 unfavorable · 50 neutral · 100 favorable
Underlying Need Persistence do people still need this at all? 87
Physical plants, defense programs and space/mission support all still need engineering and accountable execution.
The demand is for built and operated physical assets and for staffed, cleared program delivery — neither is an information good AI can satisfy end to end.
Government backlog and book-to-bill · Licensed plant award announcements · US/UK defense services budget lines
relevance 80 · confidence 83
Solution Persistence will they still solve it this way? 60
Outsourced engineering persists, but the staffed-hours delivery model is the part AI reshapes.
Agencies and owners will keep outsourcing, yet the volume of human hours purchased per program is the variable AI directly attacks over a rebid cycle.
Revenue per employee trend · Headcount vs revenue divergence · Contract type mix disclosures
relevance 78 · confidence 58
Intelligence Commoditization does cheap AI power them or copy them? 45
Cheap AI erodes generic engineering documentation work more than it powers KBR's differentiated offer.
Systems engineering write-ups, estimating, analysis and program admin are exactly the mid-skill knowledge tasks models handle; only the guaranteed process IP sits above that line.
Pricing pressure on services rebids · AI tooling adoption in FEED delivery · Competitor bids at lower staffing
relevance 72 · confidence 55
Responsibility Transfer are they paid to take the blame? 75
KBR is paid to carry program and process-performance liability that customers will not hold.
Licensed technology carries plant performance guarantees and fixed-price scopes carry execution risk — accountability an internal AI system cannot underwrite.
Charge-offs on fixed-price scopes · Warranty/guarantee claim disclosures · Scope of performance guarantees offered
relevance 75 · confidence 68
Scarcity Migration do their assets get rarer or more common? 59
Clearances and validated process IP get relatively scarcer; generic engineering capacity gets cheaper.
As design labor deflates, the residual scarce items are security clearances, contract vehicles, reference plants and catalyst relationships — all of which KBR holds.
Cleared headcount retention · New process technology reference plants · Recompete win rate on incumbent programs
relevance 74 · confidence 62
Customer DIY Preference will customers just build it themselves? 64
Agencies cannot realistically insource; industrial owners could internalize more front-end work.
Federal customers lack headcount and appetite for program liability, but energy and chemical owners with AI-assisted internal teams could pull more FEED and studies in-house.
Owner in-house engineering hiring · Small-scope study award trends · Direct-award vs competed mix
relevance 66 · confidence 60
AI Intermediation Position do AI agents go through them or around them? 56
Procurement is human, relationship- and clearance-gated; agents do not route around KBR.
Government and megaproject awards happen through qualification, past performance and contract vehicles, not discoverable digital marketplaces, so no agent layer intermediates the sale.
Agency use of AI-assisted source selection · Digital-twin platform partnerships · OEM/hyperscaler direct engineering moves
relevance 40 · confidence 58
Data Leverage does their data make AI better? 41
Rich project and plant-performance data exists but is fragmented and often contractually unusable.
Classified and client-owned data cannot be pooled into a proprietary model advantage, so KBR's data mostly improves internal estimating rather than creating a defensible AI asset.
Proprietary digital-twin monetization · Data rights language in contracts · Estimating accuracy vs prior charges
relevance 52 · confidence 50
AI Margin Conversion do the AI savings become profit? 34
Cost-plus and rebid competition route AI savings to customers, not to KBR shareholders.
On reimbursable work, lower delivered cost mechanically lowers billed revenue and fee base; only licensing and fixed-price scopes let KBR keep the gain.
Operating margin above 10% sustained · Fee-type mix in new awards · Absolute gross profit dollars, not %
relevance 85 · confidence 63
Revenue Unit Durability does the thing they charge for survive? 38
The dominant billing unit — the qualified staffed hour — is the exact thing AI deflates.
A large majority of revenue is priced on labor and FTE inputs; if programs need fewer people, top line shrinks even with unchanged mission scope.
Headcount trend vs backlog · Per-FTE pricing in recompetes · Licensing/royalty share of revenue
relevance 88 · confidence 62
Entrant Compression how easily can newcomers copy them? 67
Clearances, past performance and reference plants survive cheap software; AI-native entrants can't bid.
Cheap code does not produce a cleared workforce, a contract vehicle, or a licensed ammonia process with operating references, so new-entrant risk stays low even as tooling democratizes.
New non-traditional bidders on programs · Defense-tech firms entering services · Licensor competition on hydrogen/ammonia
relevance 66 · confidence 66

AI Lens thesis

AI reaches KBR through two opposite channels. On the government and reimbursable services side — a people business at ~$58k gross profit per revenue dollar structure and thin 14.8% gross margin — the product IS qualified labor hours, and cheaper intelligence deflates the very unit being invoiced while contract structures prevent retaining the gain; the offset is that agencies cannot insource this work (no headcount, no clearance-cleared capacity, no willingness to own program liability), so the volume erosion is gradual and rebid-paced rather than abrupt. On the technology side, KBR licenses proprietary process designs with performance guarantees and earns royalties tied to physical plants; AI shortens design cycles, improves FEED accuracy and reduces the estimating errors that historically produced fixed-price charges, and that saving is genuinely retainable. Net: exposure is real but bidirectional, and the direction is decided by contract-mix migration, not by AI capability.

Thesis breaker If Government Solutions revenue declines while headcount holds flat — or agencies begin awarding AI-augmented mission support at explicitly lower FTE-equivalent pricing — the labor-deflation channel is winning and the read turns negative. Conversely, sustained double-digit growth in licensing/royalty and technology revenue with operating margin above 10% would confirm the favorable path.
What the market may be underestimating

Upside KBR is an indirect AI-capex beneficiary: the ammonia, hydrogen, power and industrial-water engineering it licenses and designs sits directly in the datacenter energy supply chain, and margin has already climbed 3.1%→10% operating without an AI story attached.

Downside Cost-plus accounting can mask erosion — as AI cuts the hours needed, revenue and the fee base contract together, so KBR could report improving margin percentages while absolute dollar profit stalls; the share-loss gap already visible (1.0% vs industry 4.6%) is where that would first appear.

Outcome range spread 40

31Bear case
52Central case
71Bull case
Three headline numbers, deliberately never blended: Position (which way), Exposure (how much it matters at all), Confidence (how sure). The fingerprint asks every stock the same 11 questions so companies a sector label would lump together get told apart. Not an input to GEM/Coal or the Q/V/S lenses.
Growth Outlook
Analyzed 2026-08-17 15:33

The question every valuation on this page silently assumes: is this company likely to grow? Judged forward — the business, its category, the world — against what's already printed.

Holding Revenue is flat-to-slightly-down as legacy government logistics work rolls off, but a capital-light technology/licensing franchise and defense-linked services backlog keep earnings power roughly intact — flat, not broken. conf 6/10
Share loss Category flat · Engineering & Construction is structurally mature (~0.1% long-run CAGR) but recent industry YoY is ~4.6% while the sector demand cycle reads contraction. KBR at ~1.0% recent YoY (and -1.6% on the latest matched quarters) sits roughly 3.6pts below the industry print — it is not keeping pace with peers even in a flat category.
Next 2 quarters
Holding
Flat-to-slightly-negative revenue continues as the roll-off laps, while EPS is held up by mix, buyback and a services base that does not swing with capex. Operating income remains the weak line; expect low-single-digit revenue decline with EPS roughly stable.
≈ inline with expectations
Year 1
Holding
Full-year shape is a flat top line with earnings power roughly defended: technology licensing and government services offset the legacy roll-off, but the -11% operating income trend means margin recovery, not revenue growth, is the whole story. Nothing in the evidence supports a reacceleration inside the fiscal year.
≈ inline with expectations
Years 2–3
Holding
Structurally the earnings power holds rather than erodes: appropriation-funded engineering demand is durable, and the licensing/technology franchise is capital-light and compounds with each award even in a flat category. But the -3.6pt share gap and a mature, contraction-phase category cap this at flat-to-modest, not growth.
↑ above expectations
The creme: each rung's call measured against what's already printed (vs analyst estimates · vs guidance / FY consensus · vs price-implied growth) — expectations in print are already in the price, so only the variant margin can pay. Hover a rung's chip for the margin read.
Growth drivers
56 Defense/national-security services base — The larger government segment sells engineering and mission-support hours against multi-year contract vehicles (US DoD, UK MoD, space/intel). This is appropriation-funded rather than capex-cycle funded, which is why net income rose 4.8% while the E&C category contracts. It underwrites the flat floor rather than growth.
42 Technology licensing / sustainable technology mix shift — The STS side monetizes proprietary process technology (ammonia, chemicals, plastics circularity) through licensing and reimbursable engineering rather than lump-sum construction. Revenue per dollar is small but margin-rich, so mix shift can lift earnings while consolidated revenue is flat — consistent with the net-income-up/revenue-down shape observed.
31 EPS support below the revenue line — Three consecutive modest beats (+4%, +5%, +2%) against a shrinking top line implies share count reduction, interest/tax and mix are doing work. That mechanism makes the reported EPS line more durable than the revenue line for the next several prints.
24 Multi-year revenue record still positive — 5.8% revenue CAGR with 4.9% volatility and no negative years — the base business has not previously broken down, which argues the current -1.6% is a roll-off/comparison effect rather than a demand collapse.
Growth risks
62 Measured share loss inside the category — Company recent YoY ~1.0% vs industry ~4.6% — a -3.6pt gap. Underperforming a category that is itself only modestly growing is the structural shape that discounts and cost cuts do not fix; it must be attributed to a specific program roll-off, or it compounds.
57 Operating income falling faster than revenue — Op income -11.1% on revenue -1.6% means roughly 100+bp of operating leverage working in reverse — fixed engineering overhead against a thinner revenue base, plus likely charges/wind-down drag. If this persists two more quarters the 'flat earnings power' premise fails.
45 Sector in contraction; energy capex discipline — Category phase is contraction with demand score -2; large-scale energy and chemicals FIDs are the source of future licensing and EPC pull-through. Award timing slippage shows up in revenue 4-8 quarters later, so today's weakness is tomorrow's backlog gap.
43 Government contract concentration, recompete and budget-scrutiny risk — Appropriation-funded revenue is stable until a vehicle is recompeted, descoped or subjected to efficiency review. Award delays and continuing-resolution dynamics directly stall organic growth even with demand intact.
26 Fixed-price execution risk — Legacy EPC and any lump-sum scope carries charge risk that lands abruptly in operating income; with margins already compressing, a single project reserve would flip the earnings read negative.
Two different worlds sit inside this company. Government engineering and mission support is funded by defense and national-security appropriations, which are rising in real terms across the US, UK and NATO — that demand is insensitive to the 4.63% 10-year and to macro headwinds, and it anchors roughly the majority of revenue. The other world, energy/chemicals process technology, depends on final investment decisions for ammonia, LNG-adjacent chemicals and circular plastics; higher long rates and softer commodity economics push those decisions right, which is exactly what the sector's contraction phase is measuring. The net is a business whose demand does not disappear but whose growth engine is on hold: appropriations keep the base, deferred FIDs cap the upside. The world-level swing factor is whether government scope is being competed away (a share problem that persists) or simply rolling off a completed low-margin logistics program (a comparison problem that annualizes out within a year).
Growth position composite -27
ShrinkingStallingHoldingGrowingAccelerating
50Next 2 quarters · Holding
50Year 1 · Holding
50Years 2–3 · Holding
-27Composite (−100…+100)
A research prediction, not advice. Forward-graded: each rung is scored against the prints that follow it. Not an input to the GEM designation — track record first.
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-08-17 12:56:52
Verdict Modestly undervalued but not compellingly so — fair value $40-44 vs $38.13; insider buying is the best signal, weak cash conversion is the real problem, wait for OCF confirmation before sizing.

The raw quarterly trajectory tells a less flattering story than the "accelerating" tag suggests. Revenue peaked at $2.11B in Q4 2024 and has drifted down every quarter since: $2.02B → $1.95B → $1.93B → $1.89B → $1.92B → $1.98B. That's a mild sequential recovery in the last two quarters, not acceleration off a trough. Net income tells a similar story — $115M in Q4 2025 down to $102M then $96M in the two most recent quarters. Margins compressed from 6.0% to 4.8% over three quarters. So the "recent_earnings_yoy +10.7%" statistic is flattered by a soft $73M comp in Q2 2025; the underlying direction is decelerating revenue and compressing margins, not the mid-cycle expansion the synthesis implies.

The balance sheet deserves more skepticism than the models grant. $2.60B debt against $1.51B equity (D/E 1.72) and only $500M cash, on a business generating ~$415M in net income with capex of just $42M — yet the file shows no operating cash flow or FCF. That absence is not a data gap to hand-wave; the thesis evaluation itself flags the "-4.9% implied FCF decline" and "negative FCF" as the top bear point (weight 78). If reported NI is $415M and capex is $42M, FCF should be ~$370M-plus absent working capital drains — which means either large working capital consumption on long-cycle contracts (typical of EPC, and cyclically unwind-able) or something worse. Without the OCF line, I can't distinguish. The market-forces model is right to withhold a strong buy on this basis; the synthesis model is too casual about it.

The insider buying is the single most interesting signal here. Four open-market purchases totaling ~30,000 shares in May 2026 at prices presumably near current levels ($38 area) is real conviction — not 10b5-1 auto-awards, actual P-code purchases. That's the kind of signal that matters at a mature industrial trading below tangible book-plus-goodwill logic. It supports the synthesis's undervaluation lean but doesn't override the cash-conversion question. A contrarian would argue: KBR is a fixed-price contract EPC dressed up as a government services compounder; the 2023 -$265M loss is only two years stale and reminds you what one bad program does to this model. The Jacobs comparison the pre-flight model floats is generous — Jacobs has divested away from lump-sum EPC precisely because the market rightly discounts that risk. KBR's 15% gross margin vs Jacobs' higher-quality mix explains most of the multiple gap; it's not mispricing.

I land at partial agreement with the fair-value synthesis but lean more cautious than its $45.84 signal-adjusted target. At 11.9x earnings, 7.4x EV/EBITDA, and 0.9x EV/revenue, KBR is cheap on multiples but appropriately cheap for a levered EPC with unproven cash conversion and decelerating top line. The insider buying and the government services mix argue against outright bearishness. Fair value in the low-$40s feels right — call it $40-44 — meaning ~10-15% upside from $38.13, not the 20% the synthesis claims. That's not enough margin of safety for a business with 1.7x D/E, unclear FCF, and a fresh loss year in living memory. I'd want to see the Q3 2026 print confirm the sequential revenue recovery is real and see actual OCF disclosure before sizing up. The insider purchases justify a watch-list starter but not a conviction position.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-08-17 12:57:11
Verdict Undervalued at $38.13 — the market is still anchored to an old cyclical-contractor view despite a much stronger post-2023 margin profile; fair value looks closer to $46-$50 if earnings hold near $400M+.

At $38.13, KBR looks misclassified by the market as a messy cyclical contractor when the reported earnings stream is now much sturdier than that label suggests. Annual revenue has gone from $6.56B in 2022 to $7.79B in 2026, a roughly 4.4% CAGR through a period that included the 2023 net loss, yet operating income has improved much faster, from $343M to $778M, taking operating margin from 5.2% to 10.0%. That is the core fact here: this is not a revenue growth story, it is a margin and mix story, and the margin improvement is too large to dismiss as noise. Even after a bumpy quarterly path, trailing quarterly net income over the last four reported quarters sums to about $424M on roughly $7.72B of revenue, consistent with the annual run rate. Against a $4.84B market cap, that is about 11-12x earnings for a business generating mid-teens ROIC and 27%+ ROE. For a company with visible government-facing exposure and low capex needs of just $42M on nearly $7.8B of sales, that multiple is simply not demanding.

What stands out in the quarterlies is not growth, but durability. Revenue has been flat-to-slightly-down, oscillating between $1.89B and $2.02B over the last six quarters, and the latest quarter at $1.98B was only modestly below the $2.02B posted a year earlier. Yet net income in that latest quarter was $96M versus $116M in the year-ago period, while the prior two quarters were stronger at $102M and $111M. In other words, earnings are holding around a $400M+ annualized base despite no real top-line help. That matters because if KBR were a pure EPC name with fragile project economics, this kind of revenue stall would normally crack profitability much more sharply. Instead, gross profit increased from $828M in 2022 to $1.15B in 2026, and gross margin climbed from 12.6% to 14.8%. The market seems to be treating the 2023 loss of $265M as evidence of structural fragility, but the post-2023 numbers look more like an isolated reset followed by a materially better earnings profile.

The valuation gap is easier to justify if leverage or balance-sheet stress were acute, but the data do not show distress. Debt is $2.60B against $500M of cash, so net debt is around $2.1B; that is real leverage, especially against only $1.51B of equity and a 1.72x debt-to-equity ratio, but it is not excessive relative to a business earning $778M of operating income and trading at just 7.4x EV/EBITDA. If anything, the balance sheet explains why the stock is cheap, not why it should stay this cheap. The market cap plus net debt implies an enterprise value around $6.9B, or just under 0.9x revenue and under 9x EBIT. For a business that has doubled operating income from 2022 to 2026 while keeping capex minimal and paying a dividend with only a 20% payout ratio, that pricing bakes in either a meaningful profit reversal or chronically poor cash conversion. The insider buying in May—multiple open-market purchases totaling nearly 30,000 shares—is a relevant tell here because insiders usually know whether margins are peaking artificially or whether the earnings base is more durable than outsiders think.

The best bear case is that the accounting earnings are ahead of the cash economics, and that matters a lot in contracting businesses. We do not have operating cash flow or free cash flow figures, and the briefing itself flags weak cash flow quality. That omission is the single biggest reason not to be aggressive. Quarterly net margins also clearly are not steadily compounding: they ranged from 3.6% to 6.0% in the last eight quarters, and the most recent quarter’s 4.8% margin was below the 6.0% posted in 2025-10 and 5.9% in 2026-01. Revenue growth has slowed to roughly 1% year over year in the latest quarter, so if margin expansion has already done most of the work, there is a credible argument that this is close to peak earnings on stagnant sales. Add in the leverage, current ratio of 1.2, and the historical 2023 blow-up, and a skeptic can argue that 11.9x earnings is not cheap but appropriate for a company still carrying legacy project and working-capital risk.

I still come out positive because the current price already discounts most of that skepticism. At $38, the market is valuing KBR at about 0.63x sales and barely above 11x earnings despite a four-year climb in operating margin from 3.1% in 2021 to 10.0% in 2026. That is too low unless the next step is a real earnings rollback. What would change my mind is specific, not abstract: if the next two quarters show revenue stuck below $1.95B while net margin slips back toward the 3.5%-4.0% range, or if annual operating income falls materially below $700M, then the current earnings base is not durable and the discount is deserved. Conversely, if KBR converts these earnings into solid cash and sustains quarterly net income around $100M on flat revenue, I think the stock should re-rate toward at least 13-14x earnings, which supports something in the mid-to-high $40s.

Grok Reading
Independent reading · grok-4.5 · generated 2026-08-17 12:57:39
Verdict Undervalued at $38 vs ~$46 intrinsic; 12x PE underprices margin repair if FCF converts

KBR’s numbers describe a contractor that has completed a real earnings repair cycle and is now being priced as if that repair never stuck. Annual revenue edged from $7.71B to $7.79B while operating income climbed from $659M to $778M and net income from $375M to $415M; the 2023 hole of –$265M net is behind them. Quarterly run-rate has stabilized near $1.9–2.0B with net margins oscillating between roughly 3.7% and 6.0%, most recently 4.8–5.9%. At $38.13 the stock screens at 11.9x earnings, 0.63x sales and 7.4x EV/EBITDA—multiples that embed almost no credit for the government-services mix or the operating-margin expansion to ~10%. ROE of 27% on only $1.51B of equity is impressive on its face, yet it is levered: $2.60B of debt against $500M cash leaves net leverage uncomfortable and explains why the market refuses to pay a normal industrials multiple. Insider open-market buying of roughly 30k shares in May 2026 is a concrete positive that sits oddly beside the absent free-cash-flow line items.

What stands out is the gap between reported profitability and cash conversion. Capex is trivial at –$42M, so the business is structurally capital-light, yet operating and free cash flow are simply blank in the briefing and secondary signals flag “weak cash flow quality.” That absence is the central tension: earnings have improved, the P/E is depressed, and the valuation models spit out ~$46 fair value, but without visible FCF the quality of the $415M net income remains unproven. Revenue CAGR of 5.8% with recent year-over-year growth of only 1% also undercuts any growth-premium argument; this is a low-single-digit top-line story whose upside is almost entirely margin and multiple re-rating, not volume.

The strongest opposing case is straightforward. Debt-to-equity of 1.72, a current ratio of only 1.22, and the market’s implied skepticism (pricing in structural mediocrity at 0.6x sales) are rational responses to an EPC legacy that still carries fixed-price execution risk and energy-capex cyclicality. A smart bear cites the 2023 loss, the blank FCF, and the possibility that government budget delays or working-capital swings will keep cash conversion permanently below earnings. I weigh that risk as real but already more than discounted: an 11.9x multiple on repaired, higher-margin earnings already assumes the cash never shows up. If even half the earnings convert, the equity is cheap; the insider purchases suggest management sees the same disconnect.

I would flip to fairly valued or overvalued if the next two reported free-cash-flow prints stay negative or if net debt rises further without a corresponding backlog or margin step-up. Conversely, two consecutive quarters of FCF conversion above 70% of net income plus stable defense/government awards would justify a move toward the mid-$40s and force a higher conviction bull stance.

Big-3 Panel — where each AI stands
Each AI above independently stated a direction (undervalued, fairly valued, or overvalued) and how strongly it believes it (conviction, 0–5). We combine those into a Bull-Bear Index on a 0–10 scale: 5 is neutral, 10 is maximum bullish (undervalued at full conviction), 0 is maximum bearish. We compute the score ourselves with the same arithmetic for every seat — the models never grade their own bullishness — so the three are directly comparable. Δ shows how far each seat sits from the panel average of 8.0; a large Δ marks the dissenting voice, usually the one worth reading.
Claude claude-opus-4-7 7.0
undervalued · conviction 2/5 · Δ -1.0 vs panel · self: 5.0
GPT gpt-5.4 9.0
undervalued · conviction 4/5 · Δ +1.0 vs panel · self: 7.0
Grok grok-4.5 8.0
undervalued · conviction 3/5 · Δ +0.0 vs panel · self: 6.0
Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), plus AI Impact (how the AI wave reshapes it), kept deliberately apart · 2026-08-17 13:05:38
Delvantic - Cairn AI
Quality-improving and modestly cheap — starter now, add on dip 6/10
KBR is a modestly cheap, genuinely improving E&C/gov-services compounder with real insider conviction — but the 2026 FCF air pocket and hours-priced revenue mix mean I scale in, not back up the truck.
The cruxWhether 2027 FCF snaps back to the $300-400M range and confirms the margin-expansion story is cash-real — everything else (value gap, insider buys, spin optionality) hinges on that one print.
Forensic checks Derived mechanically from KBR's filed financials — not from the AI lenses
Liquidity & RunwayRunway Unclear
DilutionShare Count Shrinking
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
+19
Solid
edge √Σ 113 · risk √Σ 94 · conf 7/10

KBR shows a genuine operational improvement arc: revenue from 7.34B (2021) to 7.79B (2026), gross margin from 11% to 14.8%, and operating margin nearly tripling from 3.1% to 10%. Net income swung from a 265M loss in 2023 to 415M in 2026, and diluted share count fell from 156M (2022) to 129M (2026), a roughly 2.9% annual reduction that concentrates per-share value. Earnings quality is clean on the mechanical checks: accruals -5% of assets and OCF/NI at 4.38x indicate reported profits are backed by cash, and Altman Z at 2.57 sits in the grey but not distressed zone. The concerning texture is the balance sheet and FCF volatility. Net debt is roughly 2.1B against only 500M liquid cash, so the balance sheet is a constraint. FCF has been positive most years (248M, 325M, 251M, 410M) but printed -42M in 2026 while net income was 415M, a sharp working-capital or acquisition-driven divergence that warrants scrutiny given the 'weak cash flow quality' flag. Insider behavior is a real positive: four open-market P-Purchases in May 2026 totaling roughly 945K across four different insiders (Sabater, Evans, Moore, Von Thaer) with zero sales - a cluster buy pattern that generally reflects genuine conviction rather than optics.

Strengths 4
m65
Sustained margin expansion
Operating margin expanded from 3.1% (2021) to 10% (2026) on rising revenue, indicating real operating leverage and mix improvement, not a one-off.
m55
Disciplined share count reduction
Diluted shares fell from 156M to 129M (2022-2026), a ~2.9% CAGR shrink - management is returning capital and protecting per-share value.
m50
Clean earnings quality signals
OCF/NI of 4.38x and accruals at -5% of assets indicate earnings are cash-backed; no mechanical red flags on Beneish-style checks.
m55
Cluster insider open-market buying
Four different insiders bought ~945K in May 2026 (Sabater 470K, Evans 256K, Moore 126K, Von Thaer 92K) with zero sales - a genuine conviction signal, not routine.
Concerns 4
m60
Net debt is a real constraint
Net debt of -2.1B against only 500M liquid cash means the balance sheet is a constraint, not a cushion; Altman Z at 2.57 is grey zone.
m55
2026 FCF collapse versus net income
FCF was -42M in 2026 while net income printed 415M - a sharp divergence from the prior 250-410M FCF range. Working capital, acquisition, or contract-timing driven; the 'weak cash flow quality' tag warrants direct investigation.
m35
E&C structural volatility
2023 net loss of -265M shows the business can print negative earnings on contract or impairment events; margin trajectory is good but the industry has inherent lumpiness.
m30
Modest gross margin for a services firm
Gross margin at 14.8% is thin in absolute terms and reflects a project-based cost structure; leaves little buffer for execution problems on large contracts.
This looks like a genuinely improving mature E&C/government-services operator - margins have roughly tripled at the operating line over five years, the share count is coming down steadily, and the earnings quality mechanics are clean. The May 2026 insider buying cluster from four separate names with no offsetting sales is the kind of signal I take seriously. What keeps me from calling it Strong is the balance sheet: 2.1B net debt against 500M cash is a real constraint for a business exposed to lumpy fixed-price contract risk, as the 2023 loss showed. The 2026 FCF print of -42M against 415M net income is the single thing I most want explained - if it's a one-off working-capital or acquisition effect, this is a Solid business getting better; if it's the start of a cash conversion problem, the whole thesis softens. Sitting at Solid with conviction.
Verify before trusting this (6)
  • Cause of 2026 FCF at -42M despite 415M net income - working capital, contract loss provisions, acquisition outflows, or pension contributions
  • Debt maturity schedule and covenants against the 2.1B net debt position
  • Government/defense services customer concentration (KBR has significant US federal exposure)
  • Nature of the 2023 -265M net loss - impairment, legal, or contract charges - and whether recurrence risk remains
  • Backlog trend, book-to-bill, and government services vs sustainable technology solutions segment mix
  • Whether the 2026 buyback pace is sustainable given net debt and the FCF air pocket
Valuation / Mispricing
+30
Modestly Cheap
edge √Σ 74 · risk √Σ 43 · conf 6/10
price $38.13 vs deserved ~$46, roughly 17-20% margin of safety - modestly cheap, not deeply mispriced attractive below $36.00

The composite fair value of $46.96 and signal-adjusted $45.84 both sit in a tight band, corroborated by an EPV floor of $48.92 and a DCF of $45.98 - the methods agree, which raises my confidence that deserved value is genuinely in the mid-$40s rather than a runaway output. Against a $38.13 price, that is roughly a 17-20% gap, or about $8 per share of margin. High earnings quality means I do not need to haircut deserved value, and the Solid business grade (improving margins, buybacks, clean accruals) supports rather than inflates the anchor. The bear case - lumpy FCF, fixed-price EPC execution risk, and leverage - is real and explains why the market is not paying full freight; a modest discount here is appropriate, not a mispricing. What has to go right to justify $46 is continued mid-single-digit revenue growth, sustained operating margin expansion in Government Solutions, and no large fixed-price blowups. That is plausible but not heroic, which is why I land on Modestly Cheap rather than Undervalued. This is not a fat-pitch dislocation; it is a reasonable-quality compounder trading a bit below what it deserves.

Cheap signals 3
m55
Methods converge in mid-$40s
DCF $45.98, EPV $48.92, composite $46.96, signal-adjusted $45.84 - tight clustering suggests deserved value is real, not a single-method artifact. Gap to $38.13 is ~17-20%.
m40
EPV floor above price
EPV of $48.92 - a no-growth earnings-power proxy - sits ~28% above the current price, implying you are not paying for growth at today's quote.
m30
Clean earnings support the anchor
High earnings quality (score 2) means no haircut to deserved value; reported profits reflect cash economics, so the FV inputs are trustworthy.
Rich / priced-in 2
m35
Discount is partly earned, not free
Leverage and lumpy FCF plus fixed-price EPC risk justify some structural discount. A 17% gap on a business with real execution tail risk is a fair-ish reward, not a fat pitch.
m25
Not a deep-value setup
20% upside to FV is ordinary for a Solid industrial; it does not clear the bar for Undervalued given cyclicality in the Sustainable Technology Solutions segment.
I think KBR is modestly cheap - deserved value clusters in the mid-$40s across independent methods, and $38 gives me a real but unspectacular ~17-20% cushion. It is not a table-pounder; the discount is partly compensation for EPC lumpiness and leverage. I would want it closer to $36 or below to lean in harder, but I would not call it expensive here either. This is a hold-and-accumulate-on-weakness setup, not a fat pitch.
Verify before trusting this (5)
  • Government Solutions backlog and book-to-bill trajectory in latest 10-Q
  • any fixed-price contract charges or EAC revisions
  • free cash flow conversion vs net income over trailing four quarters
  • net debt / EBITDA trend and refinancing schedule
  • segment margin guidance for STS given energy capex sensitivity
General Sentiment
+0
Balanced
tail √Σ 44 · head √Σ 44 · conf 6/10

KBR sits in a quiet corner of the tape. The regime is mildly risk-on (VIX 14.3, S&P near highs), which is a gentle positive backdrop, but with a beta of 0.45 the market's mood barely lands here either way. There is no active narrative pulling this name up or down - the story is 'steady government-backed engineering compounder' at minimal intensity with low cult coefficient, meaning no momentum crowd is defending or attacking it. Analyst tone and story-vs-fundamentals gap are both neutral; the discount to DCF is a fundamentals read, not a sentiment overhang. The recent $60M NATO air-and-missile-defense contract feeds the defense-tailwind angle and the coming Trinzic spin-off gives a mild narrative hook, but neither is intense enough to drive the tape. On the other side, the Aug 5 'warning signs' drawdown shows the stock is vulnerable to any credibility ding on execution given its EPC legacy, and rising D/E (1.31 to 1.72) is a small drag if risk sentiment turns. Net: this is a low-signal sentiment picture - a whisper of tailwind from defense news and calm tape, offset by the absence of any real narrative bid.

Tailwinds 3
m25
Calm risk-on tape, muted by low beta
VIX 14.3 and S&P near highs is a supportive backdrop, but at beta 0.45 the tape's push on KBR is modest - it neither benefits much from rallies nor gets punished in wobbles.
m30
Defense contract flow reinforces the government-services angle
The $60M NATO air-and-missile-defense recompete win, badged under the pending Trinzic spin-off, quietly supports the 'defense secular tailwind' piece of the bull story and gives incremental positive news flow.
m20
Trinzic spin-off as a latent catalyst
A pending spin-off is a classic sentiment unlock for sum-of-parts stories, but at minimal narrative intensity the market is not yet trading it - potential energy, not current pressure.
Headwinds 3
m30
No narrative bid to defend the stock
Minimal intensity, low cult, moderate durability means there is no story-driven buyer base. When the tape wobbles or a 'warning signs' article hits (as on Aug 5), there is nobody stepping in to defend the name.
m25
EPC-execution skepticism lingers
The bear framing - legacy fixed-price EPC risk and energy-capex cyclicality - is the default lens analysts revert to on any disappointment, keeping a low ceiling on sentiment multiples.
m20
Rising leverage in a high-rate world
D/E moving 1.31 to 1.72 with the 10y at 4.63% is a mild sentiment negative for an industrial - not decisive, but it caps enthusiasm from quality-tilted funds.
This is a low-sentiment-signal name. The tape is friendly but KBR's low beta mutes it, and there is no active narrative - bullish or bearish - pressing the stock. The defense contract flow and pending Trinzic spin are quiet positives that could matter later, but right now they are not driving the tape. I read it as Balanced with a whisper of tailwind: nothing to fight, nothing to ride. If the spin-off starts getting written up as a sum-of-parts unlock, that shifts; until then, sentiment is neither friend nor foe here.
Verify before trusting this (5)
  • Any news around the Trinzic spin-off timeline or valuation guidance - could ignite a real narrative bid
  • Defense budget headlines and NATO contract cadence over next quarter
  • Whether analyst target revisions start clustering upward post-contract wins
  • Sector rotation into defense/government-services names vs energy-EPC selloffs
  • Any execution miss on a large fixed-price contract - would reactivate the bear frame fast
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
AI Impact
+14
Mildly favorable but structurally conflicted — hours priced vs. IP priced
opp √Σ 77 · thr √Σ 34 · conf 6/10

AI reaches KBR through two opposite channels. On the government and reimbursable services side — a people business at ~$58k gross profit per revenue dollar structure and thin 14.8% gross margin — the product IS qualified labor hours, and cheaper intelligence deflates the very unit being invoiced while contract structures prevent retaining the gain; the offset is that agencies cannot insource this work (no headcount, no clearance-cleared capacity, no willingness to own program liability), so the volume erosion is gradual and rebid-paced rather than abrupt. On the technology side, KBR licenses proprietary process designs with performance guarantees and earns royalties tied to physical plants; AI shortens design cycles, improves FEED accuracy and reduces the estimating errors that historically produced fixed-price charges, and that saving is genuinely retainable. Net: exposure is real but bidirectional, and the direction is decided by contract-mix migration, not by AI capability.

AI opportunities 5
m59
Underlying Need Persistence
Physical plants, defense programs and space/mission support all still need engineering and accountable execution.
m16
Solution Persistence
Outsourced engineering persists, but the staffed-hours delivery model is the part AI reshapes.
m38
Responsibility Transfer
KBR is paid to carry program and process-performance liability that customers will not hold.
m18
Customer DIY Preference
Agencies cannot realistically insource; industrial owners could internalize more front-end work.
m22
Entrant Compression
Clearances, past performance and reference plants survive cheap software; AI-native entrants can't bid.
AI threats 2
m27
AI Margin Conversion
Cost-plus and rebid competition route AI savings to customers, not to KBR shareholders.
m21
Revenue Unit Durability
The dominant billing unit — the qualified staffed hour — is the exact thing AI deflates.
Own KBR for the technology-licensing and cleared-program IP, not for the hours — the thesis works only if contract mix migrates away from FTE-priced revenue. The tension is explicit: revenue_unit_durability 38 and ai_margin_conversion 34 against entrant_compression 67 and responsibility_transfer 75 — a business whose barriers survive AI but whose invoice unit does not. Operating margin has tripled to 10% and licensing plus AI-driven power/ammonia demand can carry that further, which is the bull path to 71; the bear path to 31 is revenue and headcount falling together as agencies rebid AI-augmented mission support at lower FTE pricing. Watch revenue-per-employee and the technology/royalty share of revenue each quarter — that ratio, not backlog headlines, tells you which way this resolves.
Verify before trusting this (8)
  • Headcount trend vs backlog
  • Per-FTE pricing in recompetes
  • Licensing/royalty share of revenue
  • Operating margin above 10% sustained
  • Fee-type mix in new awards
  • Absolute gross profit dollars, not %
  • Government backlog and book-to-bill
  • Licensed plant award announcements
The structural effect of the AI wave on this specific business over the next ~5 years — demand, cost leverage, moat, barriers to entry, position in the AI stack. The reality beneath the AI story, not the story's market pressure (General Sentiment owns that) — and not a call on the business today or the price.
Growth Outlook
-27
Holding
edge √Σ 80 · risk √Σ 108 · conf 6/10

Two different worlds sit inside this company. Government engineering and mission support is funded by defense and national-security appropriations, which are rising in real terms across the US, UK and NATO — that demand is insensitive to the 4.63% 10-year and to macro headwinds, and it anchors roughly the majority of revenue. The other world, energy/chemicals process technology, depends on final investment decisions for ammonia, LNG-adjacent chemicals and circular plastics; higher long rates and softer commodity economics push those decisions right, which is exactly what the sector's contraction phase is measuring. The net is a business whose demand does not disappear but whose growth engine is on hold: appropriations keep the base, deferred FIDs cap the upside. The world-level swing factor is whether government scope is being competed away (a share problem that persists) or simply rolling off a completed low-margin logistics program (a comparison problem that annualizes out within a year).

Growth drivers 4
m56
Defense/national-security services base
The larger government segment sells engineering and mission-support hours against multi-year contract vehicles (US DoD, UK MoD, space/intel). This is appropriation-funded rather than capex-cycle funded, which is why net income rose 4.8% while the E&C category contracts. It underwrites the flat floor rather than growth.
m42
Technology licensing / sustainable technology mix shift
The STS side monetizes proprietary process technology (ammonia, chemicals, plastics circularity) through licensing and reimbursable engineering rather than lump-sum construction. Revenue per dollar is small but margin-rich, so mix shift can lift earnings while consolidated revenue is flat — consistent with the net-income-up/revenue-down shape observed.
m31
EPS support below the revenue line
Three consecutive modest beats (+4%, +5%, +2%) against a shrinking top line implies share count reduction, interest/tax and mix are doing work. That mechanism makes the reported EPS line more durable than the revenue line for the next several prints.
m24
Multi-year revenue record still positive
5.8% revenue CAGR with 4.9% volatility and no negative years — the base business has not previously broken down, which argues the current -1.6% is a roll-off/comparison effect rather than a demand collapse.
Growth risks 5
m62
Measured share loss inside the category
Company recent YoY ~1.0% vs industry ~4.6% — a -3.6pt gap. Underperforming a category that is itself only modestly growing is the structural shape that discounts and cost cuts do not fix; it must be attributed to a specific program roll-off, or it compounds.
m57
Operating income falling faster than revenue
Op income -11.1% on revenue -1.6% means roughly 100+bp of operating leverage working in reverse — fixed engineering overhead against a thinner revenue base, plus likely charges/wind-down drag. If this persists two more quarters the 'flat earnings power' premise fails.
m45
Sector in contraction; energy capex discipline
Category phase is contraction with demand score -2; large-scale energy and chemicals FIDs are the source of future licensing and EPC pull-through. Award timing slippage shows up in revenue 4-8 quarters later, so today's weakness is tomorrow's backlog gap.
m43
Government contract concentration, recompete and budget-scrutiny risk
Appropriation-funded revenue is stable until a vehicle is recompeted, descoped or subjected to efficiency review. Award delays and continuing-resolution dynamics directly stall organic growth even with demand intact.
m26
Fixed-price execution risk
Legacy EPC and any lump-sum scope carries charge risk that lands abruptly in operating income; with margins already compressing, a single project reserve would flip the earnings read negative.
vs expectations: ~6m inline · 1y inline · 2-3y above
The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), AI Impact (structural ~5yr AI exposure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Higher +11.9% v0.6.0 View full prediction →

When we made this prediction on Aug 18, 2026, KBR was $37.55. We expect it to be $42.00 by Feb 2027, and we consider it great value under $36.00. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Aug 18, 2026.

Price when predicted$37.55
Our estimate for Feb 2027$42.00+11.9%
Great value below$36.00
Price history shown (6 Months)

Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.

Community AI Feedback
No community reviews yet for KBR. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.562 · 9b2927c4 · 2026-08-22 16:52:06