Business Description
ADTRAN Holdings, Inc., through its subsidiaries, provides end-to-end fiber networking solutions for communications service provider, enterprises, and government customers in the United States, Germany, the United Kingdom, Mexico, and internationally. It operates through two segments, Network Solutions, and Services & Support. The company offers fiber access and fiber to the node platforms; transceivers, cables, and other miscellaneous materials; passive optical network optical line terminals; fiber to the distribution point Gfast distribution point units; cabinet and outside plant enclosures and services; packet optical transports; fixed wireless access platforms; and network management and subscriber services, and control and orchestration software. It also provides broadband customer premises solutions, ethernet switches and routers, residential gateways, cloud-based software-as-a-service management platforms, virtual wireless local area networks, Internet of Things gateways, pre-sale and post-sale technical support, and multi-gigabit mesh Wi-Fi gateways. In addition, the company offers time division multiplexed and asynchronous transfer mode-based aggregation systems and customer devices; and high-bit-rate and asymmetric digital subscriber line, and other technologies. Further, it provides other access and aggregation, subscriber and experience, and traditional and other products, software, and services. Additionally, the company engages in the provision of planning, engineering, program management, maintenance, installation, and commissioning services to implement customer network solutions; and customer devices solutions into consumer, small business, and enterprise locations. ADTRAN Holdings, Inc. is headquartered in Huntsville, Alabama.
Business History
Generated: Jun 1, 2026 7:13pmPrice Overview
Last updated: Jun 1, 2026 7:10pm (25d ago)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): -0.57
Total Equity: $145.83M
Shares: 79,742,000
Total Debt: $218.04M
Cash: $95.70M
EBITDA: $80.64M
Total Debt: $218.04M
Cash: $95.70M
Revenue: $1.08B
Shares: 79,742,000
Revenue: $1.08B
Revenue: $1.08B
Revenue: $1.08B
Total Equity: $145.83M
Tax Rate: -16.0%
Equity: $145.83M
Total Debt: $218.04M
Cash: $95.70M
Current Liabilities: $361.86M
Long-Term Debt: $218.04M
Total Debt: $218.04M
Total Equity: $145.83M
Shares: 79,742,000
Shares: 79,742,000
CapEx: -$31.74M
Shares: 79,742,000
Stock Price: $17.87
Net Income: -$45.66M
Industry Benchmarks
Advanced Analysis Forensic deep-dive · three lenses
The headline story is seductive: revenue recovered to $1.08B, gross margin snapped back to 38.3% (from 28.8% in 2023), operating loss narrowed from -46.3% to -1.4%, and FCF flipped from -$79M to +$98M. The pipeline labels this 'self-funding' and 'good earnings quality' (OCF/NI 3.69x, Beneish -3.1). On the surface, a turnaround.
But interrogate the tape and the picture changes. Diluted share count went from 48.6M (2021) to 79.7M (2025) — a 64% increase in four years, far in excess of the 0.9% SBC/revenue figure, which implies the dilution came from the ADVA acquisition and structural issuances rather than ongoing comp (something the module explicitly flagged as not-yet-checked at the filing level). Net debt sits at -$87M against only $130M liquid cash, and Altman Z of 1.55 puts the company in the distress zone. Cumulative net income 2021-2025 is roughly -$784M. The 'positive accruals score' of -15.2% is huge in magnitude — that much working-capital release into cash flow is exactly what you'd expect from a company shrinking inventory after an overbuild, not from sustainable earnings power.
The insider tape is the tell: there are ZERO open-market P buys in the recent window. Every 'buy' the upstream module counted appears to be option exercises (M codes) immediately paired with S-sales at the same date and share count (Glingener exercised and dumped 148K shares same-day for ~$2.2M). The 'net insider buying' label upstream is wrong — this is option-exercise-and-dump, the most bearish flavor of insider activity. Combined with a $1.4B market cap that already prices in continued recovery against Nokia/Cisco/Infinera in a cyclical capex market, the risk/reward is asymmetric to the downside.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 1, 2026 7:16pm (25d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $563.0M | $1.0B | $1.1B | $922.7M | $1.1B |
| Cost of Revenue | $344.6M | $698.3M | $818.0M | $598.6M | $668.9M |
| Gross Profit | $218.4M | $327.3M | $331.1M | $324.2M | $415.0M |
| Operating Expenses | $233.1M | $400.1M | $554.8M | $751.7M | $430.6M |
| Operating Income | -$14.7M | -$72.8M | -$223.7M | -$427.6M | -$15.6M |
| Net Income | -$8.6M | -$2.0M | -$267.7M | -$459.9M | -$45.7M |
| EBITDA | $9.8M | $27,000 | -$104.4M | -$330.1M | $80.6M |
| EPS | $-0.18 | $-0.03 | $-3.41 | $-5.67 | $-0.57 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 1, 2026 7:13pm (25d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $56.6M | $108.6M | $87.2M | $76.0M | $95.7M |
| Total Current Assets | $376.3M | $882.4M | $716.9M | $599.1M | $635.2M |
| Total Assets | $569.0M | $1.9B | $1.7B | $1.2B | $1.2B |
| Current Liabilities | $155.4M | $428.6M | $274.0M | $293.5M | $361.9M |
| Long-Term Debt | $0 | $60.0M | $195.0M | $189.6M | $218.0M |
| Total Liabilities | $211.9M | $639.9M | $628.9M | $621.5M | $685.3M |
| Total Equity | $357.1M | $974.0M | $605.3M | $127.0M | $145.8M |
| Retained Earnings | $740.8M | $55.3M | -$231.7M | -$688.8M | -$730.0M |
Cash Flow (Annual)
Last updated: Jun 1, 2026 7:16pm (25d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $3.0M | -$44.2M | -$43.0M | $103.6M | $129.8M |
| Capital Expenditure | -$5.7M | -$17.1M | -$36.3M | -$65.2M | -$31.7M |
| Free Cash Flow | -$2.7M | -$61.3M | -$79.4M | $38.4M | $98.0M |
| Acquisitions (net) | $0 | $44.0M | -$1.2M | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | -$3.4M | $51.8M | -$21.5M | -$11.1M | $19.7M |
Analyst Estimates (Annual)
Last updated: Jun 1, 2026 7:10pm (25d ago)| Metric | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Revenue |
$1.1B $1.1B – $1.1B
|
$1.2B $1.2B – $1.2B
|
$1.3B $1.3B – $1.3B
|
$1.5B $1.4B – $1.5B
|
| EBITDA |
-$76.8M -$77.4M – -$76.0M
|
-$84.6M -$86.0M – -$83.9M
|
-$92.8M -$93.5M – -$92.1M
|
-$104.9M -$106.3M – -$103.4M
|
| Net Income |
$12.4M $12.0M – $12.9M
|
$42.7M $38.9M – $46.6M
|
$60.1M $58.4M – $61.8M
|
$80.4M $79.5M – $81.4M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 1, 2026 7:16pm (25d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +82.2% | +12.0% | -19.7% | +17.5% |
| Gross Profit Growth | +49.9% | +1.2% | -2.1% | +28.0% |
| Operating Income Growth | -395.4% | -207.1% | -91.2% | +96.4% |
| Net Income Growth | +76.4% | -13,041.3% | -71.8% | +90.1% |
| EBITDA Growth | -99.7% | -386,614.8% | -216.4% | +124.4% |
Insider Trading (Recent)
Last updated: Jun 1, 2026 7:16pm (25d ago)All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-20 | Wilson James Denson Jr | S-Sale | 9,332.00 | $14.72 | $137,367 |
| 2026-05-20 | Wilson James Denson Jr | G-Gift | 10,469.00 | $0.00 | $0 |
| 2026-05-07 | Glingener Christoph | M-Exempt | 84,895.00 | $12.17 | $1.0M |
| 2026-05-07 | Glingener Christoph | M-Exempt | 41,220.00 | $7.01 | $288,952 |
| 2026-05-08 | Glingener Christoph | M-Exempt | 22,277.00 | $12.17 | $271,111 |
| 2026-05-07 | Glingener Christoph | S-Sale | 41,220.00 | $14.73 | $607,171 |
| 2026-05-07 | Glingener Christoph | S-Sale | 84,895.00 | $15.06 | $1.3M |
| 2026-05-08 | Glingener Christoph | S-Sale | 22,277.00 | $15.00 | $334,155 |
| 2026-05-07 | Glingener Christoph | M-Exempt | 84,895.00 | $12.17 | $1.0M |
| 2026-05-07 | Glingener Christoph | M-Exempt | 41,220.00 | $7.01 | $288,952 |
| 2026-05-08 | Glingener Christoph | M-Exempt | 22,277.00 | $12.17 | $271,111 |
| 2026-04-01 | Wilson James Denson Jr | A-Award | 24,908.00 | $0.00 | $0 |
| 2026-04-01 | Santo Timothy P | A-Award | 28,252.00 | $0.00 | $0 |
| 2026-04-01 | STANTON THOMAS R | A-Award | 170,723.00 | $0.00 | $0 |
| 2026-03-19 | Santo Timothy P | F-InKind | 1,501.00 | $11.90 | $17,862 |
| 2026-03-04 | Jacqueline Hourigan Rice | S-Sale | 14,406.00 | $10.29 | $148,238 |
| 2025-01-24 | STANTON THOMAS R | A-Award | 39,735.00 | $0.00 | $0 |
| 2026-01-26 | Wilson James Denson Jr | F-InKind | 1,309.00 | $9.24 | $12,095 |
| 2026-01-26 | Wilson James Denson Jr | A-Award | 3,777.00 | $0.00 | $0 |
| 2026-01-26 | Wilson James Denson Jr | F-InKind | 1,087.00 | $9.24 | $10,044 |
Dividend History (Last 20)
Last updated: Jun 1, 2026 7:10pm (25d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2023-08-18 | $0.09 | 2023-08-06 | 2023-08-21 | 2023-09-05 |
| 2023-05-22 | $0.09 | 2023-05-08 | 2023-05-23 | 2023-06-06 |
| 2023-03-06 | $0.09 | 2023-02-21 | 2023-03-07 | 2023-03-21 |
| 2022-11-21 | $0.09 | 2022-11-08 | 2022-11-22 | 2022-12-06 |
| 2022-08-17 | $0.09 | 2022-08-03 | 2022-08-18 | 2022-09-01 |
| 2022-05-18 | $0.09 | 2022-05-04 | 2022-05-19 | 2022-06-02 |
| 2022-02-16 | $0.09 | 2022-02-02 | 2022-02-17 | 2022-03-03 |
| 2021-11-15 | $0.09 | 2021-11-01 | 2021-11-16 | 2021-11-30 |
| 2021-08-18 | $0.09 | 2021-08-04 | 2021-08-19 | 2021-09-02 |
| 2021-05-19 | $0.09 | 2021-05-05 | 2021-05-20 | 2021-06-03 |
| 2021-02-17 | $0.09 | 2021-02-03 | 2021-02-18 | 2021-03-04 |
| 2020-11-16 | $0.09 | 2020-11-02 | 2020-11-17 | 2020-12-01 |
| 2020-08-19 | $0.09 | 2020-08-05 | 2020-08-20 | 2020-09-03 |
| 2020-05-20 | $0.09 | 2020-05-06 | 2020-05-21 | 2020-06-04 |
| 2020-02-19 | $0.09 | 2020-02-05 | 2020-02-20 | 2020-03-05 |
| 2019-11-13 | $0.09 | 2019-10-30 | 2019-11-14 | 2019-12-02 |
| 2019-07-31 | $0.09 | 2019-07-16 | 2019-08-01 | 2019-08-15 |
| 2019-05-01 | $0.09 | 2019-04-17 | 2019-05-02 | 2019-05-16 |
| 2019-02-06 | $0.09 | 2019-01-22 | 2019-02-07 | 2019-02-21 |
| 2018-10-30 | $0.09 | 2018-10-16 | 2018-10-31 | 2018-11-14 |
Narrative Economics
market-narrative step).
Delvantic AI Findings
The quarterly trajectory tells a much cleaner story than the synthesis verdict admits. Revenue has stair-stepped from $226M (Q2'24) → $247.7M → $265.1M → $279.4M → $291.6M → $286.1M, and net loss has narrowed from -$49.9M to -$1.3M over seven quarters — a roughly $48M swing in quarterly NI on $60M of incremental quarterly revenue. That's ~80% incremental margin on the recovery, consistent with a fixed-cost telecom equipment business finally getting volume leverage after the 2023 carrier inventory destock. Gross margin expanded from ~$324M on $923M (35.1%) in 2024 to $415M on $1.08B (38.3%) in 2025 — 320bps of expansion. Operating CF of $129.8M and FCF of $98M on a $1.45B market cap is a ~6.8% FCF yield, which is decidedly not how distressed equipment vendors trade. The "Revenue Confidence: decelerating" tag is wrong — sequential revenue rose six straight quarters before a tiny -1.9% q/q dip; calling that decelerating is a tape-reading error against a clearly inflecting trend.
The Synthesis and Thesis Evaluation models are anchored on stale 2023-2024 data and the 3-year revenue CAGR of -2.9%, which is mechanically correct but analytically misleading — that CAGR captures the post-COVID destock, not the current cycle. Recent revenue YoY is +17.5% and accelerating off the trough. Calling ADTN "disconnected from fundamentals" at 0.78x EV/sales with $98M FCF and a visible margin inflection is the wrong direction of mispricing — the Pre-Flight model gets closer by tagging this as deep-value/turnaround, and the Market Narrative engine's bull case (BEAD fiber capex, PON refresh) actually has a credible operating-leverage mechanism behind it, not just a TAM story. The "Poor Cash Flow Quality" flag deserves scrutiny: with NI at -$45.7M and OCF at +$129.8M, the gap is largely D&A and working capital reversals from the destock — that's normal cycle behavior, not earnings manipulation.
The contrarian case is real but narrower than the bears frame it. First, the insider activity is bearish on inspection — the May 2026 cluster is exempt-exercise-and-sell, not open-market buying; the "Net Insider Buying" tag looks like a classification error treating M-Exempt as acquisition. Second, ADTN competes with Nokia, Adtran-vs-Calix, and increasingly Chinese vendors on PON; gross margin at 38% is structurally below Calix (~55%) and reflects a weaker product mix. Third, the balance sheet is opaque — total debt and equity are both blank in the file, but the 4.75x P/B on a ~$305M implied equity base means leverage is meaningful, and the German Adtran Networks minority structure adds complexity that pure ADTN holders bear. Fourth, BEAD disbursements have slipped repeatedly; if carrier capex flattens in 2026, the operating leverage works in reverse fast.
Net: the synthesis verdict is wrong in direction. At $17.87, 0.78x EV/sales, 6.8% FCF yield, +17.5% YoY revenue with margin inflection from -22% to -0.5% net margin over seven quarters, this is closer to a credible cyclical turnaround than a distressed value trap. If 2026 revenue runs at the Q1 annualized rate (~$1.14B) with operating margin reaching breakeven-to-+3%, you get $35-50M of operating income and continued $80-100M FCF, which on a 12-15x EBIT multiple supports $20-25 fair value. The bear case — carrier capex rolls over, GM stalls at 38%, Chinese competition compresses pricing — caps downside at maybe $12-13 (1.0x book, near-trough sales multiple). Asymmetry favors longs but not aggressively; the insider selling and missing balance-sheet detail argue for sizing discipline. I dissent from the Synthesis "Disconnected from Fundamentals" verdict and from the Market Forces "Neutral" call — the data supports a constructive view, contingent on the next two prints maintaining the margin trajectory. The thesis breaks if Q2'26 revenue prints below $280M or gross margin
GPT Critique
Upon examining ADTRAN's financial data independently, there's a clear narrative of a company in the throes of a challenging turnaround. The sequential revenue growth from $226.0 million in Q2 2024 to $286.1 million in Q1 2026 shows positive momentum, suggesting that the company is regaining some operational leverage. However, despite this revenue uptick, the net income margins remain negative, albeit improving from a low of -22.1% in Q2 2024 to -0.5% in Q1 2026. This narrowing of losses reflects operational adjustments, but the company's profitability remains precarious, especially given their negative return on equity and capital.
Opus argues that the company is experiencing an inflection point with gross margins expanding from 35.1% in 2024 to 38.3% in 2025, a sign of operational leverage. I agree with this interpretation, as gross margin improvements often signal better cost management and pricing strategies. However, I diverge from Opus's dismissal of the "Revenue Confidence: decelerating" tag. While there has been revenue growth, the sequential dip in Q1 2026 (-1.9% q/q) cannot be ignored, especially in a sector prone to cyclical fluctuations. Opus also critiques the "Disconnected from Fundamentals" thesis, suggesting that a 6.8% FCF yield indicates undervaluation. While the yield is attractive, it's crucial to factor in the potential volatility of cash flows given the company's negative net income and industry pressures.
Furthermore, Opus highlights the potential misclassification of insider transactions, suggesting they are not indicative of confidence. I concur, as the pattern of sales and exempt exercises does not align with insider buying, indicating caution rather than bullishness. The claim that ADTRAN could reach $20-$25 based on operational income assumptions seems optimistic given the competitive landscape and potential macroeconomic headwinds, including delayed BEAD disbursements and Chinese competition, which could cap growth and profitability.
A careful skeptic might argue both analyses are overly optimistic about ADTRAN's turnaround potential. The lack of clear debt metrics and equity figures raises questions about financial stability, and the reliance on a continuation of recent trends assumes no external disruptions. Additionally, the narrative of a secular fiber infrastructure expansion could falter if telecom budgets tighten or competitive dynamics shift unfavorably.