Business Description
Taylor Morrison Home Corporation functions as a publicly listed residential construction enterprise within the United States. The company's core business involves the design, development, and sale of various housing types, including both single and multi-family units, offered as detached or attached homes. Additionally, it specializes in creating comprehensive lifestyle and master-planned communities. Expanding its portfolio, Taylor Morrison also undertakes the construction and development of mixed-use properties, which integrate commercial, retail, and multi-family spaces, marketed under its Urban Form brand. Complementing its building activities, the firm provides ancillary services such as title insurance, closing settlement solutions, and financial products. The company's diverse housing offerings are presented through key brands like Taylor Morrison, William Lyon Signature, and Darling Homes, serving clients across a wide geographical area including Arizona, California, Colorado, Florida, Georgia, Nevada, North Carolina, South Carolina, Oregon, Texas, and Washington. Founded in 1936, Taylor Morrison Home Corporation is headquartered in Scottsdale, Arizona.
Business History
Generated: Jun 15, 2026 3:03amPrice Overview
Last updated: Jun 15, 2026 3:00am (12d ago)Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
EPS (Diluted): 7.90
Total Equity: $6.29B
Shares: 100,707,000
Total Debt: $2.29B
Cash: $851.23M
EBITDA: $1.10B
Total Debt: $2.29B
Cash: $851.23M
Revenue: $8.12B
Revenue: $8.12B
Revenue: $8.12B
Total Equity: $6.29B
Tax Rate: 24.1%
Equity: $6.29B
Total Debt: $2.29B
Cash: $851.23M
Current Liabilities: $1.14B
Long-Term Debt: $2.21B
Total Debt: $2.29B
Total Equity: $6.29B
Shares: 100,707,000
Shares: 100,707,000
CapEx: -$40.37M
Shares: 100,707,000
Stock Price: $71.90
Net Income: $782.50M
Industry Benchmarks
Advanced Analysis Forensic deep-dive · three lenses
Taylor Morrison looks like a well-run mature homebuilder. Revenue has stabilized in the $7.4–8.2B range, gross margin expanded from 20.8% in 2021 to ~23–25% and operating margin sits in the 14–18% band — a meaningful structural improvement versus the pre-2022 baseline. Net income of $782M on $8.12B revenue (FY25) with OCF roughly tracking and $807M FCF indicates the earnings are cash-backed. Beneish M of -1.78, Altman Z of 3.82, and accruals of just 1.8% of assets all corroborate clean accounting.
Capital allocation is genuinely shareholder-friendly for the sector: diluted share count fell from 128.0M (2021) to 100.7M (2025), a -5.8% CAGR, with buybacks running 1,587% of SBC — this is a real net repurchaser, not an optical one. The constraint is the balance sheet: net debt of ~$1.44B against $851M cash means liquidity is adequate but not a fortress, which matters in a cyclical industry where land/inventory ties up capital and a downturn can compress margins fast. FCF was lumpy ($1.08B → $773M → $174M → $807M), reflecting working-capital swings in land/WIP typical of builders.
Insider activity is neutral-to-mildly-negative — 9 sells totaling $5.5M, no open-market buys, but the recent tape shown is all awards (A) and option exercises (M), not directional P/S signal. Management (Palmer et al.) appears to be executing competently; the business reads as a quality cyclical operator rather than a structurally great compounder.
Verify before trusting this (6)
- Debt maturity schedule and covenants — when does the $1.44B net debt come due and at what rates?
- Land bank composition (owned vs optioned) — owned land = capital tied up and downturn risk; optioned = flexibility
- Community count and absorption rate trends — leading indicator of revenue trajectory
- Geographic concentration — Sun Belt exposure (TX/FL/AZ) for in-migration vs price-correction risk
- Backlog and cancellation rates — current demand environment
- Whether buybacks continue at current pace or are opportunistic
The composite FV of $83.62 looks generous because it leans on an anchored-PE of $89.22 that capitalizes mid-cycle homebuilder earnings as if they were durable — for a cyclical with $1.44B net debt, that multiple deserves a haircut. The signal-adjusted FV of $72.91 and the EPV floor of $78.01 bracket a more honest deserved value in the low-to-mid $70s, basically on top of today's $71.90 price. Earnings quality is clean and the buyback (~5.8% CAGR share shrink) is real per-share value creation, which supports — but does not extend — that deserved value.
What's priced in: continued mid-cycle ROEs, orderly absorption, and no meaningful affordability shock. The bull case (supply-constrained market, pricing power) is already in the quote; the bear case (rate-driven demand air-pocket, rising spec inventory) is not discounted. There's no margin of safety here — maybe 1-2% upside to signal-adj FV, ~8% to EPV floor if you trust mid-cycle earnings hold. That's not enough cushion for a cyclical where a 10-15% earnings reset is a normal event, not a tail risk.
Verify before trusting this (5)
- Backlog conversion rate and cancellation rate in latest 10-Q — signals demand deterioration before it hits revenue
- Spec home inventory as % of total — rising spec count is the early bear-case tell
- Incentives/price concessions disclosed in MD&A — true gross-margin trajectory vs reported
- Net debt and land-option vs owned mix — flexibility if cycle turns
- Forward community count guidance — drives the growth half of deserved value
The dominant force on TMHC is not the housing narrative, the rate tape, or analyst tone - it is the June 1, 2026 announcement that Berkshire Hathaway is acquiring the company for 8.5B in cash. That single event collapses TMHC's effective beta to near zero: the stock now trades as a merger-arb spread, not a high-beta (1.48) cyclical homebuilder. The neutral-leaning tape, VIX at 17, and macro 'higher rates hurt housing' headwind that would normally maul a leveraged residential construction name are essentially inert here. Price 71.79 sits right against the consensus target 72.75, consistent with a name trading on deal terms rather than fundamentals or story. The pre-existing steady-compounder narrative (low intensity, low cult) has been overwritten by a hard catalyst with a known buyer and a known price. Analyst tone (Buy consensus, targets clustered at 72-73, modest upward revisions) has converged to the deal, confirming the market is treating this as a closing-probability trade. The only residual headwinds are deal-break risk (antitrust, financing - minimal given Berkshire) and the opportunity cost of capped upside; both are small relative to the tailwind of a credible cash bid from the most reputationally bulletproof acquirer in the market.
Verify before trusting this (5)
- Antitrust/HSR timeline and any second-request risk on the Berkshire deal
- Spread between price and announced deal value as proxy for closing probability
- Any topping-bid chatter from other large-cap builders or PE
- Berkshire 13F/8-K confirmations and expected close date
- Whether sell-side ratings shift to 'tender' or hold-to-close language
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
Income Statement (Annual)
Last updated: Jun 15, 2026 3:03am (12d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $7.5B | $8.2B | $7.4B | $8.2B | $8.1B |
| Cost of Revenue | $5.9B | $6.1B | $5.6B | $6.2B | $6.3B |
| Gross Profit | $1.6B | $2.1B | $1.8B | $2.0B | $1.9B |
| Operating Expenses | $668.3M | $643.2M | $698.7M | $770.5M | $735.0M |
| Operating Income | $888.2M | $1.5B | $1.1B | $1.2B | $1.1B |
| Net Income | $663.0M | $1.1B | $768.9M | $883.3M | $782.5M |
| EBITDA | $894.8M | $1.4B | $1.1B | $1.2B | $1.1B |
| EPS | $5.26 | $9.16 | $7.09 | $8.43 | $7.90 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 15, 2026 3:00am (12d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $832.8M | $724.5M | $798.6M | $487.2M | $851.2M |
| Total Current Assets | $7.3B | $6.9B | $7.0B | $7.5B | $7.1B |
| Total Assets | $8.7B | $8.5B | $8.7B | $9.3B | $9.8B |
| Current Liabilities | $987.7M | $898.1M | $805.1M | $755.3M | $1.1B |
| Long-Term Debt | $3.3B | $2.5B | $2.0B | $2.1B | $2.2B |
| Total Liabilities | $4.8B | $3.8B | $3.3B | $3.4B | $3.5B |
| Total Equity | $3.9B | $4.6B | $5.3B | $5.9B | $6.3B |
| Retained Earnings | $1.7B | $2.7B | $3.5B | $4.4B | $5.2B |
Cash Flow (Annual)
Last updated: Jun 15, 2026 3:01am (12d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $376.6M | $1.1B | $806.2M | $210.1M | $847.7M |
| Capital Expenditure | -$21.2M | -$30.6M | -$33.4M | -$36.3M | -$40.4M |
| Free Cash Flow | $355.4M | $1.1B | $772.7M | $173.7M | $807.4M |
| Acquisitions (net) | -$75.0M | -$109.6M | -$64.6M | -$129.8M | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | -$281.4M | -$376.3M | -$128.0M | -$347.6M | -$381.0M |
| Net Change in Cash | $302.2M | -$109.7M | $80.5M | -$319.9M | $364.1M |
Analyst Estimates (Annual)
Last updated: Jun 15, 2026 3:00am (12d ago)| Metric | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| Revenue |
$7.8B $7.8B – $7.9B
|
$7.9B $7.9B – $7.9B
|
$6.6B $6.5B – $6.8B
|
$7.1B $7.0B – $7.2B
|
| EBITDA |
$1.1B $1.1B – $1.1B
|
$1.1B $1.1B – $1.1B
|
$902.2M $889.9M – $928.0M
|
$970.9M $957.5M – $980.3M
|
| Net Income |
$842.2M $837.7M – $846.7M
|
$785.1M $774.5M – $795.6M
|
$536.8M $526.6M – $547.1M
|
$658.2M $638.6M – $677.9M
|
| EPS | — | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 15, 2026 3:03am (12d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | +9.6% | -9.8% | +10.1% | -0.6% |
| Gross Profit Growth | +36.0% | -15.2% | +12.2% | -7.1% |
| Operating Income Growth | +66.0% | -25.6% | +13.4% | -8.7% |
| Net Income Growth | +58.8% | -27.0% | +14.9% | -11.4% |
| EBITDA Growth | +61.4% | -27.2% | +15.2% | -9.4% |
Insider Trading (Recent)
Last updated: Jun 15, 2026 3:03am (12d ago)All SEC Form 4 codes
- P Purchase
- Open-market or private purchase of shares.
- S Sale
- Open-market or private sale of shares.
- A Award / grant
- Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
- D Return to issuer
- Securities disposed back to the company under Rule 16b-3.
- F In-kind (tax)
- Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
- I Discretionary
- Discretionary transaction under an employee plan — Rule 16b-3(f).
- M Option exercise
- Exercise or conversion of a derivative (option/RSU) into shares — exempt.
- C Conversion
- Conversion of a derivative security into the underlying shares.
- E Short expiration
- Expiration of a short derivative position.
- H Long expiration
- Expiration or cancellation of a long derivative position with value received.
- O OTM exercise
- Exercise of an out-of-the-money derivative.
- X ITM exercise
- Exercise of an in-the-money or at-the-money derivative.
- G Gift
- Bona fide gift of securities.
- L Small acquisition
- Small acquisition under Rule 16a-6.
- W Inheritance
- Acquisition or disposition by will or the laws of descent.
- Z Voting trust
- Deposit into or withdrawal from a voting trust.
- J Other
- Other acquisition or disposition (explained in a Form 4 footnote).
- K Equity swap
- Transaction in an equity swap or similar instrument.
- U Tender / buyout
- Disposition via tender of shares in a change-of-control transaction.
Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.
| Date | Insider | Type | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-18 | Merrill Stevin Todd | M-Exempt | 962.00 | $0.00 | $0 |
| 2026-06-18 | Merrill Stevin Todd | F-InKind | 259.00 | $71.58 | $18,539 |
| 2026-06-18 | Merrill Stevin Todd | M-Exempt | 962.00 | $0.00 | $0 |
| 2026-05-21 | MARIUCCI ANNE L | M-Exempt | 3,096.00 | $0.00 | $0 |
| 2026-05-21 | MARIUCCI ANNE L | A-Award | 3,287.00 | $0.00 | $0 |
| 2026-05-21 | MARIUCCI ANNE L | M-Exempt | 3,096.00 | $0.00 | $0 |
| 2026-05-21 | Yip Christopher J. | A-Award | 3,287.00 | $0.00 | $0 |
| 2026-05-21 | Owen Andrea | A-Award | 3,287.00 | $0.00 | $0 |
| 2026-05-21 | Warren Denise | A-Award | 3,287.00 | $0.00 | $0 |
| 2026-05-21 | Warren Denise | M-Exempt | 3,096.00 | $0.00 | $0 |
| 2026-05-21 | Warren Denise | M-Exempt | 3,096.00 | $0.00 | $0 |
| 2026-05-21 | Whalen Amanda | A-Award | 3,287.00 | $0.00 | $0 |
| 2026-05-21 | Ostis Heather C | A-Award | 3,287.00 | $0.00 | $0 |
| 2026-05-21 | Ostis Heather C | M-Exempt | 3,096.00 | $0.00 | $0 |
| 2026-05-21 | Ostis Heather C | M-Exempt | 3,096.00 | $0.00 | $0 |
| 2026-05-21 | Lane Peter R. | A-Award | 3,287.00 | $0.00 | $0 |
| 2026-03-31 | Yip Christopher J. | A-Award | 408.00 | $0.00 | $0 |
| 2026-03-12 | Palmer Sheryl | M-Exempt | 7,518.00 | $0.00 | $0 |
| 2026-03-12 | Palmer Sheryl | F-InKind | 3,147.00 | $58.86 | $185,232 |
| 2026-03-12 | Palmer Sheryl | M-Exempt | 7,518.00 | $0.00 | $0 |
Narrative Economics
market-narrative step).
Delvantic AI Findings
The raw trajectory tells a clearer story than the synthesis admits. Quarterly net margin has compressed from 11.8% (Q3 2024) to 7.2% (Q1 2026) — that's not noise, that's a 460 bps slide over six quarters with no interruption. Revenue YoY in Q1 2026 ($1.39B vs $1.90B) is down 27%, not the -0.6% the momentum module reports (which is presumably comparing trailing periods). Annual NI peaked at $1.05B in 2022, fell to $883M in 2024, and 2025 closed at $782M — a clean ~25% peak-to-trough earnings descent while revenue stayed flat at ~$8.1B. This is textbook late-cycle margin compression in a homebuilder: incentives rising, mix shifting, gross margin sliding from 25.8% (2022) to 23.0% (2025). The Q1 2026 print is the worst data point in the series and it's the most recent — that matters.
I disagree with the Valuation Synthesis calling this "undervalued" at a composite $83.62 fair value. A DCF on a cyclical at peak-to-mid-cycle earnings is the classic homebuilder value trap: you capitalize earnings that are mean-reverting downward. P/B of 0.93 looks cheap until you remember land inventory is carried at cost and impairments come in waves during downturns — 2007-2009 saw homebuilders take 30-50% writedowns on land. Current ratio of 6.2 and $851M cash are reassuring on solvency but tell you nothing about earnings power. The Market Forces module ("Strong Headwinds, avoid until cycle turns") is more honest about what's happening than the synthesis verdict, and the two prior models are in direct contradiction — the synthesis is essentially ignoring the cyclical-value framing that Pre-Flight correctly identified.
The contrarian case worth taking seriously: if mortgage rates compress 100-150 bps over the next 12 months, TMHC has operational leverage on the way up too, and a ~10x P/E on depressed earnings with a clean balance sheet is exactly what you want to own going into a rate-cut cycle. Builders bottomed in late 2022 and ran hard into 2024 precisely because the market front-runs the cycle. At $71.9 with book value roughly $77/share, downside to tangible book is limited if no major land impairments hit. The insider activity is non-informative — all awards and option exercises on a single day, no open-market buying or selling to read. The "insider selling confirms margin compression" claim in Market Forces appears unsupported by the data shown; I'd flag that as a model overreach.
Where the data is thin: no debt figure is shown, which for a homebuilder is the single most important balance sheet item — land inventory is typically debt-financed and the debt/equity ratio drives downside risk. Without it, any fair value estimate has a wide error bar. The TTM ratios (P/E 10.3, ROE 10.9%, ROIC 10.7%) are backward-looking through a period that included stronger quarters; forward P/E on annualized Q1 2026 run-rate ($100M × 4 = $400M NI) is closer to 17x, not 10x. That reframes the valuation entirely. My read: the synthesis is anchoring on TTM and missing that earnings are still falling. Fair value on normalized mid-cycle earnings of ~$600M NI and a 9x multiple lands around $50-55/share; fair value on a recovery scenario with $900M NI and 10x is $77. So $71.9 prices in roughly a recovery scenario already — not a discount. I dissent from the "undervalued" verdict and side with Market Forces: this is a hold-or-avoid until either (a) the Q2/Q3 2026 prints show margin stabilization or (b) the Fed pivots clearly. Starting a position here is paying recovery prices for a stock still in earnings descent.
GPT Critique
In examining the raw data presented for Taylor Morrison Home Corporation (TMHC), several elements catch my attention. Notably, the company's quarterly net income has shown a significant downtrend, from $251.1 million in Q3 2024 to $100.4 million in Q1 2026. This represents a drastic 60% decline, reflecting substantial margin compression from 11.8% to 7.2% over this period. Despite a relatively stable revenue base around $8.1 billion annually from 2022 to 2025, net income has consistently decreased, indicating rising costs or reduced pricing power. The cash flow remains robust with a $847.7 million operating cash flow and a free cash flow of $807.4 million in 2025, suggesting liquidity isn't a pressing issue. However, the absence of debt figures is troubling, especially for a homebuilder, as it obscures the potential for leverage-driven risk.
I largely agree with Opus's analysis regarding the company's current valuation. Opus highlights the misleading nature of assuming TMHC is undervalued based on trailing P/E and other backward-looking metrics. I concur with the assertion that the market is potentially pricing in a recovery scenario prematurely. Opus's critique of the valuation synthesis's "undervalued" claim aligns with my interpretation of the data—particularly his point about the dangers of using peak-to-mid-cycle earnings for valuation in a cyclically sensitive industry like homebuilding. I also agree that the pre-flight intelligence correctly identifies TMHC as a cyclical-value company, and any valuation attempts should reflect this.
However, I diverge slightly on Opus's dismissal of the insider activity as non-informative. While the transactions appear clustered and non-market, they merit some attention given that insider sentiment can often provide early signals in cyclical downturns, even if not directly evident here. Additionally, while Opus notes the potential benefit from a significant drop in mortgage rates, I would stress that relying on such macroeconomic shifts is speculative and perhaps overly optimistic in the current interest rate environment.
A skeptic might argue that both Opus's and my analysis are overly cautious, failing to account for TMHC's operational strength and strategic advantages in land acquisition and development. They could point to the company's strong free cash flow and current ratio as signs of resilience, arguing that these factors might position TMHC to weather cyclical headwinds better than anticipated, thus justifying a higher valuation. Additionally, the skeptic might view the lack of debt figures as indicative of a conservative balance sheet rather than a red flag.