Homepage
Consumer Cyclical · Auto - Parts · AE · Updated May 11, 7:30am
$0.86
Price
$12.6M
Market Cap
68
Employees
1.90
Beta
Benjamin Bin Zhai
CEO
Business Description
A green‑technology and smart-mobility firm developing electric passenger vehicles (e.g., MUSE, GHIATH), autonomous logistics vehicles (Astra), modular electric platforms, battery pack and management systems, smart on-board connectivity, and autonomous driving capabilities. Headquartered in Dubai with expansion across the UAE, MENA, China, and the US.
Business History
Price Overview
Last updated: May 11, 2026 1:55pm (just now)$1.06
+0.20 (+23.27%)
Day Range
$0.76 – $1.16
52-Week Range
$0.54 – $69.60
50-Day MA
$1.56
200-Day MA
$13.59
Volume
17,070,675.00
Share Structure
Outstanding
14,610,687.00
Float
9,284,938.00
Free Float
63.5%
Normal free float
— 63.5% of shares trade freely, ~36.5% held by insiders/institutions
Healthy float typical of established companies. Good liquidity for entering and exiting positions without major price impact.
Small absolute float (9.3M shares) — even with a decent free float %, volume can be thin. Check average daily volume before sizing a position.
Price History (1 Year)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-0.08
Stock Price: $0.86
EPS (Diluted): -10.59
EPS (Diluted): -10.59
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
-0.86
Stock Price: $0.86
Total Equity: -$111.79M
Shares: 15,795,362
Total Equity: -$111.79M
Shares: 15,795,362
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-0.24
Market Cap: $12.57M
Total Debt: $27.14M
Cash: $5.33M
EBITDA: -$155.78M
Total Debt: $27.14M
Cash: $5.33M
EBITDA: -$155.78M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$118.2M
Market Cap: $12.57M
Total Debt: $27.14M
Cash: $5.33M
Total Debt: $27.14M
Cash: $5.33M
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
-106.1%
Gross Profit: -$1.01M
Revenue: $950,000
Revenue: $950,000
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
-16,566.4%
Operating Income: -$157.38M
Revenue: $950,000
Revenue: $950,000
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
-17,614.9%
Net Income: -$167.34M
Revenue: $950,000
Revenue: $950,000
ROE (Profit from shareholder equity)
APINet Income / Total Equity
191.9%
Net Income: -$167.34M
Total Equity: -$111.79M
Total Equity: -$111.79M
ROIC (Profit from all invested capital)
APINOPAT / Invested Capital
176.9%
Operating Income: -$157.38M
Tax Rate: 0.0%
Equity: -$111.79M
Total Debt: $27.14M
Cash: $5.33M
Tax Rate: 0.0%
Equity: -$111.79M
Total Debt: $27.14M
Cash: $5.33M
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.06
Current Assets: $8.00M
Current Liabilities: $124.56M
Current Liabilities: $124.56M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
-0.24
Short-Term Debt: $27.14M
Long-Term Debt: $0.00
Total Debt: $27.14M
Total Equity: -$111.79M
Long-Term Debt: $0.00
Total Debt: $27.14M
Total Equity: -$111.79M
Rev/Share (Top-line per share)
CALCRevenue / Shares Outstanding
$0.06
Revenue: $950,000
Shares: 15,795,362
Shares: 15,795,362
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$-7.08
Total Equity: -$111.79M
Shares: 15,795,362
Shares: 15,795,362
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-0.32
Operating CF: -$5.07M
CapEx: $0.00
Shares: 15,795,362
CapEx: $0.00
Shares: 15,795,362
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.86
Stock Price: $0.86
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$167.34M
Net Income: -$167.34M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares AIIO against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $37.3M | $12.0M | $950,000 |
| Cost of Revenue | $0 | $0 | $52.2M | $9.3M | $2.0M |
| Gross Profit | $-16,153 | $-749,000 | -$14.9M | $2.7M | -$1.0M |
| Operating Expenses | $10.8M | $40.4M | $197.1M | $98.0M | $156.4M |
| Operating Income | -$10.8M | -$40.4M | -$212.0M | -$95.4M | -$157.4M |
| Net Income | -$12.4M | -$40.7M | -$265.3M | -$172.5M | -$167.3M |
| EBITDA | -$11.1M | -$40.2M | -$230.3M | -$166.5M | -$155.8M |
| EPS | $-1.03 | $-3.40 | $-18.40 | $-11.80 | $-10.59 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $21,301 | $211.9M | $23.4M | $148,000 | $5.3M |
| Total Current Assets | $13.9M | $240.3M | $82.9M | $32.6M | $8.0M |
| Total Assets | $13.9M | $350.2M | $166.3M | $41.5M | $8.4M |
| Current Liabilities | $69.4M | $63.1M | $98.2M | $103.2M | $124.6M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $69.4M | $72.0M | $105.3M | $108.0M | $124.6M |
| Total Equity | -$52.5M | $280.8M | $64.8M | -$62.6M | -$111.8M |
| Retained Earnings | -$251.5M | -$292.2M | -$564.5M | -$737.0M | -$904.4M |
Cash Flow (Annual)
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$6.1M | -$178.4M | -$138.0M | $33.6M | -$5.1M |
| Capital Expenditure | $0 | -$1.2M | -$5.5M | $-177,000 | $0 |
| Free Cash Flow | -$6.1M | -$179.6M | -$143.6M | $33.4M | -$5.1M |
| Acquisitions (net) | $-21,703 | $0 | $0 | $0 | $189,000 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | $0 | $0 | $0 |
| Net Change in Cash | $54,183 | $211.9M | $0 | -$22.1M | $4.0M |
Growth Trends (YoY %)
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | — | — | -67.9% | -92.1% |
| Gross Profit Growth | -4,536.9% | -1,884.5% | +117.9% | -137.8% |
| Operating Income Growth | -275.7% | -424.1% | +55.0% | -65.0% |
| Net Income Growth | -228.7% | -551.5% | +35.0% | +3.0% |
| EBITDA Growth | -263.3% | -472.6% | +27.7% | +6.4% |
No community reviews yet for AIIO.
Be the first — export the analysis to your AI and contribute back.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.193 · 1946f027 · 2026-05-08 18:57:27