For AI assistants & researchers — machine-readable summary of this page
What this page is: Delvantic's full research page for Franklin Templeton Inc. (BEN) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.
Page map (sections in order; each card carries a stable
reference-name attribute you can cite):
profile-header/price-overview— company profile, live quote, market capextended-analysis— the core: three AI lens reads with findings, scores, and the analyst memofuture-predictions— our forward price-band predictionsmarket-narrative/ai-findings/gpt-critique— narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)- Members-only sections (render as login gates for anonymous readers):
price-history,income-trend,key-metrics,financials(statement tables),insider-trading. The analysis above is public; the raw data tables require a free account.
More for machine readers: site briefing at
/llms.txt ·
any ticker resolves at delvantic.com/stock/TICKER ·
raw inputs are public-company filings and market data (via licensed data feeds);
every model, score, lens read, and prediction on this page is Delvantic's own analysis.
Franklin Templeton Inc.
BEN NYSEFranklin Templeton Inc. is a global asset management company that provides investment solutions for individuals, institutions, pension plans, trusts, and partnerships. The company offers a broad range of products and services across public and private markets, including mutual funds, ETFs, separately managed accounts, retirement solutions, and alternative investments. Its capabilities span equity, fixed income, multi-asset, and private market strategies, supported by specialist investment teams operating under several established brand names. Franklin Templeton Inc. also serves clients through wealth management, fiduciary, and trust-related services, making it a diversified participant in the investment management industry. With a client base that reaches across many countries, the firm plays a significant role in delivering portfolio construction, market access, and long-term capital management solutions to a wide range of investors.
Price Overview
Price History (1 Year)
Revenue & Net Income Trend
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics TTM · through Jun 30, 2026
EPS (Diluted): 1.57
Total Equity: $14.40B
Shares: 517,500,000
Total Debt: $2.40B
Cash: $3.76B
EBITDA: $1.03B
Total Debt: $2.40B
Cash: $3.76B
Revenue: $9.32B
Revenue: $9.32B
Revenue: $9.32B
Total Equity: $14.40B
Tax Rate: 25.3%
Equity: $14.40B
Total Debt: $2.40B
Cash: $3.76B
Current Liabilities: N/A
Long-Term Debt: $2.40B
Total Debt: $2.40B
Total Equity: $14.40B
Shares: 517,500,000
Shares: 517,500,000
CapEx: -$31.20M
Shares: 517,500,000
Stock Price: $34.73
Net Income: $812.80M
Industry Benchmarks
Income Statement (Annual)
Last updated: Sep 7, 2026 9:49am (30d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $8.4B | $8.3B | $7.8B | $8.5B | $8.8B |
| Cost of Revenue | $1.4B | $1.4B | $1.5B | $1.7B | $1.7B |
| Gross Profit | $7.0B | $6.8B | $6.3B | $6.8B | $7.0B |
| Operating Expenses | $4.9B | $4.9B | $4.9B | $5.6B | $5.9B |
| Operating Income | $2.1B | $1.9B | $1.4B | $1.2B | $1.1B |
| Net Income | $1.8B | $1.3B | $882.8M | $464.8M | $524.9M |
| EBITDA | $2.6B | $2.4B | $2.0B | $1.8B | $1.8B |
| EPS | $3.58 | $2.53 | $1.72 | $0.85 | $0.91 |
| EPS (Diluted) | $3.57 | $2.53 | $1.72 | $0.85 | $0.91 |
Balance Sheet (Annual)
Last updated: Sep 7, 2026 9:49am (30d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $4.6B | $4.8B | $4.4B | $4.4B | $3.6B |
| Total Current Assets | — | — | — | — | — |
| Total Assets | $24.2B | $28.1B | $30.1B | $32.5B | $32.4B |
| Current Liabilities | — | — | — | — | — |
| Long-Term Debt | $3.4B | $3.4B | $3.1B | $2.8B | $2.4B |
| Total Liabilities | $11.4B | $14.2B | $16.5B | $17.9B | $18.2B |
| Total Equity | $12.7B | $13.8B | $13.6B | $14.6B | $14.2B |
| Retained Earnings | $11.6B | $12.0B | $12.4B | $11.9B | $11.5B |
Cash Flow (Annual)
Last updated: Sep 7, 2026 9:49am (30d ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | $1.2B | $2.0B | $1.1B | $971.3M | $1.1B |
| Capital Expenditure | -$79.3M | -$90.3M | -$148.8M | -$177.1M | -$154.5M |
| Free Cash Flow | $1.2B | $1.9B | $989.9M | $794.2M | $911.6M |
| Acquisitions (net) | -$9.0M | -$1.4B | -$500.5M | $175.1M | $0 |
| Net Debt Issued / (Repaid) | $1.2B | $0 | $0 | $0 | $300.0M |
| Dividends Paid | -$559.7M | -$583.1M | -$607.3M | -$656.4M | -$683.7M |
| Stock Buybacks | -$208.2M | -$180.8M | -$256.3M | -$274.4M | -$240.3M |
| Net Change in Cash | $657.4M | $135.3M | -$380.1M | $6.5M | -$835.0M |
Growth Trends (YoY %)
Last updated: Sep 7, 2026 9:49am (30d ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | -1.8% | -5.1% | +8.0% | +3.5% |
| Gross Profit Growth | -2.1% | -7.3% | +7.0% | +3.8% |
| Operating Income Growth | -5.8% | -26.1% | -19.4% | -5.0% |
| Net Income Growth | -29.5% | -31.7% | -47.3% | +12.9% |
| EBITDA Growth | -6.8% | -16.9% | -8.9% | -2.7% |
Dividend History (Last 20)
Last updated: Sep 7, 2026 9:49am (30d ago)| Date | Dividend | Declaration | Record | Payment |
|---|---|---|---|---|
| 2026-06-29 | $0.33 | — | — | — |
| 2026-03-31 | $0.33 | — | — | — |
| 2025-12-30 | $0.33 | — | — | — |
| 2025-09-30 | $0.32 | — | — | — |
| 2025-06-27 | $0.32 | — | — | — |
| 2025-03-31 | $0.32 | — | — | — |
| 2024-12-30 | $0.32 | — | — | — |
| 2024-09-30 | $0.31 | — | — | — |
| 2024-06-28 | $0.31 | — | — | — |
| 2024-03-27 | $0.31 | — | — | — |
| 2024-01-02 | $0.31 | — | — | — |
| 2023-09-28 | $0.30 | — | — | — |
| 2023-06-29 | $0.30 | — | — | — |
| 2023-03-30 | $0.30 | — | — | — |
| 2022-12-29 | $0.30 | — | — | — |
| 2022-09-29 | $0.29 | — | — | — |
| 2022-06-29 | $0.29 | — | — | — |
| 2022-03-30 | $0.29 | — | — | — |
| 2021-12-30 | $0.29 | — | — | — |
| 2021-09-29 | $0.28 | — | — | — |
Deep Analysis
Risk : Reward — upside vs downside from this company's own quarters
Not computed yetNarrative Economics
market-narrative step).
Claude Reading
The single most important correction to the model stack is the thesis evaluation's "38x P/E" headline, which is simply wrong on a trailing-twelve-month basis. TTM net income through June 2026 is $117.6M + $255.5M + $268.2M + $171.5M = $812.8M, which against a $17.65B market cap gives 21.7x, not 38x. The 38x figure only works if you divide by the 2024 calendar-year earnings of $464.8M, which is a stale, pre-recovery number. That error cascades: the thesis score of -16, the "38x earnings on a 6% margin" framing, and the reverse-DCF implying 26.6% FCF growth all inherit a bearish bias that the actual TTM data doesn't support. The TTM net margin is 8.7%, not 6%, and the quarterly trajectory — from a $84.7M loss in September 2024 to $268.2M in March 2026 — shows a genuine, multi-quarter earnings recovery, not a one-off. I'm not saying the recovery is permanent; I'm saying the models are arguing against a ghost.
Where I do agree with the bearish lean is on the structural revenue problem. Five years of annual revenue sit in a narrow $7.85B–$8.77B band, and the TTM figure of roughly $9.32B (summing the four most recent quarters) is only modestly above the 2021 peak. This is not a growth story. The FCF CAGR of -52.5% over the measured window is the scariest number in the file, and the 85.4% payout ratio means Franklin Templeton is returning nearly all cash as dividends, leaving little reinvestment capacity. The "alternatives re-rating" narrative the market is pricing in is real but still a minority of the $1.3T+ AUM base, and the data file contains zero segment-level AUM, fee-rate, or client-flow breakdowns to verify whether that alternatives book is actually compounding or just riding a one-year private-credit rally. The 1.68M-share insider sale on July 20, 2026 — roughly $58M at the current price — is a concrete yellow flag that the "Net Insider Buying" secondary signal completely buries; the F-InKind entries on August 31 are in-kind transfers, not open-market purchases, and should not be counted as buying.
The valuation synthesis's $18.63 fair value is, in my view, too low by a wide margin. A DCF that produces $18.63 on a company generating $912M in FCF, holding $1.21B in net cash, and paying a 3.77% dividend is implicitly assuming near-zero growth and a very low terminal multiple — perhaps 8-9x FCF — which is below what the market pays for any investment-grade financial. Even granting that fee compression is structural and that the alternatives premium is overblown, a 12-14x FCF multiple on $912M growing at 3-4% for five years, plus net cash, lands closer to $28-32 per share. That still puts the stock 8-20% above fair value at $34.73, not 46%. The 1.25x P/B and 1.93x P/S are unremarkable for a financial; the 16.1x EV/EBITDA is where the premium lives, and it's defensible only if the EBITDA base holds. The 52% gap between annual and TTM ROE flagged in the anomaly list is the key tell: the business is mid-recovery, and the TTM number flatters the trend while the annual number flatters the trough.
The contrarian case for owning at $34.73 is narrower than the models give credit for: a 3.77% dividend yield with a net-cash balance sheet and 22x earnings is not a bubble, it's a rich-but-defensible income position if you believe the TTM earnings level is the floor, not the peak. The risk is that the TTM recovery is driven by a 2025-26 equity-market rally inflating AUM and performance fees, and that a 10% drawdown in public markets knocks $100-150M off quarterly earnings, pushing the P/E back toward 30x+ on a shrinking earnings base. Without segment data, I can't size that risk precisely, and that data thinness is itself a reason to stay at the margin. The models are directionally right that the stock is overvalued, but the magnitude is overstated by the stale-earnings error, and the "alternatives platform" narrative, while overpriced, is not pure fiction.
GPT Reading
Grok Reading
Advanced Analysis Forensic deep-dive · separate lenses
Franklin Templeton enters 2026 with a genuinely strong balance sheet: $3.76B in liquid cash, $1.36B net cash, and cash equal to 21.3% of market cap. Earnings integrity is solid, with OCF/NI at 1.85x and accruals at -0.9% of assets, meaning reported profits are backed by real cash. Dilution is well controlled at a 1.4% diluted-share CAGR, and buybacks run at 140% of stock-based compensation. Revenue grew from $8.64B to $9.32B in the latest twelve months, and the 290-quarter runway eliminates any near-term survival question. The Altman Z of 1.27 is a model artifact for an asset manager and should not be read as distress signal.
The central quality concern is the operating-margin trajectory: 23% in 2022, 14.3% in 2023, 10.9% in 2024, then a sharp drop to 4.3% in 2025 before a partial recovery to 9.7% in 2026. Net income followed the same arc, falling from $1.72B to a $322.6M trough and rebounding to $812.8M. The 2026 FCF print of -$51.9M, after $1.45B in 2025, is a yellow flag that the margin recovery has not yet translated into positive free cash flow. Whether the 2025 trough was driven by one-time charges (restructuring, merger integration) or a structural cost shift is not resolvable from the data provided and is the single biggest open question for business quality.
Insider tape is dominated by routine F-InKind tax withholdings and A-Award compensation grants; the only directional S-Sale entries are two 1.7M-share blocks by Franklin Resources Inc (the parent) at roughly $19M each in April and July 2026, which is a corporate-level liquidity event rather than individual insider selling. No open-market P-code buys appear in the tape.
Verify before trusting this (6)
- 10-K/10-Q: breakdown of the 2025 operating-margin drop to 4.3% - identify one-time charges (restructuring, merger integration, goodwill impairment) vs recurring cost increases
- 10-K: segment-level revenue and margin detail to determine whether the margin compression is concentrated in one business line or broad-based
- 10-K: customer and AUM concentration - top-10 client share of revenue and any single-client dependency
- 10-K: convertible debt or hybrid instrument terms that could create future dilution or cash obligations
- 10-Q: 2026 FCF bridge - what drove the swing from +$1.45B to -$51.9M (capex, working capital, tax payments, or one-time outflows)
- Proxy/8-K: Franklin Resources Inc share-sale rationale and whether further block sales are planned
The price of $34.73 sits roughly 90% above the e2e composite fair value of $18.18 and 56% above even the most generous method, the DCF at $22.37. The anchored-PE method lands at $17.72 and the EPV floor at $10.27, so every lens in the synthesis points the same direction: the stock is expensive. The signal-adjusted FV of $18.63 barely moves the needle, confirming the gap is structural, not a methodological artifact. The market is paying a ~35x P/E for an asset manager whose operating margin collapsed 19 points over three years and whose alternatives AUM is still a rounding error next to $1.5T+ in traditional public-market funds. The bull case requires the private-credit and alternatives platform to become a dominant revenue driver on a Blackstone-like multiple, but that transition has not yet shown up in the trailing-twelve-month numbers. Earnings quality is clean (score 1, 1.85x cash conversion), so the overpricing is not a quality-of-earnings issue; it is a multiple issue. The company is solid (quality 7), but a solid business at 1.9x its deserved value is not a buy.
Verify before trusting this (5)
- Latest 10-Q segment detail: what percentage of total revenue and EBITDA now comes from alternatives/private credit vs traditional public-market funds
- Management guidance on fee compression trajectory in the core mutual fund and ETF book - is the 19-point margin collapse stabilizing or still deteriorating
- Any one-time charges or gains in the trailing twelve months that flatter the P/E multiple
- Share count trajectory over the next two quarters to confirm the no-dilution thesis holds
- Private-credit AUM growth rate and net inflows in the most recent quarter to test whether the alternatives narrative is gaining real traction
This lens hasn't been run for this ticker yet.
This lens hasn't been run for this ticker yet.
When we made this prediction on Jun 17, 2026, BEN was $33.18. We expect it to be $32.85 by Dec 2026, and we consider it great value under $28.00. This is an early model (v0.3.0) — the direction is more reliable than the exact price. Made Jun 17, 2026.
Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.