Basic Materials · Gold
Price
$0.29
Market Cap
$11.2M
Employees
2
Beta
2.84
Avg Volume
640,779
CEO
Andrew Cavaghan
Business Description
Headquartered in Grand Cayman, Cayman Islands, Blue Gold Limited is a company focused on gold extraction within Ghana's Ashanti region.
Business History
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
| Period | Revenue | Net Income | Net Margin | YoY/QoQ |
|---|
Key Metrics
API Direct from provider
CALC Derived from statements
P/E Ratio (Price per dollar of earnings)
CALCStock Price / EPS (Diluted)
-0.19
Stock Price: $0.29
EPS (Diluted): -1.56
EPS (Diluted): -1.56
P/B Ratio (Price vs net asset value)
APIStock Price / Book Value Per Share
-1.34
Stock Price: $0.29
Total Equity: -$20.16M
Shares: 14,071,660
Total Equity: -$20.16M
Shares: 14,071,660
EV/EBITDA (Total value vs operating profit)
APIEnterprise Value / EBITDA
-2.08
Market Cap: $11.19M
Total Debt: $3.47M
Cash: $679,442
EBITDA: -$14.32M
Total Debt: $3.47M
Cash: $679,442
EBITDA: -$14.32M
Enterprise Value (Takeover price (cap + debt - cash))
APIMarket Cap + Total Debt - Cash
$29.8M
Market Cap: $11.19M
Total Debt: $3.47M
Cash: $679,442
Total Debt: $3.47M
Cash: $679,442
P/S Ratio (Price per dollar of revenue)
APIStock Price / Revenue Per Share
0.00
Stock Price: $0.29
Revenue: $0.00
Shares: 14,071,660
Revenue: $0.00
Shares: 14,071,660
EV/Sales (Total value vs revenue — works when P/E can't)
API0.00
Gross Margin (Revenue left after direct costs)
APIGross Profit / Revenue
0.0%
Gross Profit: $0.00
Revenue: $0.00
Revenue: $0.00
Operating Margin (Revenue left after all operations)
APIOperating Income / Revenue
0.0%
Operating Income: -$14.38M
Revenue: $0.00
Revenue: $0.00
Net Margin (Revenue left as actual profit)
APINet Income / Revenue
0.0%
Net Income: -$21.91M
Revenue: $0.00
Revenue: $0.00
ROE (Profit from shareholder equity)
CALCNet Income / Total Equity
108.7%
Net Income: -$21.91M
Total Equity: -$20.16M
Total Equity: -$20.16M
ROIC (Profit from all invested capital)
CALCNOPAT / Invested Capital
82.8%
Operating Income: -$14.38M
Tax Rate: 0.0%
Equity: -$20.16M
Total Debt: $3.47M
Cash: $679,442
Tax Rate: 0.0%
Equity: -$20.16M
Total Debt: $3.47M
Cash: $679,442
Current Ratio (Can it pay short-term bills)
APICurrent Assets / Current Liabilities
0.19
Current Assets: $2.92M
Current Liabilities: $15.22M
Current Liabilities: $15.22M
Debt/Equity (Leverage — debt vs equity)
CALCTotal Debt / Total Equity
-0.17
Short-Term Debt: $3.47M
Long-Term Debt: $0.00
Total Debt: $3.47M
Total Equity: -$20.16M
Long-Term Debt: $0.00
Total Debt: $3.47M
Total Equity: -$20.16M
Rev/Share (Top-line per share)
Revenue / Shares Outstanding
—
Revenue: $0.00
Shares: 14,071,660
Shares: 14,071,660
Book Value/Share (Net assets per share)
CALC(Total Assets - Total Liabilities) / Shares
$-1.43
Total Equity: -$20.16M
Shares: 14,071,660
Shares: 14,071,660
FCF/Share (Real cash generated per share)
CALC(Operating Cash Flow + CapEx) / Shares
$-0.76
Operating CF: -$10.56M
CapEx: -$96,735
Shares: 14,071,660
CapEx: -$96,735
Shares: 14,071,660
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
APILast Annual Dividend / Stock Price
0.0%
Last Dividend: N/A
Stock Price: $0.29
Stock Price: $0.29
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$21.91M
Net Income: -$21.91M
Dividends paid not available in cash flow statement
Industry Benchmarks
Compares BGL against LLM-researched typical ranges for its
industry. One research call per industry, cached indefinitely — every stock in the same industry
reuses the same baseline.
Deep Analysis
Pre-flight intelligence scans the company first, then routes to the right analytical methods.
0
Company Classification
— What type of company is this?
1
Industry Landscape
— Where is the industry headed?
2
Company Momentum
— Where is this company trending?
3
Forward Projection
— 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a
DCF Valuation
— Present value of future cash flows
4b
Earnings Power Value
— Floor value — worth with zero growth
4c
Anchored PE
— Industry PE adjusted for growth differential
4d
Reverse DCF
— What growth is the market pricing in?
4e
Revenue-Based DCF
— For growth/narrative companies (skip if mature earner)
4f
Anchored P/S
— Price-to-Sales peer comparison (skip if mature earner)
4g
Scenario Analysis
— Bull / Base / Bear (skip if mature earner)
4h
Dividend Discount Model
— For dividend/income stocks only
4i
Book Value Analysis
— For deep value / turnaround stocks only
4j
Insider Activity
— Are insiders buying or selling?
4f
Cash Flow Quality
— How trustworthy is the FCF?
4g
Debt Maturity Risk
— Can it handle its debt?
4h
Macro Environment
— Rates, market valuation, volatility
4i
Sector Intelligence
— How does this company compare within its sector?
4j
Revenue Confidence
— How reliable is the growth projection?
4k
Sensitivity Analysis
— How fragile is the fair value estimate?
4l
Sector Demand Cycle
— Is the sector in a boom, steady state, or contraction?
5
AI Investigation
— Adaptive research engine (Claude)
5b
Thesis Evaluation
— What does the market believe? (narrative/platform stocks only)
6
Valuation Synthesis
— Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 26, 2026 11:59am (21h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 | $0 |
| Operating Expenses | $347,235 | $2.3M | $4.6M | $2.1M | $14.4M |
| Operating Income | $-347,235 | -$2.3M | -$4.6M | -$2.1M | -$14.4M |
| Net Income | $8.7M | $13.8M | $5.1M | $702,959 | -$21.9M |
| EBITDA | $8.7M | $13.8M | $5.2M | $817,983 | -$14.3M |
| EPS | $0.30 | $0.48 | $0.23 | $0.07 | $-1.56 |
| EPS (Diluted) | — | — | — | — | — |
Balance Sheet (Annual)
Last updated: Jun 26, 2026 11:59am (21h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Cash & Equivalents | $700,293 | $41,276 | $222,581 | $43,499 | $679,442 |
| Total Current Assets | $1.7M | $309,644 | $629,816 | $71,999 | $2.9M |
| Total Assets | $236.3M | $238.4M | $53.6M | $4.0M | $38.0M |
| Current Liabilities | $132,074 | $641,320 | $1.1M | $2.4M | $15.2M |
| Long-Term Debt | $0 | $0 | $0 | $0 | $0 |
| Total Liabilities | $22.1M | $10.3M | $2.3M | $2.7M | $58.1M |
| Total Equity | $214.2M | $228.0M | $51.3M | $1.3M | -$20.2M |
| Retained Earnings | -$20.4M | -$6.6M | -$5.0M | -$4.3M | -$33.9M |
Cash Flow (Annual)
Last updated: Jun 26, 2026 11:59am (21h ago)| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating Cash Flow | -$1.2M | -$1.2M | -$4.2M | $-793,442 | -$10.6M |
| Capital Expenditure | $0 | $-3 | $-4 | $0 | $-96,735 |
| Free Cash Flow | -$1.2M | -$1.2M | -$4.2M | $-793,440 | -$10.7M |
| Acquisitions (net) | $0 | $0 | $0 | $0 | $0 |
| Debt Repayment | — | — | — | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock Buybacks | $0 | $0 | -$195.4M | -$51.8M | $0 |
| Net Change in Cash | $700,293 | $-659,017 | $181,305 | $-179,082 | $508,885 |
Analyst Estimates (Annual)
Last updated: Jun 26, 2026 11:59am (21h ago)| Metric | 2025 | 2026 | 2027 |
|---|---|---|---|
| Revenue |
$58.1M $58.1M – $58.1M
|
$8.4M $8.4M – $8.4M
|
$34.4M $34.4M – $34.4M
|
| EBITDA | $0 | $0 | $0 |
| Net Income |
-$4.1M -$4.1M – -$4.1M
|
-$3.0M -$3.0M – -$3.0M
|
$2.8M $2.8M – $2.8M
|
| EPS | — | — | — |
Growth Trends (YoY %)
Last updated: Jun 26, 2026 11:59am (21h ago)| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue Growth | — | — | — | — |
| Gross Profit Growth | — | — | — | — |
| Operating Income Growth | -559.9% | -99.2% | +53.2% | -572.5% |
| Net Income Growth | +58.6% | -62.8% | -86.3% | -3,216.8% |
| EBITDA Growth | +58.6% | -62.7% | -84.2% | -1,851.0% |
Narrative Economics
The story the market is telling about this stock — the intangible X-factor
(founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond
what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for BGL — it's generated by the pipeline (
market-narrative step).
No community reviews yet for BGL.
Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes
personal — only you see this
Sign in to save personal notes and rate your interest in this stock.
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30