Homepage
FRESH Analysis Report
Jun 23, 2026
4 days ago · 100% complete · +8 refreshed

Caterpillar Inc.

CAT NYSE Categories PDF
Industrials · Agricultural - Machinery
Irving, TX 75039, United States IPO 1929 caterpillar.com Updated Jun 22, 4:03pm
Price
$1,022.29
Market Cap
$470.9B
Employees
112,900
Beta
1.60
Avg Volume
2,581,106
CEO
Joseph E. Creed
Business Description

Caterpillar Inc., a global enterprise founded in 1925 and headquartered in Deerfield, Illinois (having previously operated as Caterpillar Tractor Co. until its rebranding in 1986), is a premier manufacturer and vendor of heavy construction and mining equipment, diesel and natural gas power units, and industrial gas turbines across the world. The company's extensive offerings are organized into several operational divisions: Construction Industries: This segment delivers a broad spectrum of machinery for construction projects, including asphalt pavers, versatile backhoe and skid steer loaders, various sizes of excavators (from compact to heavy-duty), compactors, road-building equipment like cold planers and motorgraders, pipelayers, site preparation tractors, telehandlers, and utility vehicles, alongside a range of wheel loaders and track-type equipment. Resource Industries: Dedicated to the mining sector, this division supplies powerful equipment such as electric rope and hydraulic shovels, draglines, rotary drills, specialized hard rock vehicles, and a diverse fleet of mining, off-highway, and articulated trucks. It also offers longwall miners, wheel dozers, fleet management systems, autonomous vehicle solutions, crucial machinery components, selected work tools, and comprehensive safety and performance solutions for mining operations. Energy & Transportation: This segment focuses on power generation and propulsion systems. It provides reciprocating engines, generator sets, integrated power solutions, industrial turbines and associated services, remanufactured engines and parts, centrifugal gas compressors, and diesel-electric locomotives with related components and services. These products serve critical sectors including marine, oil and gas, industrial applications, and electric power generation. Financial Products: This segment supports customers with a variety of financial services, such as operating and finance leases, installment sale agreements, working capital loans, and wholesale financing schemes. It also offers insurance and risk management products tailored for vehicles, power generation facilities, and marine vessels. All Other: This encompassing segment is responsible for manufacturing essential consumables and components like filters, fluids, undercarriage parts, and ground engaging tools.

Business History
Generated: Jun 23, 2026 3:02am
Price Overview
Last updated: Jun 23, 2026 3:00am (4d ago)
$1,022.28
+36.46 (+3.70%)
Day Range
$999.28 – $1,023.25
52-Week Range
$367.92 – $1,023.29
50-Day MA
$877.65
200-Day MA
$673.38
Volume
3,922,466.00
Analyst Price Targets
Low $658.00
Consensus $882.20
High $1,165.00
(99 analysts)
Share Structure
Outstanding 460,637,000.00
Float 459,400,189.00
Free Float 99.7%
High free float — 99.7% of shares trade freely, ~0.3% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Jun 23, 2026 3:07am (4d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Jun 23, 2026 3:04am (4d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
API Direct from provider CALC Derived from statements
Industry comparison last run: Jun 23, 2026 3:02am
P/E Ratio (Price per dollar of earnings)
API
Stock Price / EPS (Diluted)
50.29
Stock Price: $1,022
EPS (Diluted): 18.90
P/B Ratio (Price vs net asset value)
API
Stock Price / Book Value Per Share
12.54
Stock Price: $1,022
Total Equity: $21.32B
Shares: 469,000,000
EV/EBITDA (Total value vs operating profit)
API
Enterprise Value / EBITDA
32.03
Market Cap: $470.90B
Total Debt: $43.33B
Cash: $9.98B
EBITDA: $14.86B
Enterprise Value (Takeover price (cap + debt - cash))
API
Market Cap + Total Debt - Cash
$300.6B
Market Cap: $470.90B
Total Debt: $43.33B
Cash: $9.98B
Gross Margin (Revenue left after direct costs)
API
Gross Profit / Revenue
32.3%
Gross Profit: $21.86B
Revenue: $67.59B
Operating Margin (Revenue left after all operations)
API
Operating Income / Revenue
16.6%
Operating Income: $11.21B
Revenue: $67.59B
Net Margin (Revenue left as actual profit)
API
Net Income / Revenue
13.1%
Net Income: $8.87B
Revenue: $67.59B
ROE (Profit from shareholder equity)
API
Net Income / Total Equity
47.5%
Net Income: $8.87B
Total Equity: $21.32B
ROIC (Profit from all invested capital)
API
NOPAT / Invested Capital
12.4%
Operating Income: $11.21B
Tax Rate: 23.9%
Equity: $21.32B
Total Debt: $43.33B
Cash: $9.98B
Current Ratio (Can it pay short-term bills)
API
Current Assets / Current Liabilities
1.44
Current Assets: $52.49B
Current Liabilities: $36.56B
Debt/Equity (Leverage — debt vs equity)
CALC
Total Debt / Total Equity
2.03
Short-Term Debt: $12.63B
Long-Term Debt: $30.70B
Total Debt: $43.33B
Total Equity: $21.32B
Rev/Share (Top-line per share)
CALC
Revenue / Shares Outstanding
$144.11
Revenue: $67.59B
Shares: 469,000,000
Book Value/Share (Net assets per share)
CALC
(Total Assets - Total Liabilities) / Shares
$45.45
Total Equity: $21.32B
Shares: 469,000,000
FCF/Share (Real cash generated per share)
CALC
(Operating Cash Flow + CapEx) / Shares
$21.91
Operating CF: $11.74B
CapEx: -$1.47B
Shares: 469,000,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
API
Last Annual Dividend / Stock Price
1.0%
Last Dividend: N/A
Stock Price: $1,022
Payout Ratio (Earnings paid out as dividends)
Dividends Paid / Net Income
Dividends Paid: N/A
Net Income: $8.87B
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Jun 23, 2026 3:02am
Compares CAT against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Advanced Analysis Forensic deep-dive · three lenses
Three separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-06-23 03:11:54
Delvantic - Cairn AI
Quality - wait for a dip 7/10
CAT is a genuinely high-quality compounder (+67) trading rich (-85) with a fresh AI-power narrative tailwind (+39) that justifies patience, not chasing.
The cruxWhether you're willing to pay ~20x peak-cycle margins for a machinery cyclical because it now has an AI-power story bolted on - I'm not, until price comes in.
Forensic checks Derived mechanically from CAT's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionShare Count Shrinking
Earnings QualityHigh Earnings Quality
The three lensesswitch a tab for its full read — score + evidence
Company Quality
+67
Strong
edge √Σ 141 · risk √Σ 74 · conf 8/10

Revenue grew from $50.97B in 2021 to $67.59B in 2025 (~7% CAGR), with operating margin expanding from 13.5% to a 2024 peak of 20.2% before easing to 16.6% in 2025 as gross margin slipped from 36.0% to 32.3%. Net income roughly tracked, and FCF of $10.27B in 2025 is the highest of the period and covers capex and the dividend comfortably. Earnings quality is genuinely strong: OCF/NI of 1.19x, accruals -1.9% of assets, Beneish M -2.44, and Altman Z of 5.84 all corroborate that reported profits are cash-backed and not engineered. Capital return is exemplary for the sector: diluted share count fell from 548.5M to 469.0M (-3.8% CAGR), SBC is a trivial 0.4% of revenue, and buybacks dwarf SBC by ~23x, so per-share value is actively concentrated. The headline net debt of -$33.35B and short-term debt of $12.63B against $9.98B cash look ugly in isolation, but the bulk reflects Cat Financial's captive lending book (matched by finance receivables), not industrial leverage; Altman Z of 5.84 confirms the consolidated picture is safe. Margin compression in 2025 and a mild revenue dip in 2024 hint at cyclicality typical of construction/mining equipment, not deterioration in business quality. Insider tape is mostly awards and option-exercise sales (Johnson), with no open-market P buys of size - normal for a mega-cap industrial.

Strengths 4
m80
Aggressive per-share value concentration
Diluted shares fell from 548.5M (2021) to 469.0M (2025), a -3.8% CAGR, with buyback-to-SBC ratio of 2323% and SBC just 0.4% of revenue - shareholders are getting compounded ownership, not diluted.
m75
Clean earnings quality
OCF/NI 1.19x, accruals -1.9% of assets, Beneish M -2.44, Altman Z 5.84 - mechanical forensic checks all green; 2025 FCF of $10.27B exceeds net income of $8.87B.
m70
Structural margin step-up
Gross margin expanded from 29.4% (2021) to a 36.0% peak (2024) and operating margin from 13.5% to 20.2%, evidence of pricing power and operating leverage during the up-cycle.
m55
Self-funding cash machine
FCF of $10.27B in 2025 with no reliance on external capital; cumulative FCF over five years ~$38.8B funds dividends, buybacks, and capex internally.
Concerns 4
m55
2025 margin give-back
Gross margin fell from 36.0% to 32.3% and operating margin from 20.2% to 16.6% in 2025 while revenue rose only ~4%, suggesting pricing/mix tailwinds are fading and cyclicality is reasserting.
m40
Headline debt optics
Net debt of -$33.35B and short-term debt $12.63B vs $9.98B cash look stretched on the surface; most reflects Cat Financial's matched-book lending, but it does mean consolidated leverage is real and refinancing is a constant exercise.
m25
Cyclical exposure
Revenue dipped from $67.06B (2023) to $64.81B (2024) before recovering - typical construction/mining cycle exposure that can compress earnings sharply in downturns.
m15
Insider sales skew
26 sells vs 1 tiny buy over 12 months; tape shows these are option-exercise / award-driven (Johnson M-exempt then S-sale), not bearish signaling, but no insider is putting fresh cash in.
This is a genuinely high-quality industrial. The earnings are cash-backed, the buyback discipline is real and material (-3.8% share CAGR with negligible SBC dilution), and margins structurally stepped up versus the prior cycle. The headline balance sheet looks scary only because Cat Financial is consolidated - on an industrial-only basis Caterpillar is fine. The honest concern is the 2025 margin give-back of ~360bps at the gross line, which says the pricing-power peak is behind us and cyclicality will reassert. Not a fortress because of the financing leverage and cyclical end-markets, but a Strong, well-run compounder where management is clearly working for shareholders.
Verify before trusting this (5)
  • Split of consolidated debt between Machinery/Energy/Transportation (ME&T) and Cat Financial - ME&T net debt is the true industrial leverage figure
  • 2025 margin compression drivers in the 10-K MD&A - is it tariffs, mix, input costs, or pricing rollover
  • Backlog and dealer inventory levels to gauge whether the 2025 revenue uptick is sustainable or channel-fill
  • Cat Financial credit quality - past-dues, allowance for credit losses, and finance receivable composition
  • Segment performance: Construction Industries vs Resource Industries vs Energy & Transportation to see which is carrying the cycle
Valuation / Mispricing
-85
Rich
edge √Σ 30 · risk √Σ 115 · conf 7/10
Price $1,022 vs deserved ~$880-950 on normalized margins - roughly 8-15% above fair, no margin of safety. attractive below $850.00

Caterpillar at $1,022 carries a ~$471B market cap on roughly $65B in TTM revenue and mid-teens operating margins that the quality lens itself flags as cyclically elevated. On normalized mid-cycle earnings (haircut margins ~200-300 bps and assume flattish revenue), a reasonable deserved multiple of 16-18x puts fair value closer to $850-950. The current ~20x+ multiple is more typical of a secular grower than a late-cycle equipment OEM whose dealer inventories and order backlog have already been worked down. The e2e synthesis flags 'Disconnected from Fundamentals' which I read as the market pricing in a permanent step-up in through-cycle margins plus a data-center/energy-transition power-gen narrative - both plausible, neither yet proven in the numbers. Quality is strong (buybacks shrinking share count ~3.8%/yr, clean earnings), which lifts deserved value, but not enough to justify paying peak multiple on peak margin. Margin of safety is negative: the price assumes the cycle doesn't mean-revert. That is the definition of priced-for-perfection on a cyclical.

Cheap signals 1
m30
Buyback yield real and persistent
~3.8% share count CAGR shrink with negligible SBC dilution adds a durable ~3-4%/yr per-share tailwind that supports a higher deserved multiple than a pure cyclical.
Rich / priced-in 4
m70
Peak multiple on peak margin
~20x earnings on cyclically elevated operating margins is double-counting - either margins normalize and EPS falls, or the multiple compresses. Both have historically happened together in CAT.
m60
Narrative premium for power-gen/AI
A meaningful slice of the recent re-rating reflects data-center gas-turbine and energy-transition optionality that is not yet a dominant earnings line. Paying upfront for optionality removes the asymmetry.
m55
e2e flags disconnect from fundamentals
The composite valuation read explicitly says price has decoupled from underlying earning power - consistent with a momentum/narrative bid rather than DCF support.
m40
Cycle position unfavorable
Bear case is correct that infrastructure stimulus is fading, China construction is weak, and dealer restocking is largely done - hard to argue the next 2 years of EPS revisions skew up from here.
I think CAT is a great business at a full-to-rich price. The quality is real and I respect the buyback, but I am not paying ~20x for late-cycle peak margins on a machinery cyclical with a power-gen narrative bolted on. I want it 15-20% lower - somewhere in the $850s - before the risk/reward flips. At $1,022 I am underwriting that nothing mean-reverts, and that is not a bet I make on industrials.
Verify before trusting this (5)
  • 2025 segment operating margin guidance vs 2024 actuals - is the bear's margin-compression call already in the print
  • Energy & Transportation backlog and power-gen order book disclosure - is the AI/data-center narrative converting to bookings
  • Construction Industries volume and pricing in North America - leading indicator for cycle turn
  • Cat Financial delinquency and past-due trends - early stress signal
  • Buyback pace at current price - is management still aggressive or pulling back
General Sentiment
+39
Tailwind
tail √Σ 99 · head √Σ 60 · conf 7/10

The dominant force on CAT right now is a narrative upgrade: the Chevron-Microsoft 20-year gas deal for Project Kilby explicitly names Caterpillar as a turbine and engine supplier, pulling a steady-compounder industrial into the AI-power-buildout story. That is a meaningful re-rating vector for a name whose narrative intensity was previously 'minimal' - CAT now has a credible hook into the most durable bid in the market (AI capex, gas-fired baseload) without needing a fundamentals re-rate. The news flow is fresh, multi-outlet, and framed as 'AI power play,' which is exactly the kind of headline cluster that drives momentum money into a name. The tape is only mildly negative (VIX 17, S&P -1.4% off highs, Nasdaq -1.3% on a Mag7 wobble) and CAT's 1.6 beta would normally amplify that, but the Dow held green on the same session and CAT was specifically called out as rallying - the stock is decoupling from the risk-off impulse because it now has its own story. Offsetting: analyst targets ($882 consensus vs $1,022 spot) lag badly, with a fresh downward revision this month, meaning sell-side tone is a latent headwind if the AI-power narrative cools. Macro backdrop (4.5% 10y, fading infra stimulus bear case) is a slow drag, not an acute one.

Tailwinds 3
m72
AI-power narrative graft
Chevron-Microsoft Project Kilby explicitly names CAT as turbine/engine supplier; multiple outlets framing CAT as an 'AI power play.' This injects a hot narrative into a previously low-intensity compounder - exactly the setup that drives flows.
m55
News cluster and framing
Eight headlines in 72h, several leading with CAT by name alongside GE Vernova as the AI-power suppliers. Concentrated, positive, specific news flow is the strongest short-term sentiment driver.
m40
Decoupling from Mag7 selloff
On a day the Nasdaq fell 1.3%, CAT was flagged as rallying with the Dow green. A 1.6-beta name outperforming on a risk-off day signals real narrative-driven bid, not just tape drift.
Headwinds 3
m45
Analyst targets badly lagging price
Consensus target $882 vs $1,022 spot, with a fresh downward revision this month at $900. Sell-side is anchored to the cyclical-peak bear case and acts as a slow drip of negative tone until they catch up.
m30
Macro drag amplified by beta
10y at 4.51%, mildly stressed VIX, and 1.6 beta mean any risk-off escalation hits CAT harder than the market. Currently muted because the narrative is dominant, but it is the obvious release valve.
m25
Latent cyclical-peak bear story
The bear narrative (fading infra stimulus, China slowdown, peak margins) is dormant but durable; any soft macro print could reactivate it quickly given the stock trades well above analyst targets.
Net pressure leans tailwind. A steady-compounder industrial just got handed an AI-power narrative on a silver platter via Project Kilby, and the news cluster is fresh, specific, and positive. The fact that CAT held up while the Nasdaq sold off tells me the market is actively pricing in this new story, not ignoring it. The drags - lagging analyst targets, a 1.6 beta into a slightly nervous tape, and a dormant cyclical-peak bear case - are real but currently subordinated. I would not call this Strong Tailwind because the narrative is brand new and untested, and the analyst gap is a genuine overhang if momentum stalls. But right now the wind is at this name's back.
Verify before trusting this (5)
  • Whether sell-side analysts raise targets to reflect the AI-power data-center turbine pipeline (would confirm narrative durability)
  • Follow-on data-center power deals naming CAT as supplier - does Kilby become a template or a one-off
  • Any sign of order-book color from CAT itself on gas turbine/power solutions backlog at next print
  • ISM/PMI and China construction data - reactivation of cyclical bear story would overwhelm the AI bid
  • VIX breaking above 20 with broader risk-off - 1.6 beta would start to bite
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Three lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), and General Sentiment (non-fundamental macro/narrative pressure). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Deep Analysis
Last run: Jun 23, 2026 3:06:33 am

Pre-flight intelligence scans the company first, then routes to the right analytical methods.

0 Company Classification — What type of company is this?
1 Industry Landscape — Where is the industry headed?
2 Company Momentum — Where is this company trending?
3 Forward Projection — 1Y & 2Y projected metrics (requires Layer 1 + 2)
4a DCF Valuation — Present value of future cash flows
4b Earnings Power Value — Floor value — worth with zero growth
4c Anchored PE — Industry PE adjusted for growth differential
4d Reverse DCF — What growth is the market pricing in?
4e Revenue-Based DCF — For growth/narrative companies (skip if mature earner)
Not applicable for Mature Earner companies
4f Anchored P/S — Price-to-Sales peer comparison (skip if mature earner)
Not applicable for Mature Earner companies
4g Scenario Analysis — Bull / Base / Bear (skip if mature earner)
Not applicable for Mature Earner companies
4h Dividend Discount Model — For dividend/income stocks only
Not applicable for Mature Earner companies
4i Book Value Analysis — For deep value / turnaround stocks only
Not applicable for Mature Earner companies
4j Insider Activity — Are insiders buying or selling?
4f Cash Flow Quality — How trustworthy is the FCF?
4g Debt Maturity Risk — Can it handle its debt?
4h Macro Environment — Rates, market valuation, volatility
4i Sector Intelligence — How does this company compare within its sector?
4j Revenue Confidence — How reliable is the growth projection?
4k Sensitivity Analysis — How fragile is the fair value estimate?
4l Sector Demand Cycle — Is the sector in a boom, steady state, or contraction?
5 AI Investigation — Adaptive research engine (Claude)
5b Thesis Evaluation — What does the market believe? (narrative/platform stocks only)
Not applicable for Mature Earner companies
6 Valuation Synthesis — Weighted verdict from all methods (requires Layer 4)
Income Statement (Annual)
Last updated: Jun 23, 2026 3:04am (4d ago)
Metric 2021 2022 2023 2024 2025
Revenue $51.0B $59.4B $67.1B $64.8B $67.6B
Cost of Revenue $36.0B $41.9B $43.8B $41.5B $45.7B
Gross Profit $15.0B $17.5B $23.3B $23.3B $21.9B
Operating Expenses $8.1B $9.6B $10.3B $10.3B $10.6B
Operating Income $6.9B $7.9B $13.0B $13.1B $11.2B
Net Income $6.5B $6.7B $10.3B $10.8B $8.9B
EBITDA $11.0B $11.4B $15.7B $16.0B $14.9B
EPS $11.93 $12.73 $20.24 $22.17 $18.90
EPS (Diluted)
Balance Sheet (Annual)
Last updated: Jun 23, 2026 3:00am (4d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $9.3B $7.0B $7.0B $6.9B $10.0B
Total Current Assets $43.5B $43.8B $46.9B $45.7B $52.5B
Total Assets $82.8B $81.9B $87.5B $87.8B $98.6B
Current Liabilities $29.8B $31.5B $34.7B $32.3B $36.6B
Long-Term Debt $26.0B $25.8B $24.5B $27.5B $30.7B
Total Liabilities $66.3B $66.1B $68.0B $68.3B $77.3B
Total Equity $16.5B $15.9B $19.5B $19.5B $21.3B
Retained Earnings $39.3B $43.5B $51.3B $59.4B $65.4B
Cash Flow (Annual)
Last updated: Jun 23, 2026 3:01am (4d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $7.2B $7.8B $12.9B $12.0B $11.7B
Capital Expenditure -$2.5B -$2.6B -$3.1B -$3.2B -$1.5B
Free Cash Flow $4.7B $5.2B $9.8B $8.8B $10.3B
Acquisitions (net) $36.0M $1.0M -$4.0M -$61.0M -$47.0M
Debt Repayment
Dividends Paid
Stock Buybacks -$2.7B -$4.2B -$5.0B -$7.7B -$5.2B
Net Change in Cash -$103.0M -$2.3B -$28.0M -$89.0M $3.1B
Analyst Estimates (Annual)
Last updated: Jun 23, 2026 3:00am (4d ago)
Metric 2026 2027 2028 2029
Revenue $76.5B
$75.7B – $77.8B
$84.5B
$82.2B – $87.5B
$93.5B
$92.6B – $94.5B
$95.6B
$91.8B – $99.3B
EBITDA $19.1B
$18.9B – $19.5B
$21.1B
$20.5B – $21.9B
$23.4B
$23.1B – $23.6B
$23.9B
$22.9B – $24.8B
Net Income $11.3B
$10.8B – $12.7B
$13.4B
$12.9B – $16.2B
$16.5B
$13.7B – $19.4B
$17.8B
$16.9B – $18.7B
EPS
Growth Trends (YoY %)
Last updated: Jun 23, 2026 3:04am (4d ago)
Metric 2022 2023 2024 2025
Revenue Growth +16.6% +12.8% -3.4% +4.3%
Gross Profit Growth +16.7% +32.8% +0.3% -6.3%
Operating Income Growth +14.9% +64.0% +0.8% -14.2%
Net Income Growth +3.3% +54.1% +4.4% -17.8%
EBITDA Growth +3.4% +37.6% +2.1% -7.4%
Insider Trading (Recent)
Last updated: Jun 23, 2026 3:04am (4d ago)
Type codes PPurchase SSale AAward / grant MOption exercise FIn-kind (tax) CConversion GGift DReturn to issuer
All SEC Form 4 codes
Open market
P Purchase
Open-market or private purchase of shares.
S Sale
Open-market or private sale of shares.
Compensation (Rule 16b-3)
A Award / grant
Grant or award of securities (RSUs, options, etc.) under Rule 16b-3.
D Return to issuer
Securities disposed back to the company under Rule 16b-3.
F In-kind (tax)
Shares withheld or delivered to pay the option-exercise price or tax — not an open-market sale.
I Discretionary
Discretionary transaction under an employee plan — Rule 16b-3(f).
M Option exercise
Exercise or conversion of a derivative (option/RSU) into shares — exempt.
Derivatives
C Conversion
Conversion of a derivative security into the underlying shares.
E Short expiration
Expiration of a short derivative position.
H Long expiration
Expiration or cancellation of a long derivative position with value received.
O OTM exercise
Exercise of an out-of-the-money derivative.
X ITM exercise
Exercise of an in-the-money or at-the-money derivative.
Other exempt
G Gift
Bona fide gift of securities.
L Small acquisition
Small acquisition under Rule 16a-6.
W Inheritance
Acquisition or disposition by will or the laws of descent.
Z Voting trust
Deposit into or withdrawal from a voting trust.
Other
J Other
Other acquisition or disposition (explained in a Form 4 footnote).
K Equity swap
Transaction in an equity swap or similar instrument.
U Tender / buyout
Disposition via tender of shares in a change-of-control transaction.

Compensation-plan codes (A, D, F, M) are routine and rarely directional. Open-market P (buy) and S (sale) carry the most signal.

Date Insider Type Shares Price Value
2026-06-10 WILKINS RAYFORD JR A-Award 211.00 $0.00 $0
2026-06-10 SCHWAB SUSAN C A-Award 211.00 $0.00 $0
2026-06-10 REED DEBRA L A-Award 211.00 $0.00 $0
2026-06-10 Marks Judith Fran A-Award 211.00 $0.00 $0
2026-06-10 MacLennan David A-Award 211.00 $0.00 $0
2026-06-10 KEENE NAZZIC S A-Award 211.00 $0.00 $0
2026-06-10 Johnson Gerald A-Award 211.00 $0.00 $0
2026-06-10 Fish James C Jr A-Award 211.00 $0.00 $0
2026-05-26 Creed Joseph E A-Award 18.00 $0.00 $0
2026-05-26 Epley Kyle Joseph A-Award 6.00 $0.00 $0
2026-05-14 Johnson Denise C M-Exempt 16,078.00 $196.70 $3.2M
2026-05-14 Johnson Denise C F-InKind 3,473.00 $910.55 $3.2M
2026-05-14 Johnson Denise C S-Sale 1,787.00 $904.70 $1.6M
2026-05-14 Johnson Denise C S-Sale 2,259.00 $905.73 $2.0M
2026-05-14 Johnson Denise C S-Sale 1,491.00 $906.73 $1.4M
2026-05-14 Johnson Denise C S-Sale 1,191.00 $907.98 $1.1M
2026-05-14 Johnson Denise C S-Sale 2,302.00 $908.76 $2.1M
2026-05-14 Johnson Denise C S-Sale 1,568.00 $909.70 $1.4M
2026-05-14 Johnson Denise C S-Sale 402.00 $910.65 $366,081
2026-05-14 Johnson Denise C S-Sale 1,605.00 $911.92 $1.5M
Dividend History (Last 20)
Last updated: Jun 19, 2026 5:09pm (7d ago)
Date Dividend Declaration Record Payment
2026-07-20 $1.63 2026-06-10 2026-07-20 2026-08-19
2026-04-20 $1.51 2026-04-08 2026-04-20 2026-05-19
2026-01-20 $1.51 2025-12-10 2026-01-20 2026-02-19
2025-10-20 $1.51 2025-10-06 2025-10-20 2025-11-20
2025-07-21 $1.51 2025-06-11 2025-07-21 2025-08-20
2025-04-21 $1.41 2025-04-09 2025-04-21 2025-05-20
2025-01-21 $1.41 2024-12-10 2025-01-21 2025-02-20
2024-10-21 $1.41 2024-10-09 2024-10-21 2024-11-20
2024-07-22 $1.41 2024-06-12 2024-07-22 2024-08-20
2024-04-19 $1.30 2024-04-10 2024-04-22 2024-05-20
2024-01-19 $1.30 2023-12-13 2024-01-22 2024-02-20
2023-10-20 $1.30 2023-10-11 2023-10-23 2023-11-20
2023-07-19 $1.30 2023-06-14 2023-07-20 2023-08-18
2023-04-21 $1.20 2023-04-12 2023-04-24 2023-05-19
2023-01-19 $1.20 2022-12-14 2023-01-20 2023-02-17
2022-10-21 $1.20 2022-10-12 2022-10-24 2022-11-18
2022-07-19 $1.20 2022-06-08 2022-07-20 2022-08-19
2022-04-22 $1.11 2022-04-13 2022-04-25 2022-05-20
2022-01-19 $1.11 2021-12-08 2022-01-20 2022-02-18
2021-10-22 $1.11 2021-10-13 2021-10-25 2021-11-19
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for CAT — it's generated by the pipeline (market-narrative step).
Delvantic AI Findings
Independent analyst synthesis · Delvantic - Cairn AI · generated 2026-06-23 03:07:13
Reviews the pipeline's own verdicts

Looking at the raw quarterly tape first: revenue went from $16.69B (Q2'24) → $16.11B → $16.22B → $14.25B (Q1'25 trough) → $16.57B → $17.64B → $19.13B → $17.42B (Q1'26). That's not "flat and deteriorating" — that's a clean cyclical reacceleration with Q4'25 the highest print in the dataset and Q1'26 up 22% YoY off the soft comp. Net income tells a more complicated story: Q1'26 NI of $2.55B versus Q1'25's $2.00B is +27.5% YoY, but margins at 14.6% are well below the 17.2% peak in Q4'24. So the synthesis claim of "FLAT revenue over the past two years and DECLINING" is selectively framed — the trailing four quarters ($70.76B) are now running ahead of FY2024 ($64.81B) and FY2023 ($67.06B). The earnings_cagr of -7.3% reflects the 2025 trough year, not the current trajectory.

That said, the bear case on valuation is largely intact and the synthesis verdict is directionally right even if the supporting prose is sloppy. At $1,022 and a 50x TTM P/E for a company whose best annual EPS was 2024's ~$22 (so ~$10.79B NI / ~480M shares), you're paying ~46x peak-cycle earnings. EV/EBITDA of 32x for an ag/construction OEM is roughly 2-3x its historical band. FY25 FCF of $10.27B against a $471B market cap is a 2.2% FCF yield — fine for a SaaS compounder, absurd for a cyclical whose FCF swings 40%+ peak-to-trough. The reverse-DCF embedded here requires either sustained 8-10% revenue growth (CAT has done 0.4% CAGR over 5 years) or a permanent margin step-up to ~20% operating (currently 16.6% and compressed from 20%+ in 2024). Neither is base case.

Where I dissent from the prior models: the "Market Headwinds / catastrophically overvalued / avoid or short" framing from Market Forces overreaches, and the "massive insider selling" claim is flatly contradicted by the Secondary Signals' "Net Insider Buying" tag and the insider tape shown (only small A-Awards, no open-market sales visible). The contradiction between sub-models is itself a tell — somebody is reading a different dataset. The Narrative layer is the most honest read: this is an anchored, low-cult, steady-compounder priced for cycle-extension optimism, not a mania. The contrarian argument that no model articulates well: data-center power demand (CAT's Solar Turbines + Energy & Transportation segment) is a genuine structural tailwind that could justify some multiple expansion — E&T is now ~$7B/quarter and growing double-digits on gas turbine backlog for hyperscaler backup power. That's a real story, not a meme, and it's why margins may not mean-revert as hard as the 2015-2019 analog suggests.

Still, paying 50x TTM earnings at what looks like a cyclical mid-to-late upcycle is a bad risk/reward regardless of the data-center kicker. Fair value on normalized $20 EPS at a generous 20x cycle multiple is ~$400; even granting a 25x multiple for E&T mix-shift gets you to $500. To justify $1,022 you need ~$30+ normalized EPS sustained, which requires both revenue at $85B+ and 18%+ operating margins — possible in a bull scenario, not a base case. The stock has tripled in roughly two years against ~0% revenue CAGR; that's pure multiple expansion on narrative, even if the narrative is "anchored." Anomaly flags on the TTM ratios are minor — they're directionally correct and the conclusion doesn't hinge on the second decimal. The data is current (Q1'26 print available) so staleness isn't the issue; the issue is regime — these margins are being capitalized as permanent.

I agree with the synthesis verdict in direction but not in tone. This isn't a fraud or a bubble — it's a high-quality cyclical that has outrun its fundamentals by roughly 2x. Short interest here is dangerous because the data-center turbine narrative has real legs and could carry the stock another 20% before reality hits. But owning it at $1,022 is accepting near-zero forward return with material drawdown risk if global capex rolls or if E&T

GPT Critique
Second-opinion review · gpt-4o · generated 2026-06-23 03:07:22
Reviews the Opus findings above
Verdict I disagree with Opus's moderation on valuation — the stock is overvalued at $1022, with fair value closer to $500, factoring in cyclical risks and modest growth projections.

In evaluating Caterpillar's recent financial data, a few key elements stand out. While the company's revenue appears to be on a growth trajectory, with a significant increase from $14.25 billion in Q1'25 to $17.42 billion in Q1'26, the overall revenue growth remains modest when viewed over a longer timeframe. The annual revenue figures show a slight increase from $64.81 billion in 2024 to $67.59 billion in 2025, indicating a compound annual growth rate (CAGR) of just 0.4% over five years. Despite this modest growth, net income has experienced more volatility, reflecting a cyclical pattern rather than a linear growth trajectory. The margins, while having improved from the lows of 2025, remain below the peaks seen in 2024, suggesting some level of compression. The current market valuation at a P/E ratio of 50x appears disconnected from these fundamentals, especially when considering the industry's cyclical nature.

Opus presents a well-argued case that the narrative of "flat and deteriorating" revenue is misleading, noting the recent revenue growth and improved net income figures. I concur with this assessment, as the data shows a rebound in both revenue and net income in recent quarters. However, I disagree with Opus on the valuation being merely directionally overvalued. The current valuation metrics, such as a 50x P/E ratio and an EV/EBITDA of 32x, seem excessive for a mature cyclical company unless one assumes a significant structural shift in its business model or market conditions. The existing financials do not support the notion of a sustained high-growth trajectory, particularly when considering the historical revenue CAGR of just 0.4%.

Where I diverge from Opus's analysis is in the tone regarding market headwinds. Opus dismisses the "catastrophically overvalued" narrative as an overreach, but I believe it underscores an essential caution for investors. While it's true that insider activity might not indicate massive selling, as noted by Opus, the broader market dynamics, like potential downturns in infrastructure spending and global capex, pose substantial risks. The bullish data-center turbine narrative, while potentially beneficial, does not sufficiently offset these broader risks given the current valuation.

A skeptic might argue that both my analysis and Opus's overlook the potential for Caterpillar's Energy & Transportation segment to significantly alter its growth profile. If the company can indeed leverage this segment to achieve sustained higher margins and revenue growth, the current valuation might be justified. Additionally, skeptics would point out that historical norms for cyclical companies might not perfectly apply if Caterpillar can successfully navigate the energy transition and capitalize on emerging global infrastructure demands.

Community AI Feedback
No community reviews yet for CAT. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
Data via Financial Modeling Prep · Cached for performance · fmp
v1.1.352 · d1100787 · 2026-06-26 11:39:30