Skip to main content
Homepage
OLDER Analysis Report
Aug 26, 2026
42 days ago · 100% complete
This report is 42 days old — newer filings and price moves since then are not reflected.
For AI assistants & researchers — machine-readable summary of this page

What this page is: Delvantic's full research page for Centene Corp. (CNC) — AI-driven forensic equity research: mechanical valuation models (DCF, EPV, anchored-PE, scenario) plus three independent AI lenses (Quality / Value / Sentiment). Everything below is rendered server-side; you are not missing content that requires JavaScript. All scores are predictions and research opinions, not financial advice.

Our current read (analysis of 2026-10-08): Designation Bounce · Gem Score +4 (−100…+100 Quality+Value blend) · Quality -22 · Value 25 · Sentiment 27 (timing only, not weighted) · Composite fair value $92.37 vs $65.47 at analysis

Page map (sections in order; each card carries a stable reference-name attribute you can cite):

  • profile-header / price-overview — company profile, live quote, market cap
  • extended-analysis — the core: three AI lens reads with findings, scores, and the analyst memo
  • future-predictions — our forward price-band predictions
  • market-narrative / ai-findings / gpt-critique — narrative context, cross-model findings, and an adversarial critique of our own analysis (near the end of the document)
  • Members-only sections (render as login gates for anonymous readers): price-history, income-trend, key-metrics, financials (statement tables), insider-trading. The analysis above is public; the raw data tables require a free account.

More for machine readers: site briefing at /llms.txt · any ticker resolves at delvantic.com/stock/TICKER · raw inputs are public-company filings and market data (via licensed data feeds); every model, score, lens read, and prediction on this page is Delvantic's own analysis.

Centene Corp.

CNC NYSE
Healthcare · Healthcare Plans
Saint Louis, MO 63105, United States centene.com Updated Aug 26, 11:30pm
Price
$65.47
Market Cap
$32.3B
Employees
61,100
Beta
1.11
Avg Volume
4,663,987
CEO
Ms. Sarah M. London

Centene Corp. is a managed care and healthcare services company that focuses on government-sponsored and commercial health programs across the United States. Centene provides affordable, quality-focused coverage and related services primarily through Medicaid, Medicare, and Health Insurance Marketplace plans, serving individuals, families, and underserved populations. The company also offers specialized healthcare solutions that support care coordination, pharmacy benefits, behavioral health, dental, vision, and other managed services. Through a local-market approach, Centene works with health plans, providers, and public programs to help members access coverage and care tailored to community needs. Headquartered in St. Louis, Missouri, Centene plays a significant role in the U.S. healthcare market by administering large-scale managed care products and serving as a key intermediary in publicly funded healthcare systems.

Runs with full report Generated: Aug 26, 2026 11:38pm
Price Overview
Price at report time
$65.47
as of Aug 26, 11:30pm (42d ago)
Change · Aug 26
+0.47 (+0.72%)
Day Range
$65.00 – $67.68
52-Week Range
$28.24 – $69.36
50-Day MA
$65.04
200-Day MA
$49.29
Volume
3,596,280.00
Right now · live
Log in to get the live feed
Members see the real-time price and the move since this report (over 42d).
Share Structure
Outstanding 493,987,000.00
Float 463,634,067.00
Free Float 93.9%
High free float — 93.9% of shares trade freely, ~6.1% held by insiders/institutions
Very liquid — most shares trade freely. Low insider ownership can mean less management alignment, but makes large position sizing straightforward.
Price History (1 Year)
Last updated: Aug 26, 2026 11:50pm (42d ago)
Revenue & Net Income Trend
The directional story — useful even when net income is negative.
Last updated: Aug 26, 2026 11:50pm (42d ago)
Revenue
The top line — total sales before any costs or taxes are subtracted. A measure of how much business the company is doing.
Net Income
The bottom line — profit left after subtracting all expenses, interest, and taxes from revenue. Reflects accounting profitability, but includes non-cash items like depreciation, so it isn't the same as cash earned.
Operating Cash Flow
The real cash generated by the day-to-day business — selling products, paying suppliers, collecting from customers. Calculated from net income by adding back non-cash items and adjusting for timing (unpaid bills, unsold inventory). When OCF consistently lags net income, the reported profit may not be converting to real money.
Period Revenue Net Income Net Margin YoY/QoQ
Key Metrics
TD Twelve Data statement HEX SEC filing
Industry comparison last run: Aug 26, 2026 11:35pm
P/E · trailing (TTM) (Price per dollar of earnings over the past year — not a run-rate or forward P/E)
HEX
Stock Price / EPS (Diluted)
-4.84
Stock Price: $65.47
EPS (Diluted): -13.53
P/B Ratio (Price vs net asset value)
HEX
Stock Price / Book Value Per Share
1.61
Stock Price: $65.47
Total Equity: $20.06B
Shares: 493,116,000
EV/EBITDA (Total value vs operating profit)
HEX
Enterprise Value / EBITDA
-5.01
Market Cap: $32.34B
Total Debt: $17.40B
Cash: $17.89B
EBITDA: -$6.35B
Enterprise Value (Takeover price (cap + debt - cash))
HEX
Market Cap + Total Debt - Cash
$31.8B
Market Cap: $32.34B
Total Debt: $17.40B
Cash: $17.89B
P/S Ratio (Price per dollar of revenue)
HEX
Stock Price / Revenue Per Share
0.17
Stock Price: $65.47
Revenue: $194.78B
Shares: 493,116,000
EV/Sales (Total value vs revenue — works when P/E can't)
CALC
0.16
Gross Margin (Revenue left after direct costs)
HEX
Gross Profit / Revenue
7.3%
Gross Profit: $14.21B
Revenue: $194.78B
Operating Margin (Revenue left after all operations)
HEX
Operating Income / Revenue
-3.9%
Operating Income: -$7.62B
Revenue: $194.78B
Net Margin (Revenue left as actual profit)
HEX
Net Income / Revenue
-3.4%
Net Income: -$6.67B
Revenue: $194.78B
ROE (Profit from shareholder equity)
HEX
Net Income / Total Equity
-33.3%
Net Income: -$6.67B
Total Equity: $20.06B
ROIC (Profit from all invested capital)
HEX
NOPAT / Invested Capital
-38.7%
Operating Income: -$7.62B
Tax Rate: 0.8%
Equity: $20.06B
Total Debt: $17.40B
Cash: $17.89B
Current Ratio (Can it pay short-term bills)
HEX
Current Assets / Current Liabilities
1.10
Current Assets: $40.37B
Current Liabilities: $36.70B
Debt/Equity (Leverage — debt vs equity)
HEX
Total Debt / Total Equity
0.87
Short-Term Debt: $50.00M
Long-Term Debt: $17.35B
Total Debt: $17.40B
Total Equity: $20.06B
Rev/Share (Top-line per share)
HEX
Revenue / Shares Outstanding
$394.99
Revenue: $194.78B
Shares: 493,116,000
Book Value/Share (Net assets per share)
HEX
(Total Assets - Total Liabilities) / Shares
$40.67
Total Equity: $20.06B
Shares: 493,116,000
FCF/Share (Real cash generated per share)
HEX
(Operating Cash Flow + CapEx) / Shares
$8.76
Operating CF: $5.09B
CapEx: -$767.00M
Shares: 493,116,000
CapEx is negative (outflow) — added to OCF to get FCF
Div Yield (Annual income from holding)
TD
Last Annual Dividend / Stock Price
—
Last Dividend: $0.00
Stock Price: $65.47
Payout Ratio (Earnings paid out as dividends)
HEX
Dividends Paid / Net Income
—
Dividends Paid: N/A
Net Income: -$6.67B
Dividends paid not available in cash flow statement
Industry Benchmarks
Last run: Aug 26, 2026 11:35pm
Compares CNC against LLM-researched typical ranges for its industry. One research call per industry, cached indefinitely — every stock in the same industry reuses the same baseline.
Income Statement (Annual)
Last updated: Aug 26, 2026 11:50pm (42d ago)
Metric 2021 2022 2023 2024 2025
Revenue $126.0B $144.5B $154.0B $163.1B $194.8B
Cost of Revenue $111.5B $127.6B $136.4B $146.0B $180.6B
Gross Profit $14.5B $16.9B $17.6B $17.1B $14.2B
Operating Expenses $12.7B $15.6B $14.7B $13.9B $21.8B
Operating Income $1.8B $1.3B $2.9B $3.2B -$7.6B
Net Income $1.3B $1.2B $2.7B $3.3B -$6.7B
EBITDA $3.3B $2.9B $4.2B $4.4B -$6.3B
EPS $2.31 $2.09 $4.97 $6.33 $-13.53
EPS (Diluted) $2.28 $2.07 $4.95 $6.31 $-13.53
Balance Sheet (Annual)
Last updated: Aug 26, 2026 11:30pm (42d ago)
Metric 2021 2022 2023 2024 2025
Cash & Equivalents $13.1B $12.1B $17.2B $14.1B $17.9B
Total Current Assets $28.5B $30.1B $40.8B $38.0B $40.4B
Total Assets $78.4B $76.9B $84.6B $82.4B $76.7B
Current Liabilities $25.8B $28.5B $36.7B $34.3B $36.7B
Long-Term Debt $18.6B $17.9B $17.7B $18.4B $17.4B
Total Liabilities $51.4B $52.6B $58.7B $55.9B $56.7B
Total Equity $27.0B $24.2B $26.0B $26.5B $20.1B
Retained Earnings $8.1B $9.3B $12.0B $15.3B $8.7B
Cash Flow (Annual)
Last updated: Aug 26, 2026 11:50pm (42d ago)
Metric 2021 2022 2023 2024 2025
Operating Cash Flow $4.2B $6.3B $8.1B $154.0M $5.1B
Capital Expenditure -$910.0M -$1.0B -$799.0M -$644.0M -$767.0M
Free Cash Flow $3.3B $5.3B $7.3B -$490.0M $4.3B
Acquisitions (net) -$534.0M -$1.5B $0 $0 —
Net Debt Issued / (Repaid) $1.8B -$1.1B $19.0M $678.0M -$1.1B
Dividends Paid — — — — —
Stock Buybacks -$297.0M -$3.1B -$1.6B -$3.1B -$475.0M
Net Change in Cash $2.3B -$868.0M $5.2B -$3.3B $3.9B
Growth Trends (YoY %)
Last updated: Aug 26, 2026 11:50pm (42d ago)
Metric 2022 2023 2024 2025
Revenue Growth +14.7% +6.5% +5.9% +19.4%
Gross Profit Growth +16.8% +4.2% -3.2% -16.8%
Operating Income Growth -26.1% +122.3% +8.4% -340.1%
Net Income Growth -10.8% +124.8% +22.3% -301.9%
EBITDA Growth -11.9% +47.1% +4.6% -243.8%
0Company Classification 1Industry Landscape 2Company Momentum 3Forward Projection 4aDCF Valuation 4bEarnings Power Value 4cAnchored PE 4dReverse DCF 4eRevenue-Based DCF 4fAnchored P/S 4gScenario Analysis 4hDividend Discount Model 4iBook Value Analysis 4jInsider Activity 4fCash Flow Quality 4gDebt Maturity Risk 4hMacro Environment 4iSector Intelligence 4jRevenue Confidence 4kSensitivity Analysis 4lSector Demand Cycle 5AI Investigation 5bThesis Evaluation 6Valuation Synthesis
computed not applicable 17 computed · 7 not applicable
Risk : Reward — upside vs downside from this company's own quarters
Computed 2026-10-03 02:02
-3.5 : 1 +1σ upside vs −1σ downside, from this company's own quarterly history
A +1σ run of quarters pays -350%; a −1σ run costs 100%. Ratio -3.5:1 (μ 12.5%, σ 6.8% , 16 pairs).
Older method (repeat-worst-quarter): 10.8 : 1
CaseGrowthMarginFair valuevs price ($65.47)
Bull — recovery +14% 17.3% $771.13 +1078%
Base — stabilizes +9% 15.0% $576.37 +780%
Bear — keeps slipping +5% 12.8% $418.42 +539%
Stress — last quarter repeats +22% -2.5% $0.00 -100%
Upside — a +1σ run of quarters (v2) +19% -2.7% $-163.74 -350%
Stress — a −1σ run of quarters (v2) +6% -2.5% $0.00 -100%
The next quarters keep the trajectory of the worst recent matched quarter (ending 2025-12-31) — growth stays at 21.9% and margins bend by the same profit-vs-revenue ratio (×0.50). Stress is a trajectory, not a prediction — it answers "what if the ship's current heading simply continues," which history says is the case to respect.
Why this is appearing: this company files quarterly, so its recent trajectory could be measured rather than assumed — the engine matched Jun 2026, Mar 2026 against the same quarters one year earlier and found revenue +8.6% · operating income +184.3% · net income +148.8% year-over-year. That measured heading is what the stress case extends forward. Of those, the stress case extends the worst matched quarter — the one ending Dec 31, 2025 (revenue +21.9%, operating income -1097.1% YoY) — not the average. Data measured through Jun 30, 2026 — this card recalculates automatically when the next quarterly filing is ingested. Companies without quarterly filings (many foreign listings) never show this card: with no measured trajectory, there is nothing honest to repeat.
Narrative Economics
The story the market is telling about this stock — the intangible X-factor (founder mythology, cult dynamics, TAM-of-imagination) that moves price beyond what cash flows alone explain. After Shiller, Narrative Economics.
No narrative profile yet for CNC — it's generated by the pipeline (market-narrative step).
Growth Outlook
Analyzed 2026-08-27 00:50

The question every valuation on this page silently assumes: is this company likely to grow? Judged forward — the business, its category, the world — against what's already printed.

Holding Revenue still grows mid-to-high single digits and earnings are rebounding hard off a 2025 trough, but the ACA subsidy cliff and Medicaid rate/acuity math cap this at stabilization rather than durable acceleration. conf 6/10
Share gain Category growing · Category (Healthcare Plans) is in expansion with ~11.8% median recent growth and 9.7% three-year industry revenue CAGR; Centene's recent 19.4% YoY runs ~7.7pp ahead of the industry, but earnings across the category are collapsing (-30.9% CAGR) and Centene's own earnings trough was deeper than most. So: revenue share gain sitting on top of a category-wide margin problem.
Next 2 quarters
Growing
The comparison base is the 2025 marketplace/Medicaid trough, repriced 2026 premiums are earning through, and rate updates are landing. Four straight EPS beats (+6%, +24%, +58%, +150%) show a bar management has been clearing on a repriced book. Revenue growth decelerates but stays positive; earnings growth is the visible line.
↑ above expectations
Year 1
Holding
Full-year revenue growth decays toward low-to-mid single digits as marketplace membership attrition from subsidy expiration offsets Medicaid rate increases and MA mix. Earnings recover strongly in percentage terms but that is base effect, not a new growth rate. Revenue confidence is only 'Adequate' with a decelerating quarterly trend, and the house layer-1 outlook reads headwind.
≈ inline with expectations
Years 2–3
Holding
Structurally the earnings power holds rather than compounds: a smaller but better-priced marketplace book, Medicaid margins restored to normal-but-not-generous levels, and MA contributing modestly. Federal funding pressure caps the covered-lives growth that drove the 12.5% historical revenue CAGR, but nothing in the evidence points to genuine contraction of the franchise — Centene remains the scale Medicaid operator in an expanding category.
↑ above expectations
The creme: each rung's call measured against what's already printed (vs analyst estimates · vs guidance / FY consensus · vs price-implied growth) — expectations in print are already in the price, so only the variant margin can pay. Hover a rung's chip for the margin read.
Growth drivers
65 Medicaid rate catch-up to acuity — The 2024-25 margin collapse came from state rates lagging post-redetermination acuity. Rate cycles reset annually and states have been granting mid-single-digit-plus updates; that mechanically restores HBR toward target without needing any volume growth. This is the single largest explanation for operating income +184% and net income +149% on matched-quarter YoY, and it has one to two more renewal cycles of runway.
45 Category expanding, company taking share — Healthcare Plans sector is in expansion phase with category median recent growth ~11.8%; Centene's recent YoY revenue of 19.4% sits ~7.7pp above the industry. Government-sponsored enrollment (Medicaid, marketplace, MA duals) is a structurally larger base than pre-2020 even after unwinding, and Centene is the scale player in Medicaid managed care.
41 Repriced 2026 marketplace book — After the 2025 risk-adjustment shock, the marketplace book was repriced sharply upward for 2026. Fewer, better-priced lives is margin-accretive even as membership falls — it converts a revenue driver into an earnings driver, which is what the four consecutive EPS beats (+6% to +150%) reflect.
20 Medicare/Wellcare mix and PDP scale — MA and Part D remain a growth vector where Centene has been trading share for margin discipline; star-ratings and bid repositioning make this a modest but real earnings contributor rather than a drag.
Growth risks
70 Enhanced ACA subsidy expiration — The single biggest structural threat: loss of enhanced premium tax credits drives marketplace attrition and adverse selection — the healthy lives leave first, so the remaining pool's morbidity worsens while revenue per member rises. Centene has outsized marketplace exposure, so this hits both the top line and the loss ratio in the same year. This is the mechanism behind the decelerating quarterly revenue trend.
53 Federal/state Medicaid funding pressure — Work requirements, eligibility re-verification and state budget stress reduce covered lives and pressure rate generosity into 2027. Centene cannot price its way out of a smaller eligible population.
45 Industry-wide margin compression — Landscape data shows operating margins down 2.7pp over three years and industry earnings CAGR of -30.9% — utilization (behavioral, high-cost drugs, outpatient) is running above trend across all payers, so Centene's recovery is swimming against a category-level cost curve.
26 Cash conversion quality — FCF CAGR of -22.8% alongside 12.5% revenue CAGR says reported earnings recovery is running ahead of cash — payable timing and risk-adjustment settlements can reverse the optics of a clean rebound.
The world is repricing government-sponsored health coverage. Post-COVID, the enrollee base is permanently larger than 2019 but politically contested: enhanced ACA subsidies lapsing, Medicaid work requirements and state budget stress all shrink the funded pool from here, while medical cost trend stays elevated. That combination turns Centene from a volume story into a rate-and-underwriting story. Macro is a second-order input for a payer — 4.64% ten-year modestly helps investment income on float, and there is no consumer-discretionary linkage. The decisive variables are legislative and actuarial, not economic.
Growth position composite -11
ShrinkingStallingHoldingGrowingAccelerating
70Next 2 quarters · Growing
50Year 1 · Holding
50Years 2–3 · Holding
-11Composite (−100…+100)
A research prediction, not advice. Forward-graded: each rung is scored against the prints that follow it. Not an input to the GEM designation — track record first.
Claude Reading
Independent analyst synthesis · claude-opus-4-7 · generated 2026-08-26 23:50:10
Verdict Undervalued recovery play — fair value $90-100 vs $65 spot on $3.5-4B normalized earnings; the Q3 2025 kitchen-sink is already in the rearview per Q1-Q2 2026 prints, and the market hasn't repriced.

Looking at the raw numbers first: Centene did $194.8B in 2025 revenue (up 19.4% YoY) but posted a $6.67B net loss driven overwhelmingly by Q3 2025's $6.63B single-quarter loss — that's the tell. Q1 and Q2 2026 have already snapped back to $1.54B and $1.09B in net income on $50-54B revenue runs, annualizing to roughly $5B+ in earnings. Gross profit collapsed from $17.07B in 2024 to $14.21B in 2025 on $32B more revenue — that's real MLR deterioration, not just a goodwill charge. But gross margin at 7.3% blended masks the recovery: if 2026 H1 margins hold, we're looking at a business generating $4-5B in net income against a $32B market cap, i.e., ~7x forward earnings. FCF of $4.32B against EV of ~$32B (cash roughly offsets debt) is a 13% FCF yield. The balance sheet is fine: $17.9B cash vs $17.4B debt, 1.1x current ratio, $20B equity.

The synthesis verdict ("High Conviction Required") and Market Forces ("Strong Market Headwinds — avoid") are in direct tension, and I think Market Forces is fighting the last war. Q3 2025 was the kitchen-sink quarter — reserve strengthening, likely PDR (premium deficiency reserve) accruals, and probably risk-adjustment true-ups from the ACA marketplace book. The two subsequent quarters returning to 2-3% net margin is exactly the pattern you'd expect from a one-time cost re-baseline, not "structural collapse." The bear thesis of "state contract losses accelerating" is not visible in the revenue line — Q2 2026 revenue of $53.6B is a record and up 10% from Q2 2025. The Pre-Flight note is correct that this is a traditional regulated business misclassified as "pre_profit_growth" by the rule engine (confidence 0.37 tells you the classifier itself is unsure); the anomaly warnings about profit metrics being lagging indicators are exactly backwards here — profit *recovery* is the leading signal, and it's already happening.

The contrarian case I'd steelman: managed Medicaid pricing is set annually with states, and if 2025's MLR blowout was caused by acuity mix shifts from redetermination (healthier members leaving, sicker ones staying), then 2026 rate resets should — and apparently did — restore margin. But if it was ACA marketplace adverse selection (Centene's Ambetter book grew aggressively in 2023-24), the 2026 open enrollment and subsidy cliff (enhanced APTCs expiring end of 2025) could bring another leg down. The 47,603-share insider sale in August 2026 is small ($3M-ish) and not thesis-breaking but worth noting nobody's buying either. Also, the "recent_revenue_yoy 19.4%" is partly inorganic/mix — some is Medicare Advantage growth, which is lower-margin than Medicaid was historically. So normalized net margin may be closer to 1.5-2% than the 2.0-2.6% run-rate implied by Q1-Q2 2026, which would peg earnings power at $3-4B, not $5B+.

Even hitting the conservative case — $3.5B normalized earnings — gets you to 9x P/E and ~10% FCF yield on a business with government-contracted revenue and no existential balance sheet risk. The market is pricing in the tail scenario (permanent 0-1% net margin or revenue decline) and giving zero credit to two consecutive quarters of recovery. I dissent from the "High Conviction Required" hedge and from Market Forces' "avoid" — the data has already turned. This is a mispriced recovery, not a broken company. Fair value at 12x $4B normalized earnings is $48B market cap, or ~$97/share, versus $65 today. Downside if ACA book re-implodes in 2026 H2 is probably $50. Asymmetry favors long, sized modestly given genuine tail risk around subsidy expiration.

GPT Reading
Independent reading · gpt-5.4 · generated 2026-08-26 23:50:26
Verdict Undervalued at $65.47 — the 2025 collapse looks more like a severe earnings reset than franchise impairment, and sustained 2026 profitability supports fair value in the $75-$82 range.

Centene does not read to me like a broken business so much as a damaged earnings statement attached to a still-functioning franchise. The rawest fact is that revenue kept climbing straight through the 2025 blowup: from $163.1B in 2024 to $194.8B in 2025, then to $49.9B and $53.6B in the first two quarters of 2026 versus $46.6B and $48.7B in the comparable 2025 quarters. That is roughly 7% YoY growth in Q1 2026 and 10% in Q2 2026 on an already huge base. If the core engine were truly in collapse, I would expect enrollment erosion or contract losses to show up first in sales; instead, what shows up is margin violence. 2025 swung from a $3.3B profit in 2024 to a $6.7B loss on nearly $32B more revenue, with the worst quarter a staggering -$6.6B net loss in Q3 2025 on $49.7B of sales. Yet the subsequent quarters matter more than the annual headline now: Q4 2025 was still negative at -$1.1B, but Q1 2026 rebounded to $1.54B and Q2 2026 held at $1.09B. That sequence looks much more like a company absorbing a major reset than one in an ongoing earnings death spiral.

The market is valuing Centene at just 0.17x sales and about 1.6x book despite a balance sheet that is not screaming distress. Cash of $17.9B slightly exceeds debt of $17.4B, current ratio is 1.10, and 2025 still produced $5.1B of operating cash flow and $4.3B of free cash flow despite the disastrous GAAP loss. For an actual meltdown story, I would expect either leverage stress or cash burn; neither is present here. The contradiction that stands out is between the “pre-profit growth” style machine labels and the economics of the company. This is not a speculative turnaround with unproven unit economics. It is a low-margin managed-care operator that normally earns 1-3% net margins and had one year where that margin fell to -3.4%. If Centene merely gets back to something like its 2023-2024 earnings power—say $2.7B-$3.3B of net income—today’s $32.3B market cap implies roughly 10x-12x normalized earnings for a business still growing revenue high single digits. That is not heroic underwriting; it is a recovery to where it just was.

My read, then, is moderately bullish: the stock is discounting a permanence of damage that the 2026 quarterly recovery does not yet support. The quarterly net margins in 2026 of 3.1% and 2.0% are entirely recognizable for this business, and if annualized they point to positive earnings power well above what the current multiple implies. Even gross profit data support caution rather than despair: gross profit fell from $17.1B in 2024 to $14.2B in 2025 despite higher revenue, so something definitely broke in the cost structure, but not enough to stop cash generation or top-line momentum. In a business this large, even a 100-150 basis point margin repair has enormous earnings consequences. At $65.47, investors are paying a distressed multiple for what increasingly looks like a post-charge normalization story. I would not call it a screaming bargain because managed care can always spring another reserve surprise, but I do think fair value is higher, closer to the mid-$70s to low-$80s if 2026 can finish with clearly positive full-year earnings and sustained FCF.

The strongest case against this view is that I may be underestimating how structural the 2025 deterioration was. Gross margin collapsed from 10.5% in 2024 to 7.3% in 2025, and operating income went from +$3.2B to -$7.6B; those are not tiny reserve wiggles. In healthcare plans, persistent medical cost inflation, poor pricing, adverse mix from Medicaid/Medicare, and state-contract pressure can make “temporary” margin damage last for years. The quarterly pattern also is not clean enough to declare victory: Q2 2025 was already negative, Q3 2025 catastrophic, Q4 still negative, and Q2 2026 earnings stepped down from Q1’s $1.54B to $1.09B despite higher revenue, implying margins remain fragile. The market may also be correctly punishing weak cash-flow quality: positive FCF during a loss year can reflect working-capital timing and insurance float dynamics more than durable owner earnings. If the true steady-state margin has reset from around 1.7%-2.0% net to closer to 0.5%-1.0%, then the stock is not cheap at all; it is merely optically cheap on sales.

What would change my mind is straightforward. If the next two quarters show revenue still around $50B but earnings slip back toward breakeven or losses, that would tell me 2026’s first-half recovery was just noise and that the market’s skepticism is justified. Likewise, if full-year operating cash flow weakens materially from the $5.1B level while reserves or medical costs keep biting, I would move to fair-to-bearish quickly. On the other hand, if Centene strings together another two quarters of positive earnings with net margins holding at 2% or better and exits 2026 with something like $3B+ annualized net income power, then today’s valuation is too low and the stock should re-rate above $75 without requiring any multiple enthusiasm.

Grok Reading
Independent reading · grok-4.5 · generated 2026-08-26 23:50:53
Verdict Undervalued at $65 — distress 0.17× sales / ~7.5× FCF on a recovering $195B Medicaid/MA franchise with net cash and restored 2–3% margins

The numbers that matter most are not the -$6.67B annual loss in 2025 but what sits underneath it. Centene still generated $5.09B of operating cash flow and $4.32B of free cash flow in the same year it booked a $7.62B operating loss, which is the signature of a large non-cash charge—almost certainly goodwill impairment and medical-cost reserve true-ups tied to Medicaid redetermination—rather than a business that stopped throwing off cash. Revenue marched from $163B in 2024 to $195B in 2025 and kept climbing into mid-2026 ($49.9B then $53.6B), a 19% recent year-over-year clip on a twelve-and-a-half percent multi-year CAGR. The two most recent quarters have already restored positive earnings power: $1.54B net income at 3.1% margin in Q1 2026 and $1.09B at 2.0% in Q2. At $65.47 the equity is valued at $32.3B, or 0.17× sales and roughly 7.5× trailing FCF, with a net-cash balance sheet ($17.9B cash against $17.4B debt). That is a distress multiple on a franchise that is still growing the top line at double digits and has already printed two consecutive profitable quarters after the wipeout.

The market is therefore pricing Centene as if the 2025 collapse is the new normal rather than a one-time reset. Pre-impairment the company earned $2.7–$3.3B of net income on mid-single-digit operating margins; even a partial return to a 1.5–2.0% net margin on a $200B+ revenue base would produce $3–4B of earnings and support a far higher equity value. Gross margin compressed to 7.3% in the loss year from the mid-teens historically, yet the cash conversion remained intact and the balance sheet never required external capital. Insider activity is noise (small awards and one modest sale), not a signal of flight. The quantitative models that flag “pre-profit growth” and negative PE/EV-to-EBITDA are simply describing the accounting hangover; they are not describing a company that has lost its revenue engine or its liquidity.

The strongest counter-case is that the loss was not purely one-time and that medical-loss-ratio pressure is structural. FCF CAGR is already –22.8%, quarterly revenue growth is decelerating, and the company still lags sector peers on every profitability metric. State Medicaid contracts can be lost in a single RFP cycle, Medicare Advantage competition is intensifying, and a second year of sub-2% margins would leave the equity correctly cheap rather than mispriced. The Q3 2025 –$6.63B hole was large enough that residual adverse selection or reserve under-estimation could still surface. If medical cost inflation stays elevated and specialty-services attach rates fail to offset it, the 0.17× sales multiple becomes a value trap, not a bargain. I weigh this less heavily because the cash-flow statement already contradicted the income-statement disaster and because two clean quarters of 2–3% net margins have appeared; still, the risk is real and explains why the stock has not re-rated.

I would flip to neutral or bearish on a third consecutive quarter of negative net income, an MLR print that pushes operating margin back below zero, or the loss of a major state Medicaid contract that cuts revenue growth below mid-single digits. Conversely, two more quarters of ≥2.5% net margins and stable FCF above $1B per quarter would confirm the impairment thesis and force a re-rating toward 0.3–0.4× sales.

Qwen Reading local experiment · off-panel
Independent reading · qwen3.8:27b on the local GPU · generated 2026-08-28 17:15:24 · 65.7s (83.9 tok/s) · replay of 2026-08-26 panel
Undervalued · conviction 3/5 · bull 6/10
followed the VERDICT/STANCE contract
Verdict Modestly undervalued at $65.47 — 7.4x FCF and 1.6x book on a $195B-revenue plan with 19% growth and a 2026 H1 earnings recovery to $2.6B; fair value $75–85 on normalized $3.5–4B earnings at 11–12x, with the Q4 2025 MLR bleed as the real risk, not the phantom "pre-profit" classification.

The fact that decides this case is the Q3 2025 net loss of $6.63B sitting inside an otherwise profitable five-year history: 2021 NI $1.35B, 2022 $1.20B, 2023 $2.70B, 2024 $3.31B, then 2025's $6.67B hole. That single quarter is 10x the normal quarterly run-rate and is almost certainly a non-cash charge (impairment, reserve true-up), confirmed by the fact that operating cash flow for the full year was still positive at $5.09B and FCF at $4.32B. The "pre_profit_growth" classification in the canonical metrics is simply wrong — Centene is a $195B-revenue, four-of-five-years-profitable managed-care plan, not a pre-revenue startup. The negative P/E, negative EV/EBITDA, and negative ROE/ROIC are all artifacts of that one quarter, not a structural state.

Stripping the Q3 2025 outlier, the clean earnings run-rate is $2.7–3.3B (2023–2024), and the 2026 print is already tracking above that: H1 2026 net income is $2.63B ($1.54B in Q1 + $1.09B in Q2), which annualizes to roughly $5B if H2 holds, though I would discount for seasonality and the Q4 2025 loss of $1.10B that suggests the MLR problem bled into a second quarter. A conservative 2026E net income of $3.5–4.0B is defensible. Revenue grew 19.4% YoY to $194.78B, and the four-year revenue CAGR is 12.5% — this is a growing business, not a shrinking one. The "decelerating revenue" tag in the secondary signals is not supported by the quarterly print, which shows monotonic growth from $46.6B (Q1 2025) to $53.6B (Q2 2026).

The EV bridge is the cleanest way to see what the market is paying. Market cap $32.34B, cash $17.89B, debt $17.40B — net cash is essentially zero ($49M), so EV ≈ $31.9B. Against 2025 FCF of $4.32B, that is 7.4x. Against a normalized $3.5B net income, that is 9.1x. Against $195B revenue, that is 0.16x. For a healthcare plan with 12%+ revenue growth, a net-neutral balance sheet, and 2%+ normalized net margins, 7.4x FCF and 1.6x book (P/B of 1.61) are at the cheap end of the sector's 10–15x earnings / 2–4x book regime. The Valuation Synthesis's "0.2x P/S embeds extreme pessimism" is directionally right but understates the point: the market is pricing Centene as if the 2025 loss is the new normal, when the 2026 quarters say otherwise.

The strongest case against my read is the Q4 2025 loss of $1.10B, which means the MLR deterioration was not confined to a single impairment quarter. A smart bear would also point to the "Lagging Sector Peers" tag, the Medicaid redetermination overhang that the Narrative layer flags, and the fact that the 2025 operating loss of $7.62B (versus +$3.18B in 2024) implies a $10.8B swing in operating income — even if non-cash, it signals that medical cost ratios are under pressure and the company's local-market playbook is not generating the operating leverage the bull story assumes. The FCF CAGR of −22.8% over five years, while partly a base-year artifact, does confirm that cash generation has not kept pace with revenue growth, which is the hallmark of a plan whose MLR is drifting. I weigh this differently because the 2026 H1 earnings recovery is already in the tape, and the FCF of $4.3B in the loss year tells me the cash engine is intact even when GAAP earnings are not.

What would change my mind: a Q3 2026 print that shows net income below $500M or a second quarter of negative earnings would confirm the MLR problem is structural, not a one-time reserve event, and I would cut my fair value to the low $50s. Conversely, a Q3 2026 net income above $2B with MLR commentary showing stabilization would push me toward the upper end of my range and raise conviction. The specific number to watch is the medical cost ratio on the earnings call, not the GAAP bottom line, because the bottom line will keep being noisy with reserve adjustments.

Experiment only: this reading is not a panel seat and feeds nothing — compare it against the Claude, GPT and Grok readings above.
Big-3 Panel — where each AI stands
Each AI above independently stated a direction (undervalued, fairly valued, or overvalued) and how strongly it believes it (conviction, 0–5). We combine those into a Bull-Bear Index on a 0–10 scale: 5 is neutral, 10 is maximum bullish (undervalued at full conviction), 0 is maximum bearish. We compute the score ourselves with the same arithmetic for every seat — the models never grade their own bullishness — so the three are directly comparable. Δ shows how far each seat sits from the panel average of 8.3; a large Δ marks the dissenting voice, usually the one worth reading.
Claude claude-opus-4-7 8.0
undervalued · conviction 3/5 · Δ -0.3 vs panel · self: 7.0
GPT gpt-5.4 8.0
undervalued · conviction 3/5 · Δ -0.3 vs panel · self: 7.0
Grok grok-4.5 9.0
undervalued · conviction 4/5 · Δ +0.7 vs panel · self: 7.0
Advanced Analysis Forensic deep-dive · separate lenses
Separate reads — Company Quality (is it a great business?), Valuation (is it mispriced?), and General Sentiment (how macro + narrative are pushing it), kept deliberately apart · 2026-08-27 00:59:57
Delvantic - Cairn AI
Starter position, add on weakness 6/10
CNC is a modestly cheap, structurally thin-margin managed-care franchise coming off a real underwriting blowout - actionable but not a table-pound at $65.
The cruxWhether the 2025 MLR blowout was a discrete reset or a permanent 150-300bp margin impairment - that alone determines if normalized EPS is $5-6 (stock worth $75-85) or $3-4 (stock worth $45-55).
Forensic checks Derived mechanically from CNC's filed financials — not from the AI lenses
Liquidity & RunwaySelf-Funding
DilutionShare Count Shrinking
Earnings QualityHigh Earnings Quality
The four lensesswitch a tab for its full read — score + evidence
Company Quality
-22
Mixed
edge √Σ 92 · risk √Σ 114 · conf 6/10

Centene is a mega-scale government-sponsored health plan operator (Medicaid, Medicare, Marketplace) that grew revenue from $125.98B in 2021 to $194.78B in 2025, a roughly 55% cumulative expansion. But 2025 marks a rupture: gross margin fell from 10.5% to 7.3%, operating margin flipped from +1.9% to -3.9%, and the company printed a $6.67B net loss after four years of positive earnings. This is the classic managed-care medical-loss-ratio blowout pattern - premium pricing lagging cost trend, likely tied to Medicaid redeterminations and Marketplace risk-pool deterioration. On the plus side, cash generation held up ($4.32B FCF in 2025 after a $-490M FCF dip in 2024), OCF/NI of 2.12x and accruals at -5.6% of assets suggest the loss is not being masked - if anything the loss is fully cash-substantiated. Balance sheet is respectable: $20.32B liquid cash, $2.92B net cash, Altman Z 2.77 (grey but not distressed). Capital discipline is a genuine strength: diluted shares fell from 590.5M to 493.1M (-4.4% CAGR), SBC is negligible at 0.1% of revenue, and buyback/SBC ratio of 807% shows real per-share value concentration rather than the cosmetic buybacks common at this scale. The concern is that the underlying business quality just deteriorated sharply and it is unclear whether 2025 is a one-year repricing air-pocket or a structural margin reset in a business that already ran on thin 1-2% operating margins.

Strengths 3
m62
Cash generation intact despite GAAP loss
FCF of $4.32B in 2025 alongside a $6.67B net loss; OCF/NI 2.12x and accruals -5.6% of assets suggest the loss reflects genuine economic reality, not accounting fragility, and cash conversion remains real.
m55
Genuine per-share value concentration
Diluted shares reduced from 590.5M to 493.1M (-16.5% over 4 years) with SBC only 0.1% of revenue - authentic buybacks, not sponge for dilution.
m40
Liquidity cushion
$20.32B liquid cash, $2.92B net cash, Altman Z 2.77 - ample runway to absorb a bad underwriting year without existential risk.
Concerns 5
m78
2025 operating collapse
Operating margin swung from +1.9% in 2024 to -3.9% in 2025 and net income went from +$3.31B to -$6.67B - a nearly $10B earnings swing on a business whose peak op margin was only 1.9%.
m60
Gross margin compression
GM fell from a stable 11.5-11.7% band (2021-2023) to 10.5% in 2024 and 7.3% in 2025 - a 320bp one-year drop indicating medical costs materially outrunning premiums.
m45
Structurally thin margins
Even in its best year (2023-2024), op margin was only 1.9% - the business model has minimal cushion against adverse medical cost trends, making earnings inherently volatile.
m30
FCF volatility
FCF swung from $7.25B (2023) to $-490M (2024) to $4.32B (2025) - large working capital / claims-reserve swings make cash flow noisy year-to-year.
m20
No insider conviction buying
Zero open-market purchases in the last 12 months against a $3.1M insider sale despite a year of severe operational deterioration - no signal of internal confidence.
This is a scale player in low-margin government healthcare that just had a very bad year - not a fraud, not distressed, but visibly impaired. The forensic modules paint a rosier picture than the trajectory warrants: 'high earnings quality' and 'self-funding' are true but obscure that GAAP earnings went from +$3.3B to -$6.7B while gross margin lost 320bp in twelve months. Capital allocation is genuinely good - real buybacks, real FCF, no dilution games - and liquidity is fine, so this is not a survival story. But the business runs on 1-2% peak operating margins in a politically-exposed regulated arena, and 2025 shows how quickly that cushion evaporates when medical cost trend surprises. I grade the business Mixed pending evidence that 2026 rate cycles restore underwriting discipline. Nothing here signals fortress or fragile - it signals a durable-but-currently-broken franchise whose quality reading depends entirely on whether this is a one-year repricing gap or a new margin regime.
Verify before trusting this (6)
  • Medical loss ratio (MLR) by segment (Medicaid, Medicare, Marketplace) in the 2025 10-K to isolate where the underwriting miss occurred
  • Management guidance on 2026 rate adequacy and whether state Medicaid rates are being repriced to cover acuity from redeterminations
  • Composition of the $20.32B liquid cash - how much is regulated statutory capital at subsidiaries vs freely deployable at HoldCo
  • Reserve development disclosures - are prior-year reserves being strengthened, which would signal reserving was too optimistic
  • Any goodwill/intangible impairment charges embedded in the 2025 loss vs pure operating deterioration
  • Regulatory / DOJ / state overpayment litigation exposure that may have contributed to the loss
Valuation / Mispricing
+25
Modestly Cheap
edge √Σ 75 · risk √Σ 50 · conf 6/10
price $65.47 vs a plausible deserved value of $75-85 on normalized earnings - roughly 15-25% upside, real but not a fat pitch given underwriting uncertainty. attractive below $55.00

Centene's $32B market cap sits against a business that generated $3.3B of net income in 2024 before collapsing to a $6.7B GAAP loss in 2025 driven by a roughly $10B one-time hit. Strip that and normalized earnings power is plausibly in the $4-6/share range, putting the stock on a mid-single-digit normalized P/E versus a managed-care peer group historically at 12-15x. The composite fair value read of 'distress multiples for a Medicaid giant' aligns with this - the market is pricing meaningful permanent impairment to underwriting margins, not just a bad year.

Cheap signals 3
m55
Distress multiple on normalized earnings
At $65 on ~494M shares, if normalized EPS reverts to even $5-6 (vs 2024's ~$6.70), forward P/E is 10-13x - a clear discount to managed-care peers at 12-15x despite Centene's scale in Medicaid.
m45
Trades near tangible book with cash-generative franchise
Market cap of $32B against a business the quality lens flags as genuinely cash-generative and self-funding. The 2025 loss is largely non-cash / one-time in character, not a solvency event.
m25
High earnings quality flag on the base business
The forensic hint says earnings quality is high (score 2) - meaning pre-2025 earnings were real cash, supporting the case that this is a discrete underwriting miss rather than an accounting unwind.
Rich / priced-in 2
m40
Underwriting margin permanently impaired risk
Gross margin lost 320bp in twelve months and operating margin went negative. If the new run-rate MLR is structurally 150-200bp worse, normalized earnings could be closer to $3-4, making today's price only fair.
m30
Medicaid redeterminations still flowing through
Enrollee base is shrinking as pandemic-era Medicaid rolls unwind; the bear case of negative revenue growth is a real 2025-2026 headwind that caps near-term multiple re-rating.
It's modestly cheap, not screamingly so. At $65 I'm paying a distress multiple on a franchise that will probably normalize to $5+ of EPS, but I have no idea if the new underwriting run-rate is 100bp or 300bp worse than history, and that uncertainty is exactly why it's not $85. I'd want it closer to $55 - a genuine 25%+ margin of safety - before treating this as a table-pounder, because the risk that 2025 revealed a permanently lower-margin business is real. At today's price it's a fair-to-slightly-cheap watchlist name, not an aggressive buy.
Verify before trusting this (4)
  • 2026 guidance for MLR and adjusted EPS on Q4 call
  • Segment detail on which state contracts drove the underwriting loss and whether rates have been repriced
  • Whether the $10B loss contains further reserve strengthening or is truly one-time
  • Medicare Advantage star ratings and 2026 bid outcomes
General Sentiment
+27
Tailwind
tail √Σ 74 · head √Σ 47 · conf 6/10

The pressure on CNC right now is modestly positive and driven almost entirely by narrative repair rather than macro. A fresh fair-value bump from 63.78 to 71.67 tied to margin-recovery calls, multiple Zacks screens flagging CNC as a value/growth/broker-favored pick, and a Rank 1 Strong Buy tag are stacking analyst tone in the tailwind column. That is meaningful for a name that has been under a Medicaid-unwinding cloud - the story is shifting from 'cliff' to 'trough with a path out,' and news flow over the last 72h reflects that pivot.

Tailwinds 4
m55
Analyst tone inflecting positive
Fair value revised up ~12% on margin-recovery thesis, multiple broker screens featuring CNC, Zacks Rank 1. For a beaten-down managed-care name, a coordinated broker warm-up is a real press.
m30
Risk-on tape, moderate beta
Regime is mildly risk-on and CNC's 1.11 beta lets it participate, though as a defensive healthcare plan it does not get the full lift a high-beta growth name would.
m35
Recent momentum inflection
Recent 19.4% vs 12.5% long-term CAGR shows the tape is already starting to reprice the name; narrative and price are moving together, not fighting.
m20
Value/low P/B framing spreading
CNC is being packaged in value screens (low P/B, broker-adored) which tends to attract rotational flows when growth-tape wobbles.
Headwinds 2
m40
Overhanging Medicaid-unwind and MLR narrative
The bear story - Medicaid cliff, utilization rebound, MA competition - is still the default frame for the whole managed-care cohort, and the UNH commercial-cost article keeps that fear alive sector-wide.
m25
Rates and stretched market PE
10y at 4.64 and market PE 25.7 is a mild general-equity headwind; low relevance to a defensive, low-multiple healthcare name but not zero.
Net leans tailwind but not decisively. The narrative on CNC has flipped from 'Medicaid cliff' toward 'margin recovery,' and the last 72h of news is a coordinated broker warm-up - fair-value bumps, Zacks screens, value-stock features. That is the kind of quiet re-rating pressure that works in a name where sentiment was washed out. The macro tape is mildly supportive rather than a factor. The residual headwind is the still-live sector bear story around utilization and MA competition, which caps how hard this tailwind can press. Call it a real but moderate tailwind.
Verify before trusting this (4)
  • Whether more sell-side analysts follow with target hikes tied to margin recovery
  • Any MLR/utilization data point from peers that could crack or confirm the recovery narrative
  • Sector rotation signal - if managed care catches a bid as a group, the tailwind strengthens
  • Medicaid redetermination updates that could re-open the cliff narrative
The market-wide tape + this name's exposure to it (beta / sector / narrative durability). Context on the non-fundamental pressure — not a call on the business or the price. processId: detail-general-sentiment
Growth Outlook
-11
Holding
edge √Σ 91 · risk √Σ 102 · conf 6/10

The world is repricing government-sponsored health coverage. Post-COVID, the enrollee base is permanently larger than 2019 but politically contested: enhanced ACA subsidies lapsing, Medicaid work requirements and state budget stress all shrink the funded pool from here, while medical cost trend stays elevated. That combination turns Centene from a volume story into a rate-and-underwriting story. Macro is a second-order input for a payer — 4.64% ten-year modestly helps investment income on float, and there is no consumer-discretionary linkage. The decisive variables are legislative and actuarial, not economic.

Growth drivers 4
m65
Medicaid rate catch-up to acuity
The 2024-25 margin collapse came from state rates lagging post-redetermination acuity. Rate cycles reset annually and states have been granting mid-single-digit-plus updates; that mechanically restores HBR toward target without needing any volume growth. This is the single largest explanation for operating income +184% and net income +149% on matched-quarter YoY, and it has one to two more renewal cycles of runway.
m45
Category expanding, company taking share
Healthcare Plans sector is in expansion phase with category median recent growth ~11.8%; Centene's recent YoY revenue of 19.4% sits ~7.7pp above the industry. Government-sponsored enrollment (Medicaid, marketplace, MA duals) is a structurally larger base than pre-2020 even after unwinding, and Centene is the scale player in Medicaid managed care.
m41
Repriced 2026 marketplace book
After the 2025 risk-adjustment shock, the marketplace book was repriced sharply upward for 2026. Fewer, better-priced lives is margin-accretive even as membership falls — it converts a revenue driver into an earnings driver, which is what the four consecutive EPS beats (+6% to +150%) reflect.
m20
Medicare/Wellcare mix and PDP scale
MA and Part D remain a growth vector where Centene has been trading share for margin discipline; star-ratings and bid repositioning make this a modest but real earnings contributor rather than a drag.
Growth risks 4
m70
Enhanced ACA subsidy expiration
The single biggest structural threat: loss of enhanced premium tax credits drives marketplace attrition and adverse selection — the healthy lives leave first, so the remaining pool's morbidity worsens while revenue per member rises. Centene has outsized marketplace exposure, so this hits both the top line and the loss ratio in the same year. This is the mechanism behind the decelerating quarterly revenue trend.
m53
Federal/state Medicaid funding pressure
Work requirements, eligibility re-verification and state budget stress reduce covered lives and pressure rate generosity into 2027. Centene cannot price its way out of a smaller eligible population.
m45
Industry-wide margin compression
Landscape data shows operating margins down 2.7pp over three years and industry earnings CAGR of -30.9% — utilization (behavioral, high-cost drugs, outpatient) is running above trend across all payers, so Centene's recovery is swimming against a category-level cost curve.
m26
Cash conversion quality
FCF CAGR of -22.8% alongside 12.5% revenue CAGR says reported earnings recovery is running ahead of cash — payable timing and risk-adjustment settlements can reverse the optics of a clean rebound.
vs expectations: ~6m above · 1y inline · 2-3y above
The forward growth verdict — is the business itself likely to grow (next 2 quarters / year 1 / years 2–3), judged against its category and against printed expectations. The full horizon ladder + creme renders on the Growth Outlook card above. Not a call on the price (Valuation owns that) or the tape (Sentiment owns that).
Please log in to view trade setups
The Augustus trade-setup read is a members feature.
Log in
Lenses kept deliberately separate — Company Quality (price-agnostic), Valuation (price-conditional), General Sentiment (non-fundamental macro/narrative pressure), and Growth Outlook (the forward growth verdict). The scores are not blended. Filing-level items (convertibles, lock-ups, customer concentration) are v2 — see each lens's "verify."
Price Prediction
Lower -5.2% v0.6.0 View full prediction →

When we made this prediction on Aug 27, 2026, CNC was $65.95. We expect it to be $62.50 by Feb 2027, and we consider it great value under $55.00. This is an early model (v0.6.0) — the direction is more reliable than the exact price. Made Aug 27, 2026.

Price when predicted$65.95
Our estimate for Feb 2027$62.50-5.2%
Great value below$55.00
Price history shown (6 Months)

Blue is our prediction, starting the day we made it. Grey is a slower route to the same place — the same destination, taking longer. Black is the actual price, so you can see how we are doing.

Post-Report Due Diligence NOTES
The report is written. This is what its valuation stands on.
Analyzed Oct 3, 2026 · 02:02 5d ago
Read epv-floor ext-gem-composite anchored-pe · FY income statement, balance sheet
1 finding · $0, re-derived on each view

Evidence for a closer look, not a verdict — no score or designation on this page has been changed by it. Items marked material are ones where a conclusion above moves to the other side of the price.

Cash credited — gross vs net of debt NOTE known case
as published $10,952.0M gross → alternative $2,919.0M net of debt
The floor adds $10,952.0M of cash to equity value but never subtracts the $17,401.0M of debt on the same balance sheet. Netting the two is the figure the report's own prose uses.
Price at analysis $65.47. This is where an investigation should start — it is not where one ends. Nothing here was checked against the filings, the tape, or the news; that is the investigator's job.
Community AI Feedback
No community reviews yet for CNC. Be the first — hit How to Contribute, have any AI review this page, and paste its take back here.
My Notes personal — only you see this
v1.1.760 · f4b58a28 · 2026-10-07 20:07:48